Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 207.15%69.76M | -62.06%11.19M | -83.29%6.94M | -7.33%162.05M | -1.00%68.29M | -67.60%22.71M | -72.65%29.5M | 157.67%41.55M | 8.78%174.88M | -19.64%68.98M |
| Net income from continuing operations | -54.08%10.84M | 19.12%11.34M | 41.88%19.71M | 25.29%50.37M | 380.80%3.35M | 87.78%23.61M | -24.94%9.52M | -13.93%13.89M | -72.68%40.2M | -111.01%-1.19M |
| Operating gains losses | 60.92%-93K | 168.31%194K | -2.86%-503K | -2,149.12%-1.17M | -104.47%-157K | 90.92%-238K | 65.37%-284K | -3,392.86%-489K | 104.73%57K | -6.62%3.51M |
| Depreciation and amortization | 16.69%32.75M | 11.71%31.29M | 6.04%29.27M | 6.51%112.2M | 5.54%28.52M | 6.68%28.06M | 5.82%28.01M | 8.07%27.6M | 11.29%105.34M | 9.44%27.02M |
| Deferred tax | 118.31%1.24M | -111.78%-494K | -55.02%990K | -156.23%-10.29M | -275.19%-9.93M | -142.67%-6.76M | 265.30%4.19M | 433.48%2.2M | 166.67%18.3M | 122.36%5.67M |
| Other non cash items | 4.62%815K | -12.23%287K | -80.77%125K | -45.11%2.81M | -73.54%1.06M | 72.73%779K | -49.30%327K | 1,705.56%650K | 192.41%5.12M | 7,290.74%3.99M |
| Change In working capital | 193.89%22.81M | -139.52%-33.11M | -1,097.53%-44.03M | 244.50%2.79M | 72.27%44.58M | -251.45%-24.29M | -119.67%-13.82M | 96.78%-3.68M | 97.20%-1.93M | -61.95%25.88M |
| -Change in receivables | 13.93%6.45M | 760.14%8.6M | -54.93%-40.35M | -71.77%9.04M | 398.04%30.72M | 83.79%5.66M | -102.06%-1.3M | 35.57%-26.04M | 222.38%32.01M | -89.05%6.17M |
| -Change in inventory | 119.80%5.8M | -6.77%-13.76M | -627.55%-16.89M | -125.67%-37.18M | -91.75%1.83M | -155.69%-29.32M | -140.52%-12.89M | -91.63%3.2M | 245.73%144.85M | 3,030.41%22.13M |
| -Change in payables and accrued expense | 848.89%8.09M | -4,641.76%-28.93M | 5.38%27.36M | 121.37%33.97M | 195.42%6.52M | 102.40%853K | 103.54%637K | 126.35%25.97M | -393.36%-158.92M | -159.13%-6.83M |
| -Change in other current assets | 472.89%3.36M | -63.52%305K | -86.65%-11.07M | 99.98%-1K | 4.96%5.99M | -29.31%-900K | 360.44%836K | 35.69%-5.93M | -4.00%-4.53M | 744.82%5.71M |
| -Change in other current liabilities | -117.00%-110K | 622.47%1.64M | -3,607.14%-2.08M | 94.20%-695K | -29.54%-1.51M | 129.34%647K | 104.41%227K | 98.38%-56K | -225.54%-11.99M | -62.90%-1.17M |
| -Change in other working capital | 36.61%-781K | 28.30%-955K | -23.83%-1.01M | 29.84%-2.35M | 837.14%1.03M | -1.57%-1.23M | -6.39%-1.33M | -10.15%-814K | -20.16%-3.34M | 75.61%-140K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 207.15%69.76M | -62.06%11.19M | -83.29%6.94M | -7.33%162.05M | -1.00%68.29M | -67.60%22.71M | -72.65%29.5M | 157.67%41.55M | 8.78%174.88M | -19.64%68.98M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -10.65%-29.55M | 15.41%-25.06M | -8.18%-26.41M | 54.79%-116.95M | 22.54%-36.2M | 50.27%-26.71M | 56.37%-29.62M | 72.97%-24.42M | 16.04%-258.67M | 51.42%-46.74M |
| Capital expenditure reported | -10.65%-29.55M | 13.84%-25.6M | -8.59%-32.75M | 52.84%-122.78M | 22.54%-36.2M | 50.27%-26.71M | 56.14%-29.71M | 67.28%-30.16M | 13.67%-260.34M | 51.42%-46.74M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other investing changes | --0 | 507.87%541K | 10.36%6.34M | 249.37%5.83M | --0 | --0 | 160.14%89K | 216.02%5.74M | -47.12%1.67M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -10.65%-29.55M | 15.41%-25.06M | -8.18%-26.41M | 54.79%-116.95M | 22.54%-36.2M | 50.27%-26.71M | 56.37%-29.62M | 72.97%-24.42M | 16.04%-258.67M | 51.42%-46.74M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -147.96%-11M | -338.83%-9.5M | 213.90%22.76M | -293.85%-64.52M | -2,030.90%-71.45M | 155.50%22.93M | 111.18%3.98M | -117.60%-19.98M | -79.97%33.28M | -128.78%-3.35M |
| Net issuance payments of debt | -107.99%-2.5M | -111.17%-1.29M | 501.66%33.8M | -142.90%-28.69M | -1,525.43%-63.12M | 195.75%31.34M | 140.12%11.51M | -106.79%-8.42M | -70.11%66.86M | -79.99%4.43M |
| Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | -3.24%-8.71M | -3.21%-8.7M | -3.11%-8.68M | -3.29%-33.95M | -3.24%-8.66M | -3.36%-8.44M | -3.36%-8.43M | -3.21%-8.42M | -7.51%-32.87M | -3.38%-8.39M |
| Proceeds from stock option exercised by employees | --0 | -78.22%22K | -90.52%82K | -60.21%1.11M | -78.24%89K | -87.87%57K | -74.88%101K | -42.87%865K | 257.42%2.8M | -4.66%409K |
| Net other financing activities | 892.59%214K | -42.20%463K | 39.26%-2.44M | 14.42%-3M | 21.11%241K | 96.99%-27K | -6.86%801K | -9.47%-4.01M | -27.58%-3.5M | 309.47%199K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -147.96%-11M | -338.83%-9.5M | 213.90%22.76M | -293.85%-64.52M | -2,030.90%-71.45M | 155.50%22.93M | 111.18%3.98M | -117.60%-19.98M | -79.97%33.28M | -128.78%-3.35M |
| Net cash flow | ||||||||||
| Beginning cash position | -28.71%88.9M | -14.54%107.49M | -23.23%99.67M | -25.28%129.82M | 39.59%147.28M | -6.88%124.71M | -0.93%125.78M | -25.28%129.82M | 9.15%173.75M | -36.32%105.51M |
| Current changes in cash | 54.21%29.21M | -705.36%-23.37M | 215.71%3.29M | 61.56%-19.41M | -308.45%-39.37M | 176.01%18.94M | -12.07%3.86M | 94.18%-2.85M | -367.48%-50.51M | 1,385.92%18.89M |
| Effect of exchange rate changes | -88.30%425K | 197.00%4.78M | 476.97%4.54M | -263.34%-10.75M | -251.92%-8.25M | 203.71%3.63M | -290.75%-4.93M | -158.14%-1.2M | 252.36%6.58M | -20.08%5.43M |
| End cash Position | -19.52%118.54M | -28.71%88.9M | -14.54%107.49M | -23.23%99.67M | -23.23%99.67M | 39.59%147.28M | -6.88%124.71M | -0.93%125.78M | -25.28%129.82M | -25.28%129.82M |
| Free cash flow | 1,106.66%40.21M | -6,825.48%-14.41M | -326.43%-25.81M | 145.96%39.28M | 44.26%32.08M | -124.35%-3.99M | -100.52%-208K | 106.94%11.4M | 39.30%-85.46M | 314.25%22.24M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |