(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.01%-82.96M | 293.70%45.16M | -82.33%-101.85M | 53.70%-51.3M | 209.68%25.02M | -805.74%-212.8M | -156.54%-23.32M | -55.86M | -54.79%-110.81M | -22.82M |
Net income from continuing operations | 585.93%63.32M | 93.20%-2.25M | -16.05%17.68M | 53.61%24.78M | 352.89%23.11M | -80.02%9.23M | -1,993.30%-33.06M | --21.05M | 38.42%16.13M | --5.1M |
Operating gains losses | 283.87%476K | 67.55%2.02M | -77.72%242K | -2,453.45%-1.48M | 85.59%-304K | -98.28%124K | 10.86%1.21M | --1.09M | -100.84%-58K | ---2.11M |
Depreciation and amortization | 6.20%43.48M | 343.28%5.41M | -17.99%16.3M | 10.27%11.09M | 9.11%10.68M | 12.10%40.94M | -87.12%1.22M | --19.88M | 10.38%10.06M | --9.79M |
Deferred tax | -56.56%-5.53M | 1.62%-4.87M | -230.53%-620K | -116.55%-73K | -93.63%32K | -149.54%-3.53M | -260.83%-4.95M | --475K | -74.20%441K | --502K |
Other non cash items | -79.56%30.16M | -84.59%10.52M | ---- | ---- | ---- | 151.75%147.58M | 16.43%68.25M | ---- | ---- | ---- |
Change In working capital | 47.18%-215.11M | 161.31%34.3M | 12.65%-155.3M | 37.68%-85.62M | 76.47%-8.5M | -224.03%-407.21M | -70.11%-55.95M | ---177.79M | -36.10%-137.38M | ---36.1M |
-Change in receivables | -21.56%17.33M | 487.23%10.16M | -43.09%38.45M | 43.00%-43.42M | -63.57%12.14M | 181.92%22.1M | 93.25%-2.62M | --67.57M | -11.17%-76.16M | --33.32M |
-Change in inventory | 43.76%-224.14M | 83.53%93.5M | 164.73%24.92M | 6.57%-278.32M | 43.20%-64.23M | -286.88%-398.51M | 42.20%50.95M | ---38.49M | -53.96%-297.9M | ---113.07M |
-Change in payables and accrued expense | 74.96%-8.4M | 40.17%-58.77M | -6.38%-223.32M | 1.86%237.12M | -12.55%36.57M | -718.84%-33.54M | -150.42%-98.23M | ---209.93M | 34.33%232.8M | --41.82M |
-Change in other current assets | -96.68%91K | -34.37%1.2M | -51.01%-1.12M | -113.15%-73K | -92.70%80K | 347.34%2.74M | -50.15%1.83M | ---741K | 142.50%555K | --1.1M |
-Change in other working capital | ---- | ---- | 52.19%5.77M | -127.84%-929K | 835.98%6.95M | ---- | ---- | --3.79M | 130.51%3.34M | --742K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 61.01%-82.96M | 293.70%45.16M | -82.33%-101.85M | 53.70%-51.3M | 209.68%25.02M | -805.74%-212.8M | -156.54%-23.32M | ---55.86M | -54.79%-110.81M | ---22.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 27.24%-47.2M | -74.47%-23.35M | 77.07%-4.97M | 50.39%-7.22M | 23.64%-11.67M | -43.57%-64.88M | 1.05%-13.38M | -21.67M | -23.61%-14.54M | -15.28M |
Net PPE purchase and sale | 48.13%-36.64M | 66.05%-4.79M | 76.19%-5.39M | 20.01%-11.71M | 23.34%-14.74M | -32.34%-70.63M | 16.60%-14.12M | ---22.64M | 2.50%-14.64M | ---19.23M |
Net other investing changes | -283.71%-10.57M | -2,613.82%-18.55M | -56.51%421K | 4,629.47%4.49M | -22.20%3.07M | -29.69%5.75M | -78.34%738K | --968K | -97.08%95K | --3.95M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 27.24%-47.2M | -74.47%-23.35M | 77.07%-4.97M | 50.39%-7.22M | 23.64%-11.67M | -43.57%-64.88M | 1.05%-13.38M | ---21.67M | -23.61%-14.54M | ---15.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -53.49%129.76M | -166.92%-24.38M | 41.47%109.16M | -53.72%58.31M | -133.78%-13.32M | 923.13%279.03M | 230.97%36.44M | 77.16M | 262.31%126M | 39.43M |
Net issuance payments of debt | -49.16%162.82M | -150.69%-18.48M | 43.34%116.64M | -48.48%75.78M | -120.10%-11.13M | 4,074.91%320.26M | 324.31%36.45M | --81.38M | 208.49%147.07M | --55.37M |
Net common stock issuance | 19.85%-33.03M | ---5.9M | -77.59%-7.49M | 17.10%-17.47M | 86.33%-2.18M | -6.24%-41.21M | --0 | ---4.22M | -65.16%-21.07M | ---15.92M |
Cash dividends paid | 0.00%-23K | 0.00%-11K | --0 | --0 | 0.00%-12K | 0.00%-23K | 0.00%-11K | --0 | --0 | ---12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -53.49%129.76M | -166.92%-24.38M | 41.47%109.16M | -53.72%58.31M | -133.78%-13.32M | 923.13%279.03M | 230.97%36.44M | --77.16M | 262.31%126M | --39.43M |
Net cash flow | ||||||||||
Beginning cash position | 12.40%12.26M | 15.20%14.42M | -6.25%12.08M | 0.45%12.29M | 12.40%12.26M | -81.78%10.9M | 13.67%12.52M | --12.89M | -79.55%12.24M | --10.9M |
Current changes in cash | -129.81%-403K | -886.92%-2.57M | 730.19%2.34M | -132.26%-210K | -97.37%35K | 102.76%1.35M | -142.99%-260K | ---371K | 101.34%651K | --1.33M |
End cash Position | -3.29%11.85M | -3.29%11.85M | 15.20%14.42M | -6.25%12.08M | 0.45%12.29M | 12.40%12.26M | 12.40%12.26M | --12.52M | 14.45%12.89M | --12.24M |
Free cash flow | 57.80%-119.6M | 207.84%40.37M | -36.61%-107.24M | 49.77%-63.01M | 124.45%10.28M | -1,120.87%-283.42M | -254.01%-37.44M | ---78.5M | -44.85%-125.44M | ---42.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data