(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 103.20%1.07M | 210.81%8.02M | 146.49%7.75M | -109.87%-48.03M | 165.13%9.39M | -1,625.43%-33.51M | 41.01%-7.23M | -1,145.34%-16.67M | -382.55%-22.88M | -444.97%-14.41M |
Net income from continuing operations | 102.60%599.01K | 103.24%28.26K | -91.60%262.1K | -308.59%-20.58M | -60.45%253.73K | -747.11%-23.08M | -127.71%-872.79K | -64.52%3.12M | 540.11%9.86M | -59.02%641.54K |
Operating gains losses | -43.24%982 | -98.97%1 | 218.84%43.29K | 100.25%15.42K | -99.79%16 | -77.80%1.73K | -19.83%97 | 100.22%13.58K | -3,090.54%-6.26M | -79.88%7.56K |
Depreciation and amortization | 2.87%1.57M | 4.64%1.59M | 2.40%1.58M | 1.48%6.16M | 5.46%1.57M | -6.36%1.52M | 0.87%1.52M | 6.86%1.54M | 10.74%6.07M | 6.16%1.49M |
Deferred tax | 46.15%-141.95K | -629.50%-446.79K | 63.35%180.21K | -304.74%-2.36M | -674.08%-2.29M | -131.11%-263.62K | 255.88%84.38K | 384.38%110.32K | 174.41%1.15M | 126.56%399.57K |
Other non cash items | -99.48%157.69K | 128.98%246.77K | -9.77%116.75K | -82.39%36.74K | -34,928.18%-30.57M | 58,615.18%30.37M | 189.98%107.77K | 304.82%129.39K | -44.77%208.65K | -61.63%87.79K |
Change In working capital | 90.53%-1.17M | 179.34%6.46M | 124.83%5.38M | 24.87%-31.97M | 153.59%10.25M | -208.51%-12.39M | 52.14%-8.15M | -808.98%-21.68M | -5,444.24%-42.55M | -1,697.85%-19.13M |
-Change in receivables | -135.44%-1.84M | -45.14%2.83M | 122.23%2.43M | 63.01%-4.86M | -12.72%-4.3M | -27.02%5.2M | 145.14%5.15M | -117.01%-10.91M | -494.20%-13.14M | -97.32%-3.82M |
-Change in inventory | 1,682.84%10.86M | 5,833.89%12.12M | 162.23%7.09M | 95.87%-2.82M | 187.60%9.06M | 97.00%-685.95K | 101.02%204.28K | 24.34%-11.4M | -465.74%-68.3M | 21.65%-10.34M |
-Change in prepaid assets | -396.56%-5.11M | -105.38%-143.92K | -78.78%189.4K | 433.66%5.95M | 221.80%3.41M | -287.22%-1.03M | 19,552.95%2.68M | 85.08%892.52K | 74.18%-1.78M | 53.17%-2.8M |
-Change in payables and accrued expense | 11.49%-12.81M | 57.96%-5.98M | 60.26%-1.02M | -171.13%-23.28M | 321.05%7.99M | -248.01%-14.47M | -234.57%-14.23M | -116.11%-2.58M | 222.91%32.73M | -123.20%-3.62M |
-Change in other current liabilities | 584.37%2.36M | 17.67%-740.51K | -1.48%-779.9K | -48.11%-3.78M | -210.68%-1.63M | 34.36%-487.11K | -17.37%-899.45K | -47.51%-768.54K | -143.37%-2.55M | -108.29%-523.23K |
-Change in other working capital | 686.10%5.38M | -53.02%-1.62M | -181.70%-2.52M | -130.32%-3.18M | -317.13%-4.29M | -142.76%-917.48K | -122.92%-1.06M | 76.48%3.09M | 2,373.71%10.49M | --1.98M |
Cash from discontinued investing activities | -24.32%-7.26M | -5.84M | ||||||||
Operating cash flow | 128.59%1.07M | 210.81%8.02M | 146.49%7.75M | -92.47%-55.29M | -36.47%-27.64M | -270.55%-3.75M | 41.01%-7.23M | -1,145.34%-16.67M | -454.70%-28.73M | -584.86%-20.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.71%-1.27M | 59.28%216.52K | -98.11%-621.93K | 49.48%-5.18M | -6,755.98%-3.71M | 60.19%-1.29M | 105.89%135.93K | 93.41%-313.93K | -0.23%-10.25M | 101.56%55.77K |
Net PPE purchase and sale | 5.73%-1.27M | 59.28%216.52K | -98.11%-621.93K | 8.56%-4.33M | -598.57%-2.81M | 38.81%-1.34M | 165.98%135.93K | 89.18%-313.93K | 0.15%-4.74M | 126.72%564.05K |
Net business purchase and sale | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | --0 | ---508.27K |
Net other investing changes | ---- | ---- | ---- | 84.67%-845.08K | ---900K | ---- | ---- | ---- | -0.56%-5.51M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.71%-1.27M | 59.28%216.52K | -98.11%-621.93K | 45.24%-5.31M | -736.21%-3.85M | 60.19%-1.29M | 105.89%135.93K | 93.41%-313.93K | 5.14%-9.7M | 116.86%604.61K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -93.70%662.76K | -286.68%-6.64M | -131.64%-6.29M | -18.05%24.16M | -188.73%-9.81M | 495.31%10.52M | -74.24%3.56M | 598.66%19.89M | 2,684.84%29.48M | 6,287.43%11.06M |
Net issuance payments of debt | -93.30%708.55K | -274.92%-6.56M | -127.92%-5.91M | -11.53%25.72M | -186.19%-9.78M | 611.44%10.57M | -71.64%3.75M | 603.67%21.18M | 2,934.02%29.07M | 5,308.83%11.35M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --917.59K | --152.58K |
Net other financing activities | -3.11%-45.79K | 57.73%-83.27K | 70.57%-379.94K | -204.28%-1.57M | 92.34%-33.72K | 20.92%-44.41K | -235.96%-196.99K | -691.06%-1.29M | -349.55%-514.67K | -212.61%-440.22K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -93.70%662.76K | -286.68%-6.64M | -131.64%-6.29M | -18.05%24.16M | -188.73%-9.81M | 495.31%10.52M | -74.24%3.56M | 598.66%19.89M | 2,684.84%29.48M | 6,287.43%11.06M |
Net cash flow | ||||||||||
Beginning cash position | 36.06%3.25M | -62.78%1.65M | -73.18%819.13K | -15.33%2.5M | -53.20%1.47M | -1.31%2.39M | 39.53%4.45M | -12.95%3.05M | -56.47%2.95M | 14.65%3.15M |
Current changes in cash | 150.98%466.97K | 177.53%1.6M | -39.94%835.76K | -271.26%-1.68M | -8.53%-97.55K | -226.09%-915.92K | -168.52%-2.06M | 531.28%1.39M | 86.17%-452.37K | -111.76%-89.88K |
End cash Position | 152.39%3.72M | 36.06%3.25M | -62.78%1.65M | -67.22%819.13K | -67.22%819.13K | -53.20%1.47M | -1.31%2.39M | 39.53%4.45M | -28.80%2.5M | -28.80%2.5M |
Free cash flow | 96.15%-195.79K | 215.98%8.23M | 141.97%7.13M | -78.16%-59.63M | -54.66%-30.45M | -1,383,380.71%-5.09M | 43.08%-7.1M | -1,199.19%-16.98M | -1,098.53%-33.47M | -1,052.84%-19.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data