(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -47.25%10.96M | -22.68%47.69M | -89.41%1.88M | -20.10%16.6M | -45.78%8.43M | 172.59%20.78M | 25.82%61.68M | 113.22%17.73M | -10.06%20.78M | 91.30%15.55M |
Net income from continuing operations | 581.79%5.24M | -126.44%-7.77M | -139.14%-1.89M | -255.78%-8.75M | -81.15%2.1M | -90.13%769K | 173.05%29.4M | 220.90%4.84M | 37.74%5.62M | 351.03%11.15M |
Operating gains losses | -138.60%-272K | 89.49%-161K | -61.44%-381K | 503.76%751K | 46.81%-417K | 65.03%-114K | -116.28%-1.53M | -102.32%-236K | 26.77%-186K | -155.37%-784K |
Depreciation and amortization | -10.10%6.66M | 9.53%29.96M | -11.70%7.53M | 19.75%7.53M | 19.75%7.5M | 17.96%7.4M | -10.91%27.35M | 5.96%8.53M | -16.79%6.28M | -17.07%6.26M |
Deferred tax | 227.07%1.34M | 1.73%3.76M | 144.26%1.83M | -29.88%1.44M | -55.69%1.54M | -145.70%-1.05M | 145.37%3.69M | 59.71%-4.14M | 6.98%2.06M | 3,800.00%3.47M |
Other non cash items | -27.51%788K | -0.09%3.52M | -47.36%789K | -49.12%813K | 897.59%828K | 219.71%1.09M | -57.18%3.52M | -72.35%1.5M | 108.62%1.6M | -92.17%83K |
Change In working capital | -270.21%-9.51M | 16.03%-16.27M | -18,470.83%-22.05M | 712.37%11.38M | -52.18%-11.19M | 154.34%5.59M | -182.12%-19.37M | 101.38%120K | -125.89%-1.86M | -122.41%-7.36M |
-Change in receivables | -42.33%-7.73M | 0.08%-25.23M | -22.57%-5.75M | -53.09%-8.39M | 35.84%-5.65M | 13.24%-5.43M | -169.30%-25.25M | -19.11%-4.69M | -3,282.10%-5.48M | -77.90%-8.81M |
-Change in prepaid assets | 293.21%1.74M | -436.40%-9.66M | -660.63%-9.97M | 226.47%222K | -190.54%-354K | -30.28%442K | 306.55%2.87M | 226.64%1.78M | 109.14%68K | 610.91%391K |
-Change in payables and accrued expense | -154.63%-2.96M | 2,143.17%29.01M | -160.80%-5.96M | 519.77%21.88M | -41.25%7.68M | 134.38%5.41M | -8,452.94%-1.42M | -986.05%-2.29M | 914.66%3.53M | 510.60%13.07M |
-Change in other current assets | 99.09%1.31M | -7.28%2.7M | 115.44%614K | 6.86%576K | -42.90%852K | 10.40%658K | 76.38%2.91M | -34.03%285K | 30.51%539K | 267.49%1.49M |
-Change in other current liabilities | -305.97%-2.11M | -828.90%-13.22M | -125.87%-1.33M | -320.19%-3.12M | 30.55%-9.79M | -91.12%1.02M | 582.18%1.81M | 199.44%5.13M | -112.95%-743K | -1,951.24%-14.09M |
-Change in other working capital | -93.17%238K | 139.40%119K | 461.86%351K | -5.78%212K | -761.62%-3.93M | 440.43%3.49M | -111.59%-302K | -108.43%-97K | -85.84%225K | 321.64%594K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -47.25%10.96M | -22.68%47.69M | -89.41%1.88M | -20.10%16.6M | -45.78%8.43M | 172.59%20.78M | 25.82%61.68M | 113.22%17.73M | -10.06%20.78M | 91.30%15.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.91%-260K | 97.72%-2.25M | 98.43%-1.52M | 91.90%-100K | -28.85%74K | -65.33%-701K | -108.00%-98.59M | -17,902.97%-97.04M | 97.33%-1.23M | -80.74%104K |
Capital expenditure reported | --0 | -96.38%-271K | -2,810.00%-271K | 114.75%9K | --0 | 74.29%-9K | ---138K | --10K | ---61K | ---52K |
Net PPE purchase and sale | 46.69%-258K | 8.49%-1.19M | 57.45%-160K | 39.65%-172K | 0.54%-369K | -84.03%-484K | -903.88%-1.3M | -637.25%-376K | -630.77%-285K | -2,082.35%-371K |
Net intangibles purchase and sale | --0 | 61.11%-14K | 116.67%6K | --2K | ---1K | ---21K | -20.00%-36K | ---36K | --0 | --0 |
Net business purchase and sale | 195.45%65K | 100.78%744K | 100.24%228K | -83.44%50K | -21.00%444K | -77.55%22K | -113.57%-95.44M | -46,697.57%-96.4M | 100.67%302K | -35.33%562K |
Net other investing changes | 67.94%-67K | 9.29%-1.52M | -474.03%-1.33M | 100.92%11K | --0 | 6.70%-209K | 34.17%-1.68M | 18.09%-231K | -58.46%-1.19M | 88.78%-35K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.91%-260K | 97.72%-2.25M | 98.43%-1.52M | 91.90%-100K | -28.85%74K | -65.33%-701K | -108.00%-98.59M | -17,902.97%-97.04M | 97.33%-1.23M | -80.74%104K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7.19%-12.73M | -287.00%-42.87M | -89.23%9.48M | 20.64%-19.14M | -22.02%-19.5M | 45.17%-13.71M | -21.17%22.93M | 1,053.98%88.04M | -175.32%-24.12M | -455.09%-15.98M |
Net issuance payments of debt | 521.50%23.84M | -101.06%-825K | -76.76%27.54M | 36.53%-10.16M | ---12.56M | 77.37%-5.66M | 192.74%77.5M | 210.54%118.5M | -148.57%-16M | --0 |
Net common stock issuance | -729.13%-32.25M | 16.60%-18.65M | 34.26%-12.61M | 144.29%1.4M | ---3.55M | ---3.89M | -116.20%-22.36M | -113.90%-19.19M | ---3.17M | --0 |
Cash dividends paid | -8.54%-3.77M | -46.42%-15.41M | -12.87%-3.93M | -11.00%-3.91M | -16.24%-4.09M | ---3.48M | -354.91%-10.52M | -118.52%-3.48M | -352,500.00%-3.53M | ---3.52M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -1,021.04%-12.47M | 106.47%72K | ---72K | ---- |
Net other financing activities | 20.06%-550K | 13.41%-7.99M | 80.70%-1.52M | ---- | ---- | -8,500.00%-688K | 57.90%-9.23M | 61.56%-7.87M | -48.31%-1.36M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7.19%-12.73M | -287.00%-42.87M | -89.23%9.48M | 20.64%-19.14M | -22.02%-19.5M | 45.17%-13.71M | -21.17%22.93M | 1,053.98%88.04M | -175.32%-24.12M | -455.09%-15.98M |
Net cash flow | ||||||||||
Beginning cash position | 8.70%32.06M | -32.17%29.49M | 7.01%22.22M | -1.91%24.86M | 39.67%35.86M | -32.17%29.49M | 240.15%43.48M | -26.05%20.76M | 32.23%25.34M | 91.91%25.67M |
Current changes in cash | -131.83%-2.03M | 118.33%2.57M | 12.70%9.84M | 42.32%-2.64M | -3,252.44%-11M | 135.74%6.37M | -145.57%-13.99M | -43.33%8.73M | -151.42%-4.58M | -105.67%-328K |
End cash Position | -16.25%30.03M | 8.70%32.06M | 8.70%32.06M | 7.01%22.22M | -1.91%24.86M | 39.67%35.86M | -32.17%29.49M | -32.17%29.49M | -26.05%20.76M | 32.23%25.34M |
Free cash flow | -47.19%10.7M | -23.24%46.22M | -91.61%1.45M | -19.53%16.44M | -46.71%8.06M | 176.67%20.26M | 23.22%60.21M | 109.67%17.33M | -11.30%20.43M | 86.49%15.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data