(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.72%-8.47M | 56.82%-1.14M | -17.19%-3.78M | -66.12%-2.36M | 33.70%-1.19M | 12.71%-9.08M | 25.35%-2.64M | 3.02%-3.22M | 26.35%-1.42M | -11.34%-1.8M |
Net income from continuing operations | -5.46%-9.04M | 64.41%-1.18M | -94.44%-4.3M | -61.24%-2.29M | 21.68%-1.28M | 27.73%-8.57M | 20.80%-3.31M | 23.68%-2.21M | 57.09%-1.42M | -10.44%-1.63M |
Operating gains losses | -51.72%32.59K | 118.98%10.79K | -96.26%4.28K | 439.33%2.32K | 42.82%15.2K | 1,202.84%67.51K | -1,081.56%-56.85K | 0.92%114.41K | 99.44%-684 | 21.54%10.64K |
Depreciation and amortization | 522.49%9.69K | 57.01%2.44K | --2.41K | --2.41K | --2.43K | --1.56K | --1.56K | --0 | --0 | --0 |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -82.85%120K | --0 | --0 | --0 | --120K |
Change In working capital | 116.73%117.42K | -96.48%24.32K | 140.48%468.18K | -771.72%-441.37K | 122.02%66.29K | 35.85%-701.82K | 887.60%690.07K | -91.02%-1.16M | 291.73%65.71K | 27.95%-301.01K |
-Change in receivables | 57.67%-261.46K | 76.13%-12.87K | 52.27%-117.13K | 73.11%-41.13K | 45.38%-90.33K | 39.42%-617.7K | 85.95%-53.92K | 35.94%-245.42K | -10.64%-152.98K | -44.49%-165.38K |
-Change in prepaid assets | 223.88%288.54K | -68.26%136.23K | 129.63%82.44K | 86.65%-49.23K | 878.28%119.1K | -1,077.76%-232.93K | 1,135.28%429.28K | -883.25%-278.22K | -3,795.30%-368.69K | -157.03%-15.3K |
-Change in payables and accrued expense | -39.30%90.33K | -131.47%-99.04K | 179.45%502.88K | -159.76%-351.02K | 131.18%37.51K | 251.52%148.81K | 20.34%314.71K | -226.13%-632.95K | 257.06%587.38K | 63.55%-120.32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.72%-8.47M | 56.82%-1.14M | -17.19%-3.78M | -66.12%-2.36M | 33.70%-1.19M | 12.71%-9.08M | 25.35%-2.64M | 3.02%-3.22M | 26.35%-1.42M | -11.34%-1.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 58.06%-642.82K | 100.03%218 | 63.44%-292.92K | -2,084.81%-40.57K | -218.59%-309.55K | -448.58%-1.53M | -392.80%-632.28K | -767.33%-801.26K | -146.61%-1.86K | -67.72%-97.16K |
Net PPE purchase and sale | 61.80%-642.82K | 100.03%218 | 63.44%-292.92K | -2,084.81%-40.57K | -218.59%-309.55K | -502.27%-1.68M | -509.71%-782.28K | -767.33%-801.26K | -146.61%-1.86K | -67.72%-97.16K |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --150K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 58.06%-642.82K | 100.03%218 | 63.44%-292.92K | -2,084.81%-40.57K | -218.59%-309.55K | -448.58%-1.53M | -392.80%-632.28K | -767.33%-801.26K | -146.61%-1.86K | -67.72%-97.16K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 45.55%7.18M | 0 | 100.82%1K | -103.43%-171.7K | 4,377.83%7.35M | -30.37%4.94M | -125.33%-114.91K | -188.52%-122.58K | -13.64%5.01M | -76.41%164.25K |
Net common stock issuance | 45.55%7.18M | --0 | 100.82%1K | -103.43%-171.7K | 4,377.83%7.35M | -30.37%4.94M | -125.33%-114.91K | -188.52%-122.58K | -13.64%5.01M | -76.41%164.25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 45.55%7.18M | --0 | 100.82%1K | -103.43%-171.7K | 4,377.83%7.35M | -30.37%4.94M | -125.33%-114.91K | -188.52%-122.58K | -13.64%5.01M | -76.41%164.25K |
Net cash flow | ||||||||||
Beginning cash position | -73.71%2.02M | -77.17%1.24M | -44.51%5.3M | 31.93%7.88M | -73.71%2.02M | -31.81%7.7M | -50.41%5.41M | -32.64%9.56M | -42.13%5.97M | -31.81%7.7M |
Current changes in cash | 66.03%-1.93M | 66.36%-1.14M | 1.89%-4.07M | -171.89%-2.58M | 438.44%5.85M | -57.98%-5.68M | -5.50%-3.39M | -26.55%-4.15M | -7.32%3.58M | -77.31%-1.73M |
End cash Position | -95.25%96.11K | -95.25%96.11K | -77.17%1.24M | -44.51%5.3M | 31.93%7.88M | -73.71%2.02M | -73.71%2.02M | -50.41%5.41M | -32.64%9.56M | -42.13%5.97M |
Free cash flow | 15.33%-9.11M | 66.70%-1.14M | -1.13%-4.07M | -68.75%-2.4M | 20.76%-1.5M | -0.76%-10.76M | 6.61%-3.42M | -17.83%-4.02M | 26.29%-1.43M | -13.29%-1.89M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data