Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)Nov 1, 2025 | (Q2)Aug 2, 2025 | (Q1)May 3, 2025 | (FY)Feb 1, 2025 | (Q4)Feb 1, 2025 | (Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 18.18%107.66M | 8.82%91.92M | 33.80%92.95M | 10.67%123.11M | 10.67%123.11M | 28.09%91.1M | 80.56%84.46M | 57.46%69.47M | --111.25M | --111.25M |
| -Cash and cash equivalents | 22.18%94.37M | 9.89%78.72M | 37.87%78.48M | 9.78%108.68M | 9.78%108.68M | 28.95%77.24M | 107.26%71.63M | 74.67%56.92M | --99M | --99M |
| -Short-term investments | -4.13%13.29M | 2.86%13.2M | 15.31%14.48M | 17.84%14.43M | 17.84%14.43M | 23.52%13.87M | 5.02%12.83M | 8.84%12.56M | --12.25M | --12.25M |
| Receivables | -18.25%7.09M | 53.23%8.46M | 49.03%8.75M | 247.78%9.02M | 247.78%9.02M | 179.48%8.68M | 39.33%5.52M | 90.27%5.87M | --2.59M | --2.59M |
| -Accounts receivable | -18.25%7.09M | 53.23%8.46M | 49.03%8.75M | 247.78%9.02M | 247.78%9.02M | 179.48%8.68M | 39.33%5.52M | 90.27%5.87M | --2.59M | --2.59M |
| Inventory | 7.06%435.3M | 5.53%449.01M | 4.08%428.42M | 11.30%385.61M | 11.30%385.61M | 10.39%406.6M | 3.94%425.46M | 5.68%411.62M | --346.44M | --346.44M |
| Other current assets | 11.25%22.99M | 14.03%24.69M | 2.87%18.51M | -12.57%18.41M | -12.57%18.41M | 6.13%20.66M | -14.36%21.65M | 6.87%17.99M | --21.06M | --21.06M |
| Total current assets | 8.73%573.04M | 6.88%574.07M | 8.65%548.63M | 11.39%536.14M | 11.39%536.14M | 14.07%527.04M | 10.66%537.1M | 11.33%504.95M | --481.34M | --481.34M |
| Non current assets | ||||||||||
| Net PPE | 0.67%528.71M | 2.29%520.27M | 0.42%520.24M | 2.76%516.35M | 2.76%516.35M | 4.45%525.19M | 1.98%508.64M | 11.83%518.06M | --502.46M | --502.46M |
| -Gross PPE | 0.67%528.71M | 2.29%520.27M | 0.42%520.24M | 5.02%797.96M | 5.02%797.96M | 4.45%525.19M | 1.98%508.64M | 11.83%518.06M | --759.8M | --759.8M |
| -Accumulated depreciation | ---- | ---- | ---- | -9.43%-281.6M | -9.43%-281.6M | ---- | ---- | ---- | ---257.34M | ---257.34M |
| Goodwill and other intangible assets | -0.08%58.95M | 4.61%58.96M | 4.89%58.97M | 32.19%58.99M | 32.19%58.99M | 32.21%59M | 26.32%56.37M | 26.00%56.22M | --44.62M | --44.62M |
| -Goodwill | 0.00%18.02M | 17.18%18.02M | 18.36%18.02M | 49.86%18.02M | 49.86%18.02M | 49.86%18.02M | 27.89%15.38M | 26.62%15.22M | --12.02M | --12.02M |
| -Other intangible assets | -0.11%40.93M | -0.11%40.95M | -0.11%40.96M | 25.67%40.97M | 25.67%40.97M | 25.70%40.98M | 25.74%40.99M | 25.77%41M | --32.6M | --32.6M |
| Other non current assets | -10.29%11.84M | -7.54%11.95M | -7.70%12.31M | -6.99%12.65M | -6.99%12.65M | -5.69%13.2M | -10.47%12.92M | -12.28%13.34M | --13.6M | --13.6M |
| Total non current assets | 0.35%599.5M | 2.29%591.19M | 0.66%591.53M | 4.87%587.99M | 4.87%587.99M | 6.40%597.39M | 3.60%577.93M | 12.34%587.63M | --560.69M | --560.69M |
| Total assets | 4.28%1.17B | 4.50%1.17B | 4.35%1.14B | 7.88%1.12B | 7.88%1.12B | 9.86%1.12B | 6.88%1.12B | 11.87%1.09B | --1.04B | --1.04B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 14.96%65.85M | -7.11%68.66M | -6.52%66.59M | -10.18%54.45M | -10.18%54.45M | 33.39%57.28M | -4.54%73.92M | 27.54%71.23M | --60.62M | --60.62M |
| -accounts payable | 14.96%65.85M | -7.11%68.66M | -6.52%66.59M | -10.71%52.03M | -10.71%52.03M | 33.39%57.28M | -4.54%73.92M | 27.54%71.23M | --58.27M | --58.27M |
| -Total tax payable | ---- | ---- | ---- | 3.24%2.42M | 3.24%2.42M | ---- | ---- | ---- | --2.34M | --2.34M |
| Current accrued expenses | 17.54%23.57M | -0.97%29.91M | 12.59%24.7M | -1.27%2.34M | -1.27%2.34M | -6.28%20.05M | 51.03%30.2M | 2.93%21.94M | --2.37M | --2.37M |
| Current provisions | ---- | ---- | ---- | 17.20%2.29M | 17.20%2.29M | ---- | ---- | ---- | --1.95M | --1.95M |
| Current debt and capital lease obligation | -11.17%51.91M | 3.61%57.89M | 4.16%58.36M | 0.06%53.01M | 0.06%53.01M | 2.35%58.43M | -2.56%55.87M | -3.53%56.03M | --52.98M | --52.98M |
| -Current capital lease obligation | -11.17%51.91M | 3.61%57.89M | 4.16%58.36M | 0.06%53.01M | 0.06%53.01M | 2.35%58.43M | -2.56%55.87M | -3.53%56.03M | --52.98M | --52.98M |
| Current deferred liabilities | ---- | ---- | ---- | 3,635.96%4.26M | 3,635.96%4.26M | ---- | ---- | ---- | --114K | --114K |
| Other current liabilities | ---- | ---- | ---- | -5.47%3.6M | -5.47%3.6M | ---- | ---- | ---- | --3.8M | --3.8M |
| Current liabilities | 4.10%141.33M | -2.20%156.46M | 0.30%149.65M | 1.99%130.43M | 1.99%130.43M | 11.81%135.77M | 3.38%159.99M | 10.32%149.2M | --127.88M | --127.88M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -2.14%310.89M | -0.29%303.69M | -2.02%306.99M | 4.52%314.97M | 4.52%314.97M | 4.05%317.68M | -0.89%304.58M | 12.23%313.3M | --301.36M | --301.36M |
| -Long term capital lease obligation | -2.14%310.89M | -0.29%303.69M | -2.02%306.99M | 4.52%314.97M | 4.52%314.97M | 4.05%317.68M | -0.89%304.58M | 12.23%313.3M | --301.36M | --301.36M |
| Non current deferred liabilities | 16.41%36.19M | 20.85%33.54M | 3.58%29.16M | -0.31%28.89M | -0.31%28.89M | 17.68%31.09M | 10.01%27.75M | 15.70%28.16M | --28.98M | --28.98M |
| Other non current liabilities | -77.31%962K | -79.28%873K | -81.06%781K | 99.06%848K | 99.06%848K | 965.08%4.24M | 1,041.73%4.21M | 1,941.09%4.12M | --426K | --426K |
| Total non current liabilities | -1.41%348.04M | 0.46%338.1M | -2.50%336.93M | 4.22%344.71M | 4.22%344.71M | 6.28%353.01M | 1.09%336.54M | 13.79%345.58M | --330.76M | --330.76M |
| Total liabilities | 0.12%489.36M | -0.40%494.56M | -1.66%486.58M | 3.60%475.14M | 3.60%475.14M | 7.76%488.77M | 1.81%496.53M | 12.72%494.78M | --458.64M | --458.64M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | --410K | --410K |
| -common stock | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | --410K | --410K |
| Retained earnings | 5.44%803.95M | 6.23%793.52M | 6.91%778.52M | 8.21%773.35M | 8.21%773.35M | 8.55%762.49M | 9.23%747M | 9.14%728.18M | --714.65M | --714.65M |
| Paid-in capital | 4.12%91.48M | 3.77%89.46M | 3.96%87.92M | 7.92%90.37M | 7.92%90.37M | 6.62%87.86M | 6.23%86.21M | 5.25%84.58M | --83.74M | --83.74M |
| Less: Treasury stock | -1.13%212.67M | -1.12%212.7M | -0.97%213.27M | -0.12%215.14M | -0.12%215.14M | -0.11%215.1M | 2.48%215.12M | 2.41%215.36M | --215.41M | --215.41M |
| Total stockholders'equity | 7.48%683.18M | 8.44%670.69M | 9.33%653.58M | 11.25%649M | 11.25%649M | 11.54%635.66M | 11.34%618.5M | 11.18%597.8M | --583.39M | --583.39M |
| Total equity | 7.48%683.18M | 8.44%670.69M | 9.33%653.58M | 11.25%649M | 11.25%649M | 11.54%635.66M | 11.34%618.5M | 11.18%597.8M | --583.39M | --583.39M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |