(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -46.46%-7.69M | -240.69%-7.74M | -366.16%-8.29M | -356.04%-15.56M | -478.02%-6.26M | -5.25M | -2.27M | -1.78M | -3.41M | -1.08M |
Net income from continuing operations | -86.40%-15.23M | -8.20%-4.02M | 492.27%6.59M | -336.56%-14.1M | 34.72%-532K | ---8.17M | ---3.72M | ---1.68M | ---3.23M | ---815K |
Operating gains losses | --389K | ---2.91M | ---7.28M | ---2.32M | ---3.68M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --19K | --19K | 1,600.00%17K | 100.00%2K | --1K | --0 | --0 | --1K | --1K | --0 |
Other non cash items | --3.03M | ---2.15M | ---8.17M | -55,550.00%-2.22M | ---3.78M | ---- | ---- | ---- | --4K | ---- |
Change In working capital | 780.66%3.52M | -45.13%693K | 44.34%-59K | 992.15%1.7M | 488.32%1.06M | ---517K | --1.26M | ---106K | ---191K | ---274K |
-Change in prepaid assets | 114.31%299K | 67.50%402K | 120.65%140K | -20,600.00%-1.66M | 17,340.00%872K | ---2.09M | --240K | ---678K | ---8K | --5K |
-Change in payables and accrued expense | 111.76%3.33M | -72.73%279K | -139.16%-224K | 1,972.68%3.43M | 192.83%259K | --1.57M | --1.02M | --572K | ---183K | ---279K |
-Change in other current assets | ---- | ---- | --25K | ---67K | ---- | ---- | ---- | --0 | --0 | ---- |
-Change in other working capital | ---111K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -46.46%-7.69M | -240.69%-7.74M | -366.16%-8.29M | -356.04%-15.56M | -478.02%-6.26M | ---5.25M | ---2.27M | ---1.78M | ---3.41M | ---1.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -592K | -359K | -360K | -20K | -20K | 0 | 0 | 0 | 0 | |
Net PPE purchase and sale | ---592K | ---359K | ---360K | ---20K | ---20K | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---592K | ---359K | ---360K | ---20K | ---20K | --0 | --0 | --0 | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.00%1K | 100.62%5K | 33.75%-53K | 1,241.16%88.99M | -104.32%-251K | 90.12M | -805K | -80K | 6.64M | 5.81M |
Net issuance payments of debt | ---- | ---- | ---- | --2.45M | --0 | ---- | ---- | ---- | --0 | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --6.64M | --5.81M |
Proceeds from stock option exercised by employees | --1K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | --0 | --0 | 33.75%-53K | --86.54M | ---251K | --87.68M | ---805K | ---80K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.00%1K | 100.62%5K | 33.75%-53K | 1,241.16%88.99M | -104.32%-251K | --90.12M | ---805K | ---80K | --6.64M | --5.81M |
Net cash flow | ||||||||||
Beginning cash position | 13,706.90%61.99M | 1,888.20%70.08M | 1,363.41%78.79M | 149.14%5.38M | 12,966.00%85.32M | --449K | --3.53M | --5.38M | --2.16M | --653K |
Current changes in cash | -109.76%-8.28M | -163.04%-8.09M | -368.32%-8.71M | 2,177.57%73.41M | -238.05%-6.53M | --84.87M | ---3.08M | ---1.86M | --3.22M | --4.73M |
End cash Position | -37.05%53.71M | 13,706.90%61.99M | 1,888.20%70.08M | 1,363.41%78.79M | 1,363.41%78.79M | --85.32M | --449K | --3.53M | --5.38M | --5.38M |
Free cash flow | -57.73%-8.28M | -256.49%-8.1M | -386.40%-8.65M | -356.62%-15.58M | -479.87%-6.28M | ---5.25M | ---2.27M | ---1.78M | ---3.41M | ---1.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data