(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -95.25%96.11K | -95.25%96.11K | -77.75%1.24M | -45.48%5.3M | 31.93%7.88M | -73.71%2.02M | -73.71%2.02M | -49.13%5.55M | -31.44%9.73M | -42.13%5.97M |
-Cash and cash equivalents | -95.25%96.11K | -95.25%96.11K | -77.17%1.24M | -44.51%5.3M | 31.93%7.88M | -73.71%2.02M | -73.71%2.02M | -50.41%5.41M | -32.64%9.56M | -42.13%5.97M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --140K | --170K | ---- |
Receivables | 52.65%6.78K | 52.65%6.78K | 16.67%7.98K | -94.03%5.01K | 357.70%26.27K | -71.09%4.44K | -71.09%4.44K | -79.41%6.84K | 223.94%83.88K | -89.98%5.74K |
-Accounts receivable | 52.65%6.78K | 52.65%6.78K | 16.67%7.98K | -94.03%5.01K | 357.70%26.27K | -71.09%4.44K | -71.09%4.44K | -79.41%6.84K | 223.94%83.88K | -89.98%5.74K |
Prepaid assets | -81.51%65.9K | -81.51%65.9K | -74.04%203.99K | -43.91%284.66K | 70.92%237.28K | 188.58%356.45K | 188.58%356.45K | 396.44%785.74K | 290.46%507.51K | 15.20%138.82K |
Total current assets | -92.92%168.78K | -92.92%168.78K | -77.19%1.45M | -45.80%5.59M | 33.12%8.14M | -69.57%2.39M | -69.57%2.39M | -42.87%6.34M | -28.06%10.32M | -41.73%6.12M |
Non current assets | ||||||||||
Net PPE | 3.46%12.06M | 3.46%12.06M | 29.44%12.04M | 49.70%11.74M | 54.77%12.01M | 58.39%11.66M | 58.39%11.66M | 28.60%9.3M | 25.20%7.84M | 23.88%7.76M |
-Gross PPE | 3.54%12.07M | 3.54%12.07M | --12.05M | --11.74M | --12.01M | 58.41%11.66M | 58.41%11.66M | ---- | ---- | ---- |
-Accumulated depreciation | -583.58%-11.07K | -583.58%-11.07K | ---8.89K | ---6.33K | ---4.05K | ---1.62K | ---1.62K | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -87.71%100K |
Non current accounts receivable | 25.44%2.51M | 25.44%2.51M | 29.60%2.48M | 55.78%2.36M | 57.50%2.23M | 63.08%2M | 63.08%2M | 131.81%1.92M | 235.69%1.52M | 406.15%1.42M |
Total non current assets | 6.69%14.58M | 6.69%14.58M | 29.47%14.53M | 50.68%14.1M | 53.52%14.24M | 57.23%13.66M | 57.23%13.66M | 37.49%11.22M | 37.31%9.36M | 26.09%9.27M |
Total assets | -8.12%14.75M | -8.12%14.75M | -9.05%15.97M | 0.09%19.69M | 45.41%22.38M | -2.91%16.05M | -2.91%16.05M | -8.83%17.56M | -7.01%19.67M | -13.79%15.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.09%576.47K | 0.09%576.47K | -26.27%683.08K | -82.20%179.47K | 251.65%696.69K | 64.44%575.93K | 64.44%575.93K | 944.18%926.46K | 256.61%1.01M | 67.47%198.12K |
-accounts payable | -18.02%464.92K | -18.02%464.92K | -23.02%677.17K | -82.74%173.47K | 238.11%669.87K | 61.92%567.09K | 61.92%567.09K | 891.50%879.72K | 255.43%1.01M | 67.47%198.12K |
-Due to related parties current | 1,162.55%111.55K | 1,162.55%111.55K | -87.36%5.91K | 80.45%6K | --26.82K | --8.84K | --8.84K | --46.74K | --3.33K | ---- |
Current liabilities | 0.09%576.47K | 0.09%576.47K | -26.27%683.08K | -82.20%179.47K | 251.65%696.69K | 64.44%575.93K | 64.44%575.93K | 944.18%926.46K | 256.61%1.01M | 67.47%198.12K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 0.09%576.47K | 0.09%576.47K | -26.27%683.08K | -82.20%179.47K | 251.65%696.69K | 64.44%575.93K | 64.44%575.93K | 944.18%926.46K | 256.61%1.01M | 67.47%198.12K |
Shareholders'equity | ||||||||||
Share capital | 18.21%41.18M | 18.21%41.18M | 25.79%41.15M | 25.68%41.15M | 47.13%41.15M | 25.84%34.84M | 25.84%34.84M | 20.91%32.72M | 21.63%32.74M | 35.80%27.97M |
-common stock | 18.21%41.18M | 18.21%41.18M | 25.79%41.15M | 25.68%41.15M | 47.13%41.15M | 25.84%34.84M | 25.84%34.84M | 20.91%32.72M | 21.63%32.74M | 35.80%27.97M |
Retained earnings | -33.74%-35.82M | -33.74%-35.82M | -47.59%-34.64M | -42.73%-30.35M | -41.40%-28.06M | -47.04%-26.78M | -47.04%-26.78M | -67.27%-23.47M | -90.91%-21.26M | -153.36%-19.84M |
Gains losses not affecting retained earnings | 18.74%8.81M | 18.74%8.81M | --3.1M | 8,523.67%3.03M | --2.91M | 10.55%7.42M | 10.55%7.42M | ---- | --35.14K | ---- |
Other equity interest | ---- | ---- | -23.20%5.68M | -20.61%5.68M | -19.68%5.68M | ---- | ---- | 20.23%7.39M | 40.44%7.15M | 42.19%7.07M |
Total stockholders'equity | -8.43%14.17M | -8.43%14.17M | -8.09%15.29M | 4.53%19.51M | 42.72%21.68M | -4.37%15.47M | -4.37%15.47M | -13.24%16.64M | -10.58%18.67M | -14.33%15.19M |
Total equity | -8.43%14.17M | -8.43%14.17M | -8.09%15.29M | 4.53%19.51M | 42.72%21.68M | -4.37%15.47M | -4.37%15.47M | -13.24%16.64M | -10.58%18.67M | -14.33%15.19M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data