Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Broadcom
AVGO
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 108.96%156.06M | 108.96%156.06M | 102.99%114.34M | 112.39%101.86M | 92.77%132.5M | 54.81%74.69M | 54.81%74.69M | 2.64%56.33M | 57.17%47.96M | 58.99%68.74M |
| -Cash and cash equivalents | 108.96%156.06M | 108.96%156.06M | 102.99%114.34M | 112.39%101.86M | 92.77%132.5M | 54.81%74.69M | 54.81%74.69M | 2.64%56.33M | 57.17%47.96M | 58.99%68.74M |
| Receivables | 57.98%595.22M | 57.98%595.22M | 39.08%519.09M | 46.20%455.7M | 46.79%419.78M | 13.83%376.78M | 13.83%376.78M | 29.41%373.23M | 14.43%311.69M | 8.86%285.97M |
| -Accounts receivable | 56.75%549.88M | 56.75%549.88M | 36.35%464.53M | 48.50%409.21M | 50.31%384.08M | 15.51%350.81M | 15.51%350.81M | 33.62%340.68M | 13.28%275.57M | 10.95%255.53M |
| -Other receivables | 74.61%45.34M | 74.61%45.34M | 67.63%54.56M | 28.70%46.49M | 17.30%35.71M | -4.87%25.97M | -4.87%25.97M | -2.69%32.55M | 24.01%36.12M | -6.04%30.44M |
| Inventory | 45.39%155.13M | 45.39%155.13M | 42.07%148.54M | 42.97%146.9M | 50.22%145.21M | 26.97%106.7M | 26.97%106.7M | 18.50%104.55M | 19.20%102.75M | 21.50%96.66M |
| Prepaid assets | 77.26%18.03M | 77.26%18.03M | ---- | ---- | ---- | 137.95%10.17M | 137.95%10.17M | ---- | ---- | ---- |
| Restricted cash | 47.80%2.95M | 47.80%2.95M | -6.95%1.97M | -30.25%1.73M | -42.03%564K | 138.71%2M | 138.71%2M | 2,880.28%2.12M | 1,983.19%2.48M | 253.82%973K |
| Other current assets | -49.34%7.43M | -49.34%7.43M | 42.04%25.5M | 120.39%23.33M | 177.54%25.06M | 191.55%14.67M | 191.55%14.67M | 85.22%17.96M | -37.36%10.59M | -41.15%9.03M |
| Total current assets | 59.80%934.83M | 59.80%934.83M | 46.06%809.44M | 53.43%729.51M | 56.73%723.12M | 23.57%585.01M | 23.57%585.01M | 25.58%554.19M | 17.08%475.46M | 15.02%461.37M |
| Non current assets | ||||||||||
| Net PPE | 83.81%1.23B | 83.81%1.23B | 98.87%1.22B | 95.88%1.16B | 85.05%1.07B | 28.73%668.86M | 28.73%668.86M | 17.73%612.44M | 13.91%592.07M | 12.41%580.08M |
| -Gross PPE | 60.24%1.76B | 60.24%1.76B | 68.80%1.72B | 66.54%1.64B | 59.94%1.53B | 24.79%1.1B | 24.79%1.1B | 17.21%1.02B | 14.90%983.53M | 13.90%954.82M |
| -Accumulated depreciation | -23.32%-526.37M | -23.32%-526.37M | -23.51%-502.33M | -22.17%-478.26M | -21.07%-453.72M | -19.08%-426.84M | -19.08%-426.84M | -16.44%-406.7M | -16.43%-391.45M | -16.27%-374.74M |
| Goodwill and other intangible assets | 305.44%1.02B | 305.44%1.02B | 287.69%857.62M | 306.55%824.96M | 273.02%732.33M | 41.06%252.21M | 41.06%252.21M | 23.96%221.21M | 13.50%202.92M | 11.77%196.32M |
| -Goodwill | 307.20%943.31M | 307.20%943.31M | 287.23%775.76M | 310.57%745.04M | 264.93%644.21M | 45.45%231.66M | 45.45%231.66M | 27.37%200.33M | 11.07%181.47M | 10.37%176.53M |
| -Other intangible assets | 285.57%79.23M | 285.57%79.23M | 292.09%81.86M | 272.55%79.92M | 345.25%88.12M | 5.27%20.55M | 5.27%20.55M | -1.37%20.88M | 39.30%21.45M | 26.09%19.79M |
| Investments and advances | -14.29%72K | -14.29%72K | -14.29%72K | -14.29%72K | -2.30%85K | -3.45%84K | -3.45%84K | -3.45%84K | -3.45%84K | 0.00%87K |
| Long-term notes receivables | 0.00%618K | 0.00%618K | ---- | ---- | ---- | -29.05%618K | -29.05%618K | ---- | ---- | ---- |
| Financial assets | -32.03%7.92M | -32.03%7.92M | ---- | ---- | ---- | -56.72%11.65M | -56.72%11.65M | ---- | ---- | ---- |
| Other non current assets | 83.20%43.46M | 83.20%43.46M | -7.72%40.77M | -8.41%39.26M | 1.80%38.98M | 18.58%23.72M | 18.58%23.72M | 0.91%44.18M | 18.88%42.86M | 6.00%38.3M |
| Total non current assets | 140.72%2.3B | 140.72%2.3B | 141.07%2.12B | 141.55%2.02B | 126.42%1.84B | 28.26%957.13M | 28.26%957.13M | 18.23%877.91M | 14.05%837.94M | 11.94%814.78M |
| Total assets | 110.02%3.24B | 110.02%3.24B | 104.30%2.93B | 109.65%2.75B | 101.22%2.57B | 26.44%1.54B | 26.44%1.54B | 20.97%1.43B | 15.13%1.31B | 13.03%1.28B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 55.67%284.22M | 55.67%284.22M | 53.91%244.12M | 40.76%199.21M | 30.25%171.61M | 20.58%182.57M | 20.58%182.57M | 25.15%158.62M | 16.55%141.52M | 17.89%131.75M |
| -accounts payable | 55.67%284.22M | 55.67%284.22M | 53.91%244.12M | 40.76%199.21M | 30.25%171.61M | 20.58%182.57M | 20.58%182.57M | 25.15%158.62M | 16.55%141.52M | 17.89%131.75M |
| Current accrued expenses | 47.23%48.82M | 47.23%48.82M | 197.56%127.88M | 401.82%123.49M | 370.49%113.18M | 44.33%33.16M | 44.33%33.16M | 48.52%42.98M | -5.93%24.61M | 25.44%24.06M |
| Current debt and capital lease obligation | 63.82%58.37M | 63.82%58.37M | 79.47%56.05M | 165.56%54.61M | 161.40%48.31M | 105.49%35.63M | 105.49%35.63M | 90.60%31.23M | 30.62%20.56M | 24.72%18.48M |
| -Current debt | 44.94%38.5M | 44.94%38.5M | 61.05%38.5M | 169.17%40.38M | 151.46%37.72M | 77.09%26.56M | 77.09%26.56M | 70.76%23.91M | 11.11%15M | 20.00%15M |
| -Current capital lease obligation | 119.16%19.87M | 119.16%19.87M | 139.60%17.55M | 155.82%14.23M | 204.28%10.59M | 287.72%9.07M | 287.72%9.07M | 207.09%7.32M | 148.06%5.56M | 50.22%3.48M |
| Current deferred liabilities | 7.69%129.3M | 7.69%129.3M | 9.68%124.15M | 31.75%136.3M | 54.16%136.66M | 52.16%120.07M | 52.16%120.07M | 64.65%113.2M | 66.85%103.45M | 55.12%88.65M |
| Other current liabilities | 579.40%61.34M | 579.40%61.34M | ---- | ---- | ---- | 5.49%9.03M | 5.49%9.03M | ---- | ---- | ---- |
| Current liabilities | 52.99%582.05M | 52.99%582.05M | 59.59%552.2M | 77.02%513.61M | 78.66%469.75M | 36.27%380.45M | 36.27%380.45M | 43.69%346.02M | 28.77%290.15M | 29.59%262.93M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 215.06%1.63B | 215.06%1.63B | 200.78%1.45B | 206.01%1.36B | 174.72%1.22B | 38.63%517.62M | 38.63%517.62M | 14.18%480.7M | 4.99%445.11M | 3.22%442.56M |
| -Long term debt | 223.15%1.57B | 223.15%1.57B | 206.79%1.39B | 211.61%1.32B | 177.04%1.18B | 34.99%486.96M | 34.99%486.96M | 11.97%453.94M | 3.53%423.39M | 3.40%427.06M |
| -Long term capital lease obligation | 86.56%57.2M | 86.56%57.2M | 98.88%53.23M | 96.75%42.73M | 110.74%32.65M | 142.40%30.66M | 142.40%30.66M | 71.47%26.76M | 44.95%21.72M | -1.62%15.49M |
| Non current deferred liabilities | 48.70%80.08M | 48.70%80.08M | 51.85%52.99M | 47.88%52.41M | 54.55%53.34M | 45.07%53.85M | 45.07%53.85M | 35.78%34.9M | 42.10%35.44M | 32.82%34.51M |
| Non current accrued expenses | 23.10%14.47M | 23.10%14.47M | ---- | ---- | ---- | 11.32%11.76M | 11.32%11.76M | ---- | ---- | ---- |
| Other non current liabilities | 313.55%19.48M | 313.55%19.48M | 22.37%21.46M | -0.79%17.59M | 19.94%17.98M | 66.02%4.71M | 66.02%4.71M | 15.37%17.54M | 27.36%17.73M | 19.87%14.99M |
| Total non current liabilities | 196.77%1.74B | 196.77%1.74B | 185.16%1.52B | 187.40%1.43B | 161.57%1.29B | 38.70%587.94M | 38.70%587.94M | 15.42%533.14M | 7.66%498.27M | 5.31%492.06M |
| Total liabilities | 140.28%2.33B | 140.28%2.33B | 135.74%2.07B | 146.78%1.95B | 132.70%1.76B | 37.73%968.4M | 37.73%968.4M | 25.10%879.16M | 14.57%788.42M | 12.66%754.99M |
| Shareholders'equity | ||||||||||
| Share capital | 5.36%59K | 5.36%59K | 5.36%59K | 5.36%59K | 5.36%59K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K |
| -common stock | 5.36%59K | 5.36%59K | 5.36%59K | 5.36%59K | 5.36%59K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 32.29%416.99M | 32.29%416.99M | 26.06%360.42M | 24.07%316.37M | 21.88%312.16M | 27.99%315.21M | 27.99%315.21M | 32.75%285.9M | 31.65%254.99M | 28.60%256.12M |
| Paid-in capital | 94.62%541.18M | 94.62%541.18M | 94.24%535.26M | 94.84%531.28M | 95.47%527.99M | 4.02%278.07M | 4.02%278.07M | 4.19%275.56M | 4.17%272.67M | 4.27%270.11M |
| Less: Treasury stock | 86.89%50.64M | 86.89%50.64M | 113.96%47.9M | 175.88%47.22M | 128.86%39.17M | 71.68%27.09M | 71.68%27.09M | 41.85%22.39M | 8.47%17.12M | 8.47%17.12M |
| Gains losses not affecting retained earnings | -41.76%4.37M | -41.76%4.37M | -60.27%5.49M | -48.69%7.38M | -16.27%10.04M | -59.87%7.5M | -59.87%7.5M | -18.70%13.81M | 10.75%14.38M | -26.74%11.99M |
| Total stockholders'equity | 58.95%911.96M | 58.95%911.96M | 54.33%853.33M | 53.88%807.87M | 55.63%811.07M | 11.07%573.74M | 11.07%573.74M | 14.93%552.94M | 15.97%524.98M | 13.58%521.16M |
| Total equity | 58.95%911.96M | 58.95%911.96M | 54.33%853.33M | 53.88%807.87M | 55.63%811.07M | 11.07%573.74M | 11.07%573.74M | 14.93%552.94M | 15.97%524.98M | 13.58%521.16M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |