(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -40.38%2.29M | 667.20%4.82M | 373.90%25.08M | 13.60%9.18M | 543.19%11.42M | 201.88%3.85M | 110.75%628K | 15.85%5.29M | 337.63%8.08M | 455.00%1.78M |
Net income from continuing operations | -112.62%-395K | -6.61%1.92M | 55.18%23.09M | 115.72%10.43M | 74.44%7.47M | 23.85%3.13M | -36.39%2.06M | -4.22%14.88M | 6.41%4.83M | 42.00%4.28M |
Operating gains losses | -6.58%142K | -5.56%153K | -601.85%-9.86M | -2,878.67%-10.34M | 145.74%161K | 143.06%152K | 145.89%162K | 62.96%-1.41M | 39.97%-347K | -718.60%-352K |
Depreciation and amortization | 0.79%1.67M | -0.85%1.64M | -2.91%6.44M | -11.65%1.56M | -4.02%1.58M | 1.47%1.65M | 3.38%1.65M | 5.37%6.63M | 19.81%1.76M | 6.90%1.64M |
Deferred tax | 160.23%1.81M | -215.24%-431K | -193.51%-1.51M | 316.43%2.31M | -827.23%-4.89M | 333.75%694K | 61.90%374K | 156.22%1.62M | 177.59%554K | 133.33%672K |
Change In working capital | 41.68%-1.15M | 138.79%1.47M | 136.27%6.2M | 343.89%5.05M | 251.29%6.92M | 32.72%-1.97M | 64.56%-3.8M | -49.74%-17.09M | 137.56%1.14M | 1.15%-4.57M |
-Change in receivables | -35.13%905K | -66.28%1.06M | 174.54%7.77M | 113.77%623K | 161.15%2.62M | -66.61%1.4M | 154.08%3.14M | -246.46%-10.43M | -388.03%-4.53M | -156.50%-4.28M |
-Change in inventory | 194.46%5.05M | 82.24%-892K | 137.85%3.34M | 53.76%3.42M | 164.05%3.24M | 155.06%1.72M | -73.95%-5.02M | -139.09%-8.83M | 143.68%2.22M | -56.67%-5.05M |
-Change in prepaid assets | -8.26%-957K | -243.35%-903K | 4.30%-2.51M | -229.82%-940K | -57.56%-427K | 50.42%-884K | 8.68%-263K | 67.91%-2.63M | 84.27%-285K | 90.67%-271K |
-Change in other current assets | -233.80%-859K | 78.74%-370K | -111.52%-632K | -88.29%643K | -116.73%-177K | -22.18%642K | 7.84%-1.74M | 211.28%5.49M | 276.16%5.49M | 172.27%1.06M |
-Change in other current liabilities | -10.39%-5.35M | 8,000.00%2.51M | -207.66%-2.02M | -29.29%1.23M | -59.98%1.56M | -25.26%-4.85M | -70.19%31K | -77.93%1.88M | -69.53%1.74M | -15.38%3.91M |
-Change in other working capital | 490.91%65K | 20.34%71K | 109.85%253K | 102.14%75K | 66.15%108K | -98.69%11K | 73.53%59K | -2,256.88%-2.57M | -1,076.51%-3.51M | 242.11%65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -40.38%2.29M | 667.20%4.82M | 373.90%25.08M | 13.60%9.18M | 543.19%11.42M | 201.88%3.85M | 110.75%628K | 15.85%5.29M | 337.63%8.08M | 455.00%1.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -81.21%-5.49M | -202.24%-3.51M | 11.16%-8M | -76.08%-2.36M | 45.83%-1.45M | -27.98%-3.03M | 55.72%-1.16M | -1,726.98%-9.01M | -65.68%-1.34M | -104.20%-2.68M |
Net PPE purchase and sale | -87.83%-5.17M | -227.60%-3.15M | 15.22%-6.77M | -79.89%-1.98M | 55.61%-1.08M | -29.67%-2.75M | 58.87%-960K | -74.17%-7.98M | -105.42%-1.1M | -143.09%-2.43M |
Net intangibles purchase and sale | -14.91%-316K | -81.68%-367K | -20.49%-1.24M | -58.85%-386K | -49.40%-372K | -13.17%-275K | 30.34%-202K | 8.81%-1.03M | 11.64%-243K | 20.19%-249K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -81.21%-5.49M | -202.24%-3.51M | 11.16%-8M | -76.08%-2.36M | 45.83%-1.45M | -27.98%-3.03M | 55.72%-1.16M | -1,726.98%-9.01M | -65.68%-1.34M | -104.20%-2.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.78%-3.7M | 144.41%930K | -317.88%-21.24M | -600.00%-5.03M | -1,125.87%-10.35M | -200.53%-3.76M | -136.67%-2.09M | 208.13%9.75M | 80.51%-718K | 153.64%1.01M |
Net issuance payments of debt | 2.89%-3.73M | 145.64%953K | -310.77%-21.32M | -1,769.26%-5.05M | -1,108.19%-10.34M | -205.81%-3.85M | -136.46%-2.09M | 211.72%10.12M | 92.73%-270K | 154.66%1.03M |
Net common stock issuance | -54.32%37K | -283.33%-23K | -44.72%89K | -75.00%21K | 58.82%-7K | -26.36%81K | 62.50%-6K | 274.42%161K | 189.66%84K | -325.00%-17K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---532K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1.78%-3.7M | 144.41%930K | -317.88%-21.24M | -600.00%-5.03M | -1,125.87%-10.35M | -200.53%-3.76M | -136.67%-2.09M | 208.13%9.75M | 80.51%-718K | 153.64%1.01M |
Net cash flow | ||||||||||
Beginning cash position | 5.27%12.53M | -28.02%10.45M | 59.51%14.52M | 7.17%8.6M | -5.09%8.96M | 79.60%11.9M | 59.51%14.52M | -32.35%9.11M | -28.69%8.02M | -35.18%9.44M |
Current changes in cash | -133.91%-6.89M | 185.08%2.24M | -168.94%-4.16M | -70.23%1.79M | -442.73%-377K | -211.09%-2.95M | 4.58%-2.63M | 222.13%6.03M | 327.54%6.02M | 103.83%110K |
Effect of exchange rate changes | 4,500.00%46K | -2,400.00%-161K | 114.52%89K | -86.25%66K | 100.98%15K | -99.37%1K | -97.46%7K | -204.79%-613K | -4.95%480K | -246.26%-1.53M |
End cash Position | -36.54%5.68M | 5.27%12.53M | -28.02%10.45M | -28.02%10.45M | 7.17%8.6M | -5.09%8.96M | 79.60%11.9M | 59.51%14.52M | 59.51%14.52M | -28.69%8.02M |
Free cash flow | -490.46%-3.19M | 344.57%1.31M | 559.68%17.08M | 1.16%6.82M | 1,209.45%9.97M | 174.91%818K | 93.69%-534K | -226.16%-3.72M | 550.05%6.74M | 9.19%-899K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data