Total Revenue as Reported
-51.47%12.61T
-35.00%13.01T
+125.61%32.87T
+203.35%26.15T
+156.10%25.99T
+116.63%20.01T
+44.71%14.57T
-25.64%8.62T
-17.13%10.15T
-38.04%9.24T
+11.54%10.07T
+18.94%11.59T
+2.32%12.25T
+62.05%14.91T
+11.92%9.03T
+5.82%9.75T
+28.22%11.97T
+4.56%9.20T
+99.89%8.06T
+77.04%9.21T
Total Operating Revenue
-51.47%12.61T
-35.00%13.01T
+125.61%32.87T
+203.35%26.15T
+156.10%25.99T
+116.63%20.01T
+44.71%14.57T
-25.64%8.62T
-17.13%10.15T
-38.04%9.24T
+11.54%10.07T
+18.94%11.59T
+2.32%12.25T
+62.05%14.91T
+11.92%9.03T
+5.82%9.75T
+28.22%11.97T
+4.56%9.20T
+99.89%8.06T
+77.04%9.21T
Cost of Revenue
-57.97%9.92T
-42.71%10.26T
+120.56%28.27T
+169.00%22.52T
+137.59%23.60T
+142.67%17.91T
+47.70%12.82T
-4.27%8.37T
-0.92%9.93T
-43.01%7.38T
+16.56%8.68T
+19.79%8.74T
-5.53%10.02T
+75.77%12.95T
+14.15%7.44T
-3.77%7.30T
+36.67%10.61T
+2.22%7.37T
+98.63%6.52T
+63.44%7.58T
Gross Profit
+12.61%2.70T
+30.80%2.75T
+162.52%4.60T
+1350.22%3.64T
+1002.98%2.40T
+13.09%2.10T
+26.00%1.75T
-91.20%250.75B
-90.23%217.15B
-5.15%1.86T
-12.06%1.39T
+16.43%2.85T
+63.67%2.22T
+6.86%1.96T
+2.51%1.58T
+50.58%2.45T
-13.55%1.36T
+15.12%1.83T
+105.39%1.54T
+189.33%1.63T
Operating Expense
+233.60%3.63T
+38.33%990.95B
+88.48%1.15T
+62.96%935.62B
+26.41%1.09T
-13.28%716.34B
-40.36%610.05B
-36.73%574.15B
-0.76%860.79B
+7.43%826.05B
+44.88%1.02T
+8.72%907.49B
-6.05%867.35B
-20.55%768.94B
-10.51%706.04B
+1.72%834.73B
-21.66%923.16B
+233.90%967.86B
+29.56%788.94B
+84.66%820.58B
Selling and Admin Expenses
+350.51%3.00T
+58.72%518.95B
+121.74%633.72B
+162.64%523.35B
+20.16%666.85B
-38.29%326.96B
-0.60%285.79B
-39.62%199.27B
-16.74%554.95B
+86.71%529.88B
+93.36%287.52B
-9.31%330.02B
-16.49%666.52B
-16.33%283.80B
-30.77%148.70B
+28.47%363.89B
+120.98%798.10B
+194.98%339.18B
-15.53%214.78B
+58.56%283.26B
-Selling & Marketing Expense
+421.68%90.26B
+49.22%35.87B
+84.60%30.68B
+142.98%30.65B
+496.27%17.30B
-79.17%24.04B
+9.72%16.62B
-1.97%12.61B
-103.02%-4.37B
-68.55%115.39B
+24.03%15.15B
+7.88%12.87B
-2.99%144.65B
+13.18%366.88B
+123.09%12.21B
-86.05%11.93B
+889.15%149.11B
+186.18%324.15B
-190.01%-52.90B
+85.55%85.51B
-General & Admin Expense
+348.61%2.91T
+59.47%483.07B
+124.04%603.04B
+163.97%492.70B
+16.13%649.54B
-26.92%302.92B
-1.17%269.17B
-41.15%186.65B
+7.18%559.32B
+598.92%414.49B
+99.56%272.37B
-9.89%317.15B
-19.59%521.87B
-652.52%-83.08B
-49.01%136.49B
+77.98%351.97B
+70.76%648.99B
+775.21%15.04B
+36.92%267.67B
+49.18%197.75B
-Depreciation & Amortization
+33.31%50.33B
+8.94%39.08B
+6.08%39.88B
+9.81%38.80B
+137.37%37.76B
-63.79%35.87B
-62.87%37.59B
+19.49%35.34B
-421.32%-101.03B
+189.93%99.06B
+148.39%101.25B
+24.19%29.57B
+7.05%31.44B
+23.93%34.17B
+71.72%40.76B
+8.07%23.81B
-27.66%29.37B
+424.89%27.57B
-18.34%23.74B
+45.19%22.03B
Other Operating Expenses
+5.60%106.49B
-37.79%77.84B
+460.93%129.73B
-51.76%50.78B
+3366.63%100.84B
+474.61%125.11B
-111.12%-35.94B
-20.06%105.26B
+85.93%-3.09B
-131.08%-33.40B
+25.19%323.15B
+12.05%131.67B
+76.56%-21.94B
-47.02%107.45B
+37.50%258.13B
-34.59%117.51B
-140.31%-93.60B
+238.56%202.81B
+98.31%187.73B
+572.36%179.66B
Operating Profit
-171.36%-932.73B
+26.90%1.76T
+202.05%3.45T
+935.11%2.70T
+303.06%1.31T
+34.22%1.38T
+210.43%1.14T
-116.65%-323.41B
-147.46%-643.64B
-13.29%1.03T
-57.97%368.10B
+20.42%1.94T
+211.51%1.36T
+37.56%1.19T
+16.12%875.76B
+100.38%1.61T
+10.78%435.32B
-33.61%864.10B
+429.81%754.16B
+585.39%804.95B
Net Non-Operating Interest Income (Expense)
-81.04%23.52B
+233.29%70.40B
+27.30%138.94B
-2.19%93.90B
+170.21%124.04B
+144.10%21.12B
+588.90%109.14B
+447.82%96.00B
+404.85%45.91B
-78.34%-47.90B
+28.80%-22.32B
+9.64%-27.60B
+70.12%-15.06B
+53.41%-26.86B
+44.06%-31.35B
+48.09%-30.55B
+21.46%-50.40B
+2.68%-57.64B
+25.62%-56.05B
+39.99%-58.85B
Non-Operating Interest Income
-44.25%78.96B
+31.64%95.89B
+2.40%149.89B
-31.12%89.65B
+109.36%141.63B
+82.96%72.84B
+301.07%146.38B
+374.92%130.16B
+153.43%67.65B
+136.55%39.81B
+135.71%36.50B
+79.05%27.41B
+34.83%26.69B
-3.26%16.83B
-16.03%15.48B
-18.16%15.31B
-29.91%19.80B
-30.97%17.40B
-27.33%18.44B
-29.03%18.70B
Non-Operating Interest Expense
+82.34%50.72B
-36.17%21.45B
-95.01%1.65B
-86.73%4.63B
+235.24%27.82B
-55.32%33.61B
-26.43%33.06B
-34.34%34.89B
-78.98%8.30B
+76.02%75.22B
+10.27%44.93B
+21.82%53.14B
-35.06%39.47B
-43.05%42.73B
-45.30%40.75B
-43.75%43.62B
-31.03%60.78B
-11.12%75.04B
-26.05%74.49B
-37.67%77.55B
Total Other Finance Costs
+146.27%4.73B
-77.69%4.04B
+122.42%9.30B
-1111.46%-8.88B
-175.99%-10.22B
+44.95%18.11B
-69.89%4.18B
-139.16%-733.00M
+489.82%13.45B
+1207.01%12.50B
+128.10%13.89B
-16.17%1.87B
--2.28B
--956.00M
--6.09B
--2.23B
----
----
----
----
Special Income (Charges)
+2720.81%2.17T
+67.02%-17.02B
+89.27%-11.06B
+93.31%-9.44B
-113.98%-82.67B
-147.90%-51.62B
+6.26%-103.09B
-230.68%-141.18B
+600.21%591.50B
-136.19%-20.82B
+89.09%-109.96B
-852.83%-42.69B
-2599.18%-118.25B
+165.69%57.54B
-21773.58%-1.01T
+448.13%5.67B
---4.38B
---87.60B
-87.51%4.65B
---1.63B
-Less:Impairment of Capital Assets
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
----
----
--11.41B
--92.92B
--33.16B
--13.08B
-Less:Other Special Charges
-1970.15%-1.55T
-67.02%17.02B
-89.27%11.06B
-93.31%9.44B
+117.42%82.67B
+273.85%51.62B
+348.30%103.09B
+230.68%141.18B
-501.24%-474.47B
+123.99%13.81B
-104.37%-41.52B
+499.82%42.69B
+1782.33%118.25B
-982.86%-57.54B
+2614.54%950.77B
+6.74%-10.68B
---7.03B
---5.31B
---37.81B
---11.45B
-Less:Write Off
----
----
----
----
----
----
----
----
---103.26B
--7.02B
----
----
--0.00
--0.00
---5.01B
--5.01B
----
----
----
----
Other Non-Operating Income (Expenses)
-84.48%16.56B
-120.23%-4.88B
-63.54%9.90B
-58.49%18.00B
+570.67%106.71B
+112.60%24.13B
+204.01%27.15B
+1659.86%43.36B
-69.86%15.91B
+162.92%11.35B
-72.93%8.93B
-31.29%2.46B
+21.67%52.80B
+50.72%-18.04B
+2046.32%32.99B
-48.54%3.59B
+125.72%43.40B
-121.86%-36.61B
+105.79%1.54B
+134.68%6.97B
Pretax Profit
-34.68%1.30T
+96.80%1.91T
+130.00%3.60T
+3321.04%2.93T
+1068.10%1.99T
-20.41%972.28B
+356.31%1.56T
-95.95%85.79B
-89.10%170.46B
-15.03%1.22T
-4.10%342.83B
+14.20%2.12T
+204.49%1.56T
+74.92%1.44T
-56.31%357.48B
+108.59%1.86T
-1.87%513.51B
-34.11%821.95B
+295.59%818.27B
+364.44%889.78B
Tax
-102.04%-7.53B
+74.08%444.69B
+196.93%778.06B
+589.98%611.49B
+729.31%368.74B
-2.81%255.44B
+125.52%262.04B
-127.34%-124.80B
-115.86%-58.59B
-21.97%262.82B
-60.87%116.19B
+16.85%456.41B
+1.99%369.44B
+23.87%336.81B
+3.03%296.96B
+50.57%390.59B
+72.72%362.23B
+7.76%271.92B
+241.44%288.22B
+574.73%259.40B
Net Profit
-19.37%1.31T
+104.89%1.47T
+116.54%2.82T
+1003.31%2.32T
+608.32%1.62T
-25.24%716.83B
+474.64%1.30T
-87.34%210.59B
-80.82%229.06B
-12.91%958.83B
+274.52%226.64B
+13.49%1.66T
+689.36%1.19T
+100.15%1.10T
-88.58%60.51B
+132.46%1.47T
-51.76%151.28B
-44.73%550.04B
+332.92%530.04B
+323.67%630.38B
Profit from Continuing Operations
-19.37%1.31T
+104.89%1.47T
+116.54%2.82T
+1003.31%2.32T
+608.32%1.62T
-25.24%716.83B
+474.64%1.30T
-87.34%210.59B
-80.82%229.06B
-12.91%958.83B
+274.52%226.64B
+13.49%1.66T
+689.36%1.19T
+100.15%1.10T
-88.58%60.51B
+132.46%1.47T
-51.76%151.28B
-44.73%550.04B
+332.92%530.04B
+323.67%630.38B
Minority Interests
-58.10%73.95B
+188.24%190.53B
+2695.62%254.84B
+791.97%192.26B
+17650900.00%176.51B
--66.10B
-981900.00%-9.82B
---27.79B
--1.00M
--0.00
+200.00%1.00M
--0.00
+100.00%0.00
+100.00%0.00
-200.00%-1.00M
--0.00
-116.91%-2.00M
+80.70%-2.00M
+330.95%1.00M
+100.00%0.00
Net Income to Parent Company
-14.64%1.23T
+96.43%1.28T
+95.49%2.57T
+794.05%2.13T
+531.26%1.45T
-32.13%650.73B
+478.97%1.31T
-85.67%238.37B
-80.82%229.06B
-12.91%958.83B
+274.52%226.64B
+13.49%1.66T
+689.35%1.19T
+100.15%1.10T
-88.58%60.51B
+132.46%1.47T
-51.75%151.28B
-44.73%550.04B
+332.92%530.04B
+323.67%630.38B
Other Preferred Stock Dividends
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Net Income to Common Stockholders
-14.64%1.23T
+96.43%1.28T
+95.49%2.57T
+794.05%2.13T
+531.26%1.45T
-32.13%650.73B
+478.97%1.31T
-85.67%238.37B
-80.82%229.06B
-12.91%958.83B
+274.52%226.64B
+13.49%1.66T
+689.35%1.19T
+100.15%1.10T
-88.58%60.51B
+132.46%1.47T
-51.75%151.28B
-44.73%550.04B
+332.92%530.04B
+323.67%630.38B
Basic EPS
-14.64%51.36
+96.42%53.19
+95.49%106.74
+794.05%88.69
+531.37%60.17
-32.13%27.08
+479.00%54.60
-85.67%9.92
-80.82%9.53
-12.90%39.90
+274.21%9.43
+13.50%69.21
+689.98%49.69
+100.13%45.81
-88.58%2.52
+132.48%60.98
-51.80%6.29
-44.72%22.89
+332.55%22.06
+323.61%26.23
Diluted EPS
-14.64%51.36
+96.42%53.19
+95.49%106.74
+794.05%88.69
+531.37%60.17
-32.13%27.08
+479.00%54.60
-85.67%9.92
-80.82%9.53
-12.90%39.90
+274.21%9.43
+13.50%69.21
+689.98%49.69
+100.13%45.81
-88.58%2.52
+132.48%60.98
-51.80%6.29
-44.72%22.89
+332.55%22.06
+323.61%26.23
Dividend Per Share
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Deadline
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
