(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 123.96%365.34M | 220.99%355.34M | 139.48%279.01M | 139.48%279.01M | 112.94%209.77M | 43.63%163.12M | 9.04%110.7M | -13.04%116.51M | -13.04%116.51M | -23.54%98.51M |
-Cash and cash equivalents | 112.61%323.26M | 222.59%321.4M | 141.16%245.88M | 141.16%245.88M | 141.80%183.36M | 75.91%152.04M | 27.89%99.63M | -10.81%101.95M | -10.81%101.95M | -30.22%75.83M |
-Short-term investments | 279.64%42.08M | 206.62%33.94M | 127.66%33.13M | 127.66%33.13M | 16.45%26.41M | -59.16%11.09M | -53.14%11.07M | -26.00%14.55M | -26.00%14.55M | 12.48%22.68M |
Receivables | 10.79%259.09M | 10.11%237.14M | 37.39%267.31M | 37.39%267.31M | 52.03%260.82M | 56.48%233.86M | 45.92%215.37M | 46.66%194.57M | 46.66%194.57M | 39.06%171.56M |
-Accounts receivable | 8.11%183.98M | 11.96%169.48M | 94.69%206.59M | 94.69%206.59M | 98.52%204.52M | 87.54%170.18M | 90.46%151.38M | 35.51%106.11M | 35.51%106.11M | 42.36%103.02M |
-Taxes receivable | -20.17%95K | -23.81%64K | -4.76%100K | -4.76%100K | -49.48%147K | -22.73%119K | -61.29%84K | -34.78%105K | -34.78%105K | 69.19%291K |
-Other receivables | 18.01%75.01M | 5.76%67.59M | -31.39%60.62M | -31.39%60.62M | -17.73%56.15M | 8.55%63.56M | -5.88%63.91M | 63.01%88.35M | 63.01%88.35M | 34.27%68.25M |
Inventory | 39.84%82.08M | 26.69%69.68M | 26.68%63.87M | 26.68%63.87M | 35.64%66.11M | 34.35%58.69M | 52.12%55M | 68.98%50.42M | 68.98%50.42M | 71.63%48.74M |
Prepaid assets | 24.06%3.36M | 11.67%5.25M | 15.82%5.42M | 15.82%5.42M | 52.32%4.82M | 12.31%2.71M | 16.61%4.7M | 6.78%4.68M | 6.78%4.68M | -0.78%3.17M |
Other current assets | 40.78%6.78M | 113.82%7.41M | 67.28%6.38M | 67.28%6.38M | 105.00%5.74M | 88.32%4.82M | 217.49%3.47M | 138.52%3.81M | 138.52%3.81M | 60.90%2.8M |
Total current assets | 54.72%716.65M | 73.37%674.83M | 68.11%621.99M | 68.11%621.99M | 68.50%547.25M | 48.61%463.2M | 34.03%389.24M | 22.32%369.98M | 22.32%369.98M | 13.74%324.77M |
Non current assets | ||||||||||
Net PPE | -1.84%97.74M | -1.65%99.54M | -1.73%99.06M | -1.73%99.06M | -5.28%98.44M | -8.79%99.58M | -8.85%101.21M | -10.72%100.81M | -10.72%100.81M | -10.57%103.93M |
-Gross PPE | 147.71%246.65M | 144.56%247.52M | 3.05%244.75M | 3.05%244.75M | -5.28%98.44M | -8.79%99.58M | -8.85%101.21M | -5.40%237.51M | -5.40%237.51M | -10.57%103.93M |
-Accumulated depreciation | ---148.91M | ---147.98M | -6.58%-145.69M | -6.58%-145.69M | ---- | ---- | ---- | 1.05%-136.7M | 1.05%-136.7M | ---- |
Goodwill and other intangible assets | 49.85%1.5M | 49.85%1.5M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | -2.43%1M |
-Goodwill | ---- | ---- | 0.00%1M | 0.00%1M | --1M | ---- | ---- | 0.00%1M | 0.00%1M | ---- |
Non current deferred assets | 56.30%17.11M | 71.33%17.23M | 86.27%17.06M | 86.27%17.06M | 14.97%11.71M | 133.35%10.94M | 81.06%10.06M | 97.48%9.16M | 97.48%9.16M | 140.83%10.19M |
Other non current assets | 34.32%16.62M | 22.18%14.86M | 5.66%13.13M | 5.66%13.13M | 6.53%12.69M | -5.97%12.37M | -23.04%12.16M | -18.14%12.43M | -18.14%12.43M | -20.35%11.91M |
Total non current assets | 7.33%132.97M | 6.99%133.12M | 5.56%130.26M | 5.56%130.26M | -2.51%123.85M | -3.23%123.9M | -6.72%124.43M | -7.73%123.4M | -7.73%123.4M | -6.89%127.03M |
Total assets | 44.72%849.62M | 57.29%807.95M | 52.47%752.24M | 52.47%752.24M | 48.54%671.1M | 33.52%587.1M | 21.21%513.67M | 13.11%493.38M | 13.11%493.38M | 7.07%451.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 57.49%84.72M | 50.25%62.16M | -3.01%63.18M | -3.01%63.18M | 38.62%64.59M | 8.02%53.79M | -3.57%41.37M | 40.63%65.14M | 40.63%65.14M | 39.20%46.59M |
-accounts payable | 55.77%79.77M | 29.87%50.17M | -10.65%56.67M | -10.65%56.67M | 35.93%62.85M | 5.16%51.21M | -8.77%38.63M | 40.17%63.42M | 40.17%63.42M | 38.36%46.24M |
-Total tax payable | 91.72%4.95M | 337.73%11.99M | 278.90%6.52M | 278.90%6.52M | 387.92%1.74M | 134.48%2.58M | 394.22%2.74M | 59.85%1.72M | 59.85%1.72M | 559.26%356K |
Current accrued expenses | 68.50%4.57M | 54.62%3.68M | 40.94%3.31M | 40.94%3.31M | 39.95%3.2M | 15.51%2.71M | -2.58%2.38M | -7.35%2.35M | -7.35%2.35M | -5.92%2.29M |
Current debt and capital lease obligation | -42.06%573K | -58.25%645K | -56.50%773K | -56.50%773K | -11.96%839K | -39.29%989K | -21.41%1.55M | -2.09%1.78M | -2.09%1.78M | -53.28%953K |
-Current capital lease obligation | -42.06%573K | -58.25%645K | -56.50%773K | -56.50%773K | -11.96%839K | -39.29%989K | -21.41%1.55M | 25.58%1.78M | 25.58%1.78M | -41.89%953K |
Current deferred liabilities | 77.14%315.7M | 145.89%328.89M | 250.37%279.8M | 250.37%279.8M | 239.08%225.77M | 214.28%178.22M | 170.78%133.75M | 88.20%79.86M | 88.20%79.86M | 54.34%66.58M |
Other current liabilities | 2.77%16.64M | 45.44%20.84M | 49.86%18.68M | 49.86%18.68M | 30.63%16.34M | 65.33%16.19M | 62.69%14.33M | 62.76%12.47M | 62.76%12.47M | 59.37%12.51M |
Current liabilities | 63.83%441.83M | 109.96%427.85M | 112.31%395.69M | 112.31%395.69M | 132.07%335M | 102.95%269.69M | 79.27%203.77M | 53.83%186.37M | 53.83%186.37M | 37.07%144.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -29.41%516K | -19.64%573K | 21.65%663K | 21.65%663K | -36.07%741K | -60.19%731K | -61.79%713K | -77.41%545K | -77.41%545K | -54.62%1.16M |
-Long term capital lease obligation | -29.41%516K | -19.64%573K | 21.65%663K | 21.65%663K | -36.07%741K | -60.19%731K | -61.79%713K | -77.41%545K | -77.41%545K | -54.62%1.16M |
Non current deferred liabilities | 22.83%11.2M | 22.79%10.97M | 18.02%9.15M | 18.02%9.15M | 16.63%9.45M | 0.32%9.11M | -8.40%8.93M | -10.03%7.75M | -10.03%7.75M | -7.88%8.1M |
Other non current liabilities | 30.08%2.3M | 25.63%2.24M | 14.27%1.72M | 14.27%1.72M | -17.94%1.84M | -41.77%1.77M | -39.31%1.78M | -45.93%1.51M | -45.93%1.51M | -4.91%2.25M |
Total non current liabilities | 20.65%14.01M | 20.58%13.78M | 17.64%11.53M | 17.64%11.53M | 4.57%12.03M | -16.79%11.61M | -21.49%11.43M | -29.05%9.8M | -29.05%9.8M | -16.08%11.51M |
Total liabilities | 62.04%455.83M | 105.22%441.63M | 107.58%407.22M | 107.58%407.22M | 122.66%347.03M | 91.58%281.3M | 67.84%215.2M | 45.35%196.17M | 45.35%196.17M | 30.95%155.86M |
Shareholders'equity | ||||||||||
Share capital | 1.59%128K | 0.79%127K | 0.79%127K | 0.79%127K | 0.00%126K | 0.00%126K | 0.00%126K | 0.80%126K | 0.80%126K | 0.80%126K |
-common stock | 1.59%128K | 0.79%127K | 0.79%127K | 0.79%127K | 0.00%126K | 0.00%126K | 0.00%126K | 0.80%126K | 0.80%126K | 0.80%126K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 31.25%376.4M | 22.97%346.16M | 14.68%325.28M | 14.68%325.28M | 8.64%302.04M | 5.41%286.78M | 1.85%281.49M | 0.40%283.64M | 0.40%283.64M | -1.51%278.02M |
Paid-in capital | -2.30%68.35M | 0.58%68.85M | 6.06%71.53M | 6.06%71.53M | 8.00%70.91M | 7.50%69.96M | 6.35%68.45M | 5.46%67.44M | 5.46%67.44M | 3.40%65.66M |
Less: Treasury stock | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M |
Gains losses not affecting retained earnings | -0.11%-26.09M | 10.44%-23.82M | 7.20%-26.91M | 7.20%-26.91M | -5.04%-24.01M | -34.35%-26.06M | -31.03%-26.6M | -42.45%-29M | -42.45%-29M | -27.20%-22.86M |
Total stockholders'equity | 28.77%393.79M | 22.73%366.32M | 16.09%345.03M | 16.09%345.03M | 9.50%324.07M | 4.41%305.8M | 0.98%298.47M | -1.33%297.21M | -1.33%297.21M | -2.31%295.95M |
Total equity | 28.77%393.79M | 22.73%366.32M | 16.09%345.03M | 16.09%345.03M | 9.50%324.07M | 4.41%305.8M | 0.98%298.47M | -1.33%297.21M | -1.33%297.21M | -2.31%295.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data