(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.24%60.75M | 73.70%67.27M | 73.70%67.27M | 140.81%85.4M | 425.55%69.74M | 708.87%66.21M | 304.53%38.73M | 304.53%38.73M | 188.97%35.46M | -11.52%13.27M |
-Cash and cash equivalents | -8.24%60.75M | 73.70%67.27M | 73.70%67.27M | 140.81%85.4M | 425.55%69.74M | 708.87%66.21M | 304.53%38.73M | 304.53%38.73M | 188.97%35.46M | -11.52%13.27M |
Receivables | ---- | -9.11%8.28M | -9.11%8.28M | ---- | 9.72%9.05M | ---- | 140.24%9.11M | 140.24%9.11M | --7.72M | 230.81%8.25M |
-Accounts receivable | ---- | -9.11%8.28M | -9.11%8.28M | ---- | 9.72%9.05M | ---- | 140.24%9.11M | 140.24%9.11M | --7.72M | 230.81%8.25M |
Inventory | ---- | -27.46%2.2M | -27.46%2.2M | ---- | -68.50%710K | ---- | -29.14%3.04M | -29.14%3.04M | --570K | -28.29%2.25M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | --5K | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | --0 | --0 | ---- | --0 | ---- | -65.52%20K | -65.52%20K | --0 | -50.66%75K |
Other current assets | ---- | -14.26%2.16M | -14.26%2.16M | ---- | -55.84%1.87M | ---- | 51.14%2.52M | 51.14%2.52M | --6.05M | 230.18%4.22M |
Total current assets | -8.25%60.75M | 49.48%79.91M | 49.48%79.91M | 71.34%85.4M | 189.38%81.36M | 208.68%66.21M | 175.21%53.46M | 175.21%53.46M | 279.00%49.84M | 26.97%28.12M |
Non current assets | ||||||||||
Net PPE | -0.56%232.79M | -9.83%213.55M | -9.83%213.55M | 56.81%237.95M | 95.59%241.53M | 90.95%234.09M | 92.13%236.84M | 92.13%236.84M | 22.40%151.75M | -2.65%123.49M |
-Gross PPE | -0.56%232.79M | -5.86%239.6M | -5.86%239.6M | 38.73%237.95M | 88.96%266.35M | 69.40%234.09M | 84.73%254.53M | 84.73%254.53M | 38.36%171.53M | 2.96%140.96M |
-Accumulated depreciation | ---- | -47.27%-26.05M | -47.27%-26.05M | ---- | -42.12%-24.82M | ---- | -21.87%-17.69M | -21.87%-17.69M | ---19.78M | -73.77%-17.47M |
Non current deferred assets | ---- | 63.75%1.8M | 63.75%1.8M | ---- | -8.81%1.74M | ---- | -22.02%1.1M | -22.02%1.1M | --1.75M | 198.13%1.91M |
Non current prepaid assets | ---- | --0 | --0 | ---- | --0 | ---- | --54K | --54K | ---- | ---- |
Other non current assets | -29.01%9.73M | -34.30%1M | -34.30%1M | 2,375.21%8.69M | --1M | --13.7M | 85.84%1.52M | 85.84%1.52M | -96.33%351K | ---- |
Total non current assets | -2.13%242.52M | -9.67%216.35M | -9.67%216.35M | 60.31%246.64M | 94.79%244.27M | 98.78%247.79M | 90.85%239.52M | 90.85%239.52M | 15.20%153.85M | -1.76%125.4M |
Total assets | -3.42%303.27M | 1.12%296.27M | 1.12%296.27M | 63.01%332.04M | 112.12%325.63M | 114.91%314M | 102.16%292.98M | 102.16%292.98M | 38.85%203.69M | 2.49%153.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -0.81%4.88M | -0.81%4.88M | ---- | 56.78%2.68M | ---- | -16.25%4.92M | -16.25%4.92M | --1.29M | -31.98%1.71M |
-accounts payable | ---- | 1.09%4.63M | 1.09%4.63M | ---- | 42.28%2.39M | ---- | -20.24%4.58M | -20.24%4.58M | --1.29M | -32.76%1.68M |
-Due to related parties current | ---- | -26.87%245K | -26.87%245K | ---- | 751.43%298K | ---- | 163.78%335K | 163.78%335K | --0 | 52.17%35K |
Current accrued expenses | ---- | 3.01%2.98M | 3.01%2.98M | ---- | -27.59%2.05M | ---- | 115.28%2.89M | 115.28%2.89M | --1.41M | 105.89%2.83M |
Current debt and capital lease obligation | ---- | -55.45%7.49M | -55.45%7.49M | ---- | 24.78%15.85M | ---- | 114.15%16.82M | 114.15%16.82M | --14.97M | 61.43%12.7M |
-Current debt | ---- | -55.65%7.43M | -55.65%7.43M | ---- | 24.66%15.79M | ---- | 115.02%16.75M | 115.02%16.75M | --14.89M | 62.83%12.66M |
-Current capital lease obligation | ---- | -9.59%66K | -9.59%66K | ---- | 64.86%61K | ---- | 10.61%73K | 10.61%73K | --76K | -58.89%37K |
Current deferred liabilities | ---- | --0 | --0 | ---- | --1.89M | ---- | --1.38M | --1.38M | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -18.33%98K | -18.33%98K | --116K | -38.62%116K |
Current liabilities | ---- | -41.21%15.34M | -41.21%15.34M | ---- | 29.44%22.47M | ---- | 71.87%26.1M | 71.87%26.1M | --17.78M | 45.29%17.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -57.06%53.03M | -57.22%47.49M | -57.22%47.49M | 99.19%117.12M | 171.09%103.59M | 207.42%123.49M | 163.53%111.02M | 163.53%111.02M | 13.42%58.8M | -17.03%38.21M |
-Long term debt | -57.06%53.03M | -57.22%47.46M | -57.22%47.46M | 99.53%117.12M | 170.94%103.52M | 207.50%123.49M | 163.43%110.93M | 163.43%110.93M | 13.23%58.7M | -16.95%38.21M |
-Long term capital lease obligation | ---- | -63.33%33K | -63.33%33K | ---- | 3,200.00%66K | ---- | 400.00%90K | 400.00%90K | --100K | -95.45%2K |
Derivative product liabilities | ---- | --32K | --32K | ---- | --353K | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | -27.45%6.08M | 37.18%214K | 37.18%214K | 2,083.86%5.55M | -30.65%181K | 3,074.62%8.38M | -40.46%156K | -40.46%156K | -95.36%254K | -1.51%261K |
Total non current liabilities | -55.18%59.11M | -57.06%47.74M | -57.06%47.74M | 107.72%122.67M | 170.64%104.12M | 226.14%131.87M | 162.27%111.18M | 162.27%111.18M | 3.04%59.06M | -16.94%38.47M |
Total liabilities | -55.18%59.11M | -54.05%63.08M | -54.05%63.08M | 59.66%122.67M | 126.74%126.59M | 119.94%131.87M | 138.43%137.27M | 138.43%137.27M | 34.06%76.83M | -4.18%55.83M |
Shareholders'equity | ||||||||||
Share capital | ---- | 142.11%138K | 142.11%138K | ---- | 16.07%130K | ---- | 1,800.00%57K | 1,800.00%57K | --615K | 119.61%112K |
-common stock | ---- | 192.86%123K | 192.86%123K | ---- | 9.62%114K | ---- | 1,300.00%42K | 1,300.00%42K | --607K | 103.92%104K |
-Preferred stock | ---- | 0.00%15K | 0.00%15K | ---- | 100.00%16K | ---- | --15K | --15K | --8K | --8K |
Retained earnings | ---- | 15.90%-301.12M | 15.90%-301.12M | ---- | 11.15%-335.51M | ---- | 3.27%-358.04M | 3.27%-358.04M | ---367.46M | -3.19%-377.62M |
Paid-in capital | ---- | 3.99%534.11M | 3.99%534.11M | ---- | 12.45%534.35M | ---- | 12.27%513.62M | 12.27%513.62M | --493.7M | 3.89%475.19M |
Gains losses not affecting retained earnings | ---- | -25.76%49K | -25.76%49K | ---- | 3,400.00%66K | ---- | 3,400.00%66K | 3,400.00%66K | ---2K | -125.00%-2K |
Total stockholders'equity | 34.05%244.16M | 49.76%233.18M | 49.76%233.18M | 65.05%209.37M | 103.76%199.04M | 111.41%182.13M | 78.26%155.71M | 78.26%155.71M | 41.91%126.85M | 6.73%97.68M |
Total equity | 34.05%244.16M | 49.76%233.18M | 49.76%233.18M | 65.05%209.37M | 103.76%199.04M | 111.41%182.13M | 78.26%155.71M | 78.26%155.71M | 41.91%126.85M | 6.73%97.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data