(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Oct 1, 2023 | (Q4)Oct 1, 2023 | (Q3)Jul 2, 2023 | (Q2)Apr 2, 2023 | (Q1)Jan 1, 2023 | (FY)Oct 2, 2022 | (Q4)Oct 2, 2022 | (Q3)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.45%3.03M | -38.62%3.61M | -25.10%4.1M | -25.10%4.1M | -45.74%2.88M | -17.39%3.86M | -19.63%4.72M | -17.77%5.47M | -17.77%5.47M | --5.3M |
-Cash and cash equivalents | -47.91%2.01M | -55.81%2.6M | -25.10%4.1M | -25.10%4.1M | -45.74%2.88M | -17.39%3.86M | -19.63%4.72M | -17.77%5.47M | -17.77%5.47M | --5.3M |
-Short-term investments | --1.02M | --1.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 87.08%6.24K | 104.67%13.94K | 721.16%36.17K | 721.16%36.17K | 17,283.44%673.96K | -69.49%3.34K | -51.03%3.34K | -1.43%4.41K | -1.43%4.41K | --3.88K |
-Accounts receivable | 87.08%6.24K | 104.67%13.94K | 721.16%36.17K | 721.16%36.17K | 17,283.44%673.96K | -69.49%3.34K | -51.03%3.34K | -1.43%4.41K | -1.43%4.41K | --3.88K |
Inventory | -16.48%444.45K | -6.33%431.55K | -22.66%419.15K | -22.66%419.15K | -20.14%469.34K | -5.36%532.14K | 17.68%542.15K | 72.55%541.99K | 72.55%541.99K | --587.67K |
Prepaid assets | 71.19%980.74K | 93.16%626.18K | 227.13%558.68K | 227.13%558.68K | 176.33%760.08K | 28.18%572.89K | -20.42%257.98K | -2.55%170.78K | -2.55%170.78K | --275.06K |
Total current assets | -10.17%4.46M | -29.84%4.68M | -17.40%5.11M | -17.40%5.11M | -22.50%4.78M | -12.73%4.97M | -17.12%5.53M | -13.42%6.19M | -13.42%6.19M | --6.17M |
Non current assets | ||||||||||
Net PPE | -1.17%14.89M | 4.83%14.9M | 0.66%14.91M | 0.66%14.91M | 2.46%15.4M | 1.15%15.07M | 3.98%14.78M | 7.28%14.81M | 7.28%14.81M | --15.03M |
-Gross PPE | 3.06%20.52M | 8.00%20.33M | 3.12%20.17M | 3.12%20.17M | 2.52%20.45M | 1.06%19.91M | 4.85%19.74M | 7.97%19.55M | 7.97%19.55M | --19.95M |
-Accumulated depreciation | -16.25%-5.62M | -17.78%-5.43M | -10.79%-5.25M | -10.79%-5.25M | -2.68%-5.05M | -0.76%-4.84M | -7.53%-4.96M | -10.21%-4.74M | -10.21%-4.74M | ---4.92M |
Goodwill and other intangible assets | -49.87%38.2K | 285.40%41.2K | -34.23%52.33K | -34.23%52.33K | 607.26%71.72K | 631.63%76.21K | 654.76%80.69K | 625.56%79.57K | 625.56%79.57K | --10.14K |
Other non current assets | 0.00%20.91K | 30.89%20.91K | -9.45%20.91K | -9.45%20.91K | 23.18%20.91K | 30.89%20.91K | 44.55%23.09K | 44.55%23.09K | 44.55%23.09K | --16.97K |
Total non current assets | -1.41%14.95M | 5.07%14.96M | 0.46%14.98M | 0.46%14.98M | 2.89%15.49M | 1.63%15.16M | 4.52%14.88M | 7.81%14.91M | 7.81%14.91M | --15.05M |
Total assets | -3.57%19.41M | -6.06%19.64M | -4.78%20.1M | -4.78%20.1M | -4.48%20.27M | -2.34%20.13M | -2.38%20.41M | 0.58%21.1M | 0.58%21.1M | --21.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 80.18%1.24M | -50.91%183.5K | -51.79%175.25K | -51.79%175.25K | -42.93%241.06K | 68.14%686.15K | -64.80%131.57K | 9.05%363.5K | 9.05%363.5K | --422.38K |
-accounts payable | 84.71%1.15M | -57.01%131.06K | -70.34%79.35K | -70.34%79.35K | -55.15%139.37K | 112.64%623.23K | -75.18%75.66K | 20.84%267.57K | 20.84%267.57K | --310.74K |
-Total tax payable | 35.32%85.14K | -23.97%52.44K | -0.04%95.9K | -0.04%95.9K | -8.92%101.68K | -45.28%62.92K | -18.94%55.91K | -14.28%95.94K | -14.28%95.94K | --111.64K |
Current accrued expenses | -7.22%220.82K | -0.85%332.51K | 43.06%331.93K | 43.06%331.93K | -31.35%175.55K | 32.55%238K | -62.71%125.04K | 31.00%232.02K | 31.00%232.02K | --255.74K |
Current debt and capital lease obligation | 4.48%783.45K | -10.43%773.38K | 4.76%767.68K | 4.76%767.68K | -14.08%758.72K | -14.12%749.88K | -14.15%741.33K | 4.76%732.78K | 4.76%732.78K | --883.09K |
-Current debt | 4.48%783.45K | 9.29%773.38K | 4.76%767.68K | 4.76%767.68K | 4.76%758.72K | 4.76%749.88K | 4.76%741.33K | 4.76%732.78K | 4.76%732.78K | --724.24K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --158.85K |
Current deferred liabilities | -2.72%188.1K | -32.69%173.56K | -25.99%143.51K | -25.99%143.51K | -15.90%186.5K | -24.07%193.36K | -33.21%172.2K | -19.98%193.91K | -19.98%193.91K | --221.76K |
Current liabilities | 30.06%2.43M | -20.08%1.46M | -6.82%1.42M | -6.82%1.42M | -23.62%1.36M | 8.86%1.87M | -36.07%1.17M | 4.82%1.52M | 4.82%1.52M | --1.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.40%3.06M | -33.83%3.26M | -18.16%3.46M | -18.16%3.46M | -19.96%3.65M | -18.98%3.85M | -18.08%4.04M | -14.77%4.23M | -14.77%4.23M | --4.57M |
-Long term debt | -20.40%3.06M | -31.75%3.26M | -18.16%3.46M | -18.16%3.46M | -17.19%3.65M | -16.31%3.85M | -15.51%4.04M | -14.77%4.23M | -14.77%4.23M | --4.41M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --152.82K |
Non current deferred liabilities | --232.33K | --232.33K | --232.33K | --232.33K | --270.9K | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | -14.37%3.29M | -29.12%3.49M | -12.66%3.69M | -12.66%3.69M | -14.03%3.93M | -18.98%3.85M | -18.08%4.04M | -14.77%4.23M | -14.77%4.23M | --4.57M |
Total liabilities | 0.15%5.72M | -26.67%4.96M | -11.12%5.11M | -11.12%5.11M | -16.72%5.29M | -11.59%5.71M | -22.95%5.21M | -10.34%5.75M | -10.34%5.75M | --6.35M |
Shareholders'equity | ||||||||||
Share capital | 0.45%75.73K | 0.80%75.73K | 0.39%75.52K | 0.39%75.52K | 0.39%75.52K | 0.22%75.39K | 0.14%75.23K | 0.14%75.23K | 0.14%75.23K | --75.23K |
-common stock | 0.45%75.73K | 0.80%75.73K | 0.39%75.52K | 0.39%75.52K | 0.39%75.52K | 0.22%75.39K | 0.14%75.23K | 0.14%75.23K | 0.14%75.23K | --75.23K |
Retained earnings | -9.19%8.44M | 3.24%9.44M | -4.70%9.81M | -4.70%9.81M | -0.05%9.8M | 2.22%9.29M | 10.90%10.14M | 7.61%10.29M | 7.61%10.29M | --9.81M |
Paid-in capital | 2.48%5.18M | 4.76%5.17M | 2.30%5.1M | 2.30%5.1M | 2.30%5.1M | 1.30%5.05M | 1.09%4.99M | 1.09%4.99M | 1.09%4.99M | --4.99M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total stockholders'equity | -5.05%13.69M | 3.78%14.68M | -2.40%14.99M | -2.40%14.99M | 0.74%14.98M | 1.89%14.42M | 7.45%15.2M | 5.38%15.35M | 5.38%15.35M | --14.87M |
Total equity | -5.05%13.69M | 3.78%14.68M | -2.40%14.99M | -2.40%14.99M | 0.74%14.98M | 1.89%14.42M | 7.45%15.2M | 5.38%15.35M | 5.38%15.35M | --14.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data