SciDev Ltd (SDV) Income Statement & Earnings

0.425
-0.010-2.30%

20min DelayMarket Closed Jan 23 15:58 AET

80.79MMarket Cap-85.00P/E (Static)

SciDev Ltd (SDV) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

Total revenue

-5.37%103.23M

21.59%109.09M

61.37%89.72M

30.74%55.6M

137.48%42.52M

574.24%17.91M

30.87%2.66M

9.87%2.03M

36.58%1.85M

2.72%1.35M

Operating revenue

-5.37%103.23M

21.59%109.09M

61.37%89.72M

30.74%55.6M

137.48%42.52M

574.24%17.91M

30.87%2.66M

9.87%2.03M

36.58%1.85M

2.72%1.35M

Cost of revenue

-8.36%68.84M

14.61%75.12M

71.66%65.54M

17.97%38.18M

119.20%32.37M

636.16%14.77M

59.74%2.01M

25.34%1.26M

Gross profit

1.22%34.39M

40.52%33.97M

38.82%24.18M

71.43%17.42M

223.44%10.16M

383.18%3.14M

-15.99%650.04K

-8.46%773.75K

-37.50%845.24K

2.72%1.35M

Operating expense

8.01%31.7M

23.69%29.35M

32.60%23.73M

64.49%17.89M

77.77%10.88M

89.68%6.12M

40.60%3.23M

45.61%2.29M

-25.70%1.58M

-12.13%2.12M

Selling and administrative expenses

10.14%18.9M

36.20%17.16M

27.40%12.6M

53.98%9.89M

111.75%6.42M

99.52%3.03M

31.36%1.52M

33.66%1.16M

-22.29%865.72K

-20.56%1.11M

-General and administrative expense

10.14%18.9M

36.20%17.16M

27.40%12.6M

53.98%9.89M

111.75%6.42M

99.52%3.03M

31.36%1.52M

33.66%1.16M

-22.29%865.72K

-20.56%1.11M

Depreciation amortization depletion

1.86%4.17M

16.65%4.09M

68.49%3.51M

123.93%2.08M

146.13%929.77K

77.55%377.76K

9.58%212.77K

27.58%194.17K

77.46%152.19K

33.86%85.76K

-Depreciation and amortization

1.86%4.17M

16.65%4.09M

68.49%3.51M

123.93%2.08M

146.13%929.77K

77.55%377.76K

9.58%212.77K

27.58%194.17K

77.46%152.19K

33.86%85.76K

Other operating expenses

6.59%8.63M

6.26%8.1M

28.68%7.62M

67.95%5.92M

30.21%3.53M

81.39%2.71M

58.34%1.49M

69.06%943.21K

-39.44%557.91K

8.79%921.21K

Operating profit

-41.85%2.69M

932.14%4.62M

193.53%448K

33.46%-479K

75.83%-719.82K

-15.62%-2.98M

-69.40%-2.58M

-108.16%-1.52M

4.95%-730.58K

29.95%-768.61K

Net non-operating interest income (expenses)

12.62%-568K

-3.17%-650K

11.02%-630K

-382.92%-708K

-345.57%-146.61K

-396.51%-32.9K

-196.21%-6.63K

152.02%6.89K

-36.49%-13.24K

-160.30%-9.7K

Non-operating interest income

--59K

----

-66.85%923

--2.78K

----

-2.90%13K

-19.96%13.39K

-57.87%16.73K

Non-operating interest expense

31.89%397K

6.36%301K

-41.65%283K

386.19%485K

357.60%99.76K

228.96%21.8K

8.44%6.63K

-77.05%6.11K

0.76%26.63K

11.90%26.43K

Total other finance cost

-34.10%230K

0.58%349K

55.61%347K

366.76%223K

244.01%47.78K

--13.89K

----

Other net income (expenses)

-619.53%-665K

420.00%128K

84.25%-40K

-115.19%-254K

127.27%1.67M

28.11%735.74K

-77.10%574.29K

828.64%2.51M

-33.35%270.03K

141.64%405.14K

Special income (charges)

----

428.38%40K

-76.49%-12.18K

75.01%-6.9K

---27.62K

----

-Less:Other special charges

----

--39.67K

----

-Gain on sale of property,plant,equipment

----

45.51%40K

498.29%27.49K

75.01%-6.9K

---27.62K

----

Other non-operating income (expenses)

-619.53%-665K

420.00%128K

86.39%-40K

-117.46%-294K

126.79%1.68M

23.38%742.65K

-76.00%601.91K

828.64%2.51M

-33.35%270.03K

124.13%405.14K

Income before tax

-64.51%1.46M

1,947.75%4.1M

84.59%-222K

-278.86%-1.44M

135.40%805.66K

-13.30%-2.28M

-302.11%-2.01M

309.74%993.73K

-26.97%-473.8K

59.15%-373.17K

Income tax

21.12%2.33M

1,547.01%1.93M

114.18%117K

68.84%-825K

-89.05%-2.65M

-5,916.12%-1.4M

395.75%24.08K

-106.59%-8.14K

45.41%123.55K

1,056.44%84.96K

Earnings from equity interest net of tax

Net income

-140.37%-878K

741.59%2.18M

44.97%-339K

-117.84%-616K

494.52%3.45M

56.94%-875.24K

-302.87%-2.03M

267.72%1M

-30.39%-597.34K

46.51%-458.13K

Net income continuous operations

-140.37%-878K

741.59%2.18M

44.97%-339K

-117.84%-616K

494.52%3.45M

56.94%-875.24K

-302.87%-2.03M

267.72%1M

-30.39%-597.34K

49.36%-458.13K

Noncontrolling interests

277.64%84.81K

155.69%22.46K

Net income attributable to the company

-140.37%-878K

741.59%2.18M

44.97%-339K

-117.84%-616K

494.52%3.45M

56.94%-875.24K

-302.87%-2.03M

246.87%1M

-41.94%-682.15K

41.11%-480.59K

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-140.37%-878K

741.59%2.18M

44.97%-339K

-117.84%-616K

494.52%3.45M

56.94%-875.24K

-302.87%-2.03M

246.87%1M

-41.94%-682.15K

41.11%-480.59K

Diluted earnings per share

-140.00%-0.0046

738.89%0.0115

48.57%-0.0018

-115.49%-0.0035

427.54%0.0226

74.35%-0.0069

-244.73%-0.0269

211.11%0.0186

-12.50%-0.0167

40.74%-0.0149

Basic earnings per share

-140.71%-0.0046

727.78%0.0113

48.57%-0.0018

-115.70%-0.0035

423.19%0.0223

74.35%-0.0069

-244.73%-0.0269

211.11%0.0186

-12.50%-0.0167

40.74%-0.0149

Dividend per share

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016
Total revenue	-5.37%103.23M	21.59%109.09M	61.37%89.72M	30.74%55.6M	137.48%42.52M	574.24%17.91M	30.87%2.66M	9.87%2.03M	36.58%1.85M	2.72%1.35M
Operating revenue	-5.37%103.23M	21.59%109.09M	61.37%89.72M	30.74%55.6M	137.48%42.52M	574.24%17.91M	30.87%2.66M	9.87%2.03M	36.58%1.85M	2.72%1.35M
Cost of revenue	-8.36%68.84M	14.61%75.12M	71.66%65.54M	17.97%38.18M	119.20%32.37M	636.16%14.77M	59.74%2.01M	25.34%1.26M	1M
Gross profit	1.22%34.39M	40.52%33.97M	38.82%24.18M	71.43%17.42M	223.44%10.16M	383.18%3.14M	-15.99%650.04K	-8.46%773.75K	-37.50%845.24K	2.72%1.35M
Operating expense	8.01%31.7M	23.69%29.35M	32.60%23.73M	64.49%17.89M	77.77%10.88M	89.68%6.12M	40.60%3.23M	45.61%2.29M	-25.70%1.58M	-12.13%2.12M
Selling and administrative expenses	10.14%18.9M	36.20%17.16M	27.40%12.6M	53.98%9.89M	111.75%6.42M	99.52%3.03M	31.36%1.52M	33.66%1.16M	-22.29%865.72K	-20.56%1.11M
-General and administrative expense	10.14%18.9M	36.20%17.16M	27.40%12.6M	53.98%9.89M	111.75%6.42M	99.52%3.03M	31.36%1.52M	33.66%1.16M	-22.29%865.72K	-20.56%1.11M
Depreciation amortization depletion	1.86%4.17M	16.65%4.09M	68.49%3.51M	123.93%2.08M	146.13%929.77K	77.55%377.76K	9.58%212.77K	27.58%194.17K	77.46%152.19K	33.86%85.76K
-Depreciation and amortization	1.86%4.17M	16.65%4.09M	68.49%3.51M	123.93%2.08M	146.13%929.77K	77.55%377.76K	9.58%212.77K	27.58%194.17K	77.46%152.19K	33.86%85.76K
Other operating expenses	6.59%8.63M	6.26%8.1M	28.68%7.62M	67.95%5.92M	30.21%3.53M	81.39%2.71M	58.34%1.49M	69.06%943.21K	-39.44%557.91K	8.79%921.21K
Operating profit	-41.85%2.69M	932.14%4.62M	193.53%448K	33.46%-479K	75.83%-719.82K	-15.62%-2.98M	-69.40%-2.58M	-108.16%-1.52M	4.95%-730.58K	29.95%-768.61K
Net non-operating interest income (expenses)	12.62%-568K	-3.17%-650K	11.02%-630K	-382.92%-708K	-345.57%-146.61K	-396.51%-32.9K	-196.21%-6.63K	152.02%6.89K	-36.49%-13.24K	-160.30%-9.7K
Non-operating interest income	--59K	----	----	----	-66.85%923	--2.78K	----	-2.90%13K	-19.96%13.39K	-57.87%16.73K
Non-operating interest expense	31.89%397K	6.36%301K	-41.65%283K	386.19%485K	357.60%99.76K	228.96%21.8K	8.44%6.63K	-77.05%6.11K	0.76%26.63K	11.90%26.43K
Total other finance cost	-34.10%230K	0.58%349K	55.61%347K	366.76%223K	244.01%47.78K	--13.89K	----	----	----	----
Other net income (expenses)	-619.53%-665K	420.00%128K	84.25%-40K	-115.19%-254K	127.27%1.67M	28.11%735.74K	-77.10%574.29K	828.64%2.51M	-33.35%270.03K	141.64%405.14K
Special income (charges)	----	----	----	428.38%40K	-76.49%-12.18K	75.01%-6.9K	---27.62K	----	----	----
-Less:Other special charges	----	----	----	----	--39.67K	----	----	----	----	----
-Gain on sale of property,plant,equipment	----	----	----	45.51%40K	498.29%27.49K	75.01%-6.9K	---27.62K	----	----	----
Other non-operating income (expenses)	-619.53%-665K	420.00%128K	86.39%-40K	-117.46%-294K	126.79%1.68M	23.38%742.65K	-76.00%601.91K	828.64%2.51M	-33.35%270.03K	124.13%405.14K
Income before tax	-64.51%1.46M	1,947.75%4.1M	84.59%-222K	-278.86%-1.44M	135.40%805.66K	-13.30%-2.28M	-302.11%-2.01M	309.74%993.73K	-26.97%-473.8K	59.15%-373.17K
Income tax	21.12%2.33M	1,547.01%1.93M	114.18%117K	68.84%-825K	-89.05%-2.65M	-5,916.12%-1.4M	395.75%24.08K	-106.59%-8.14K	45.41%123.55K	1,056.44%84.96K
Earnings from equity interest net of tax
Net income	-140.37%-878K	741.59%2.18M	44.97%-339K	-117.84%-616K	494.52%3.45M	56.94%-875.24K	-302.87%-2.03M	267.72%1M	-30.39%-597.34K	46.51%-458.13K
Net income continuous operations	-140.37%-878K	741.59%2.18M	44.97%-339K	-117.84%-616K	494.52%3.45M	56.94%-875.24K	-302.87%-2.03M	267.72%1M	-30.39%-597.34K	49.36%-458.13K
Noncontrolling interests									277.64%84.81K	155.69%22.46K
Net income attributable to the company	-140.37%-878K	741.59%2.18M	44.97%-339K	-117.84%-616K	494.52%3.45M	56.94%-875.24K	-302.87%-2.03M	246.87%1M	-41.94%-682.15K	41.11%-480.59K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-140.37%-878K	741.59%2.18M	44.97%-339K	-117.84%-616K	494.52%3.45M	56.94%-875.24K	-302.87%-2.03M	246.87%1M	-41.94%-682.15K	41.11%-480.59K
Diluted earnings per share	-140.00%-0.0046	738.89%0.0115	48.57%-0.0018	-115.49%-0.0035	427.54%0.0226	74.35%-0.0069	-244.73%-0.0269	211.11%0.0186	-12.50%-0.0167	40.74%-0.0149
Basic earnings per share	-140.71%-0.0046	727.78%0.0113	48.57%-0.0018	-115.70%-0.0035	423.19%0.0223	74.35%-0.0069	-244.73%-0.0269	211.11%0.0186	-12.50%-0.0167	40.74%-0.0149
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.