Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -90.69%6.11M | -79.92%15.11M | -71.28%31.11M | -5.20%46.02M | -5.20%46.02M | 133.82%65.61M | 118.65%75.26M | 57.83%108.34M | -31.62%48.55M | -31.62%48.55M |
| -Cash and cash equivalents | -90.69%6.11M | -79.92%15.11M | -71.28%31.11M | -5.20%46.02M | -5.20%46.02M | 133.82%65.61M | 118.65%75.26M | 57.83%108.34M | -31.62%48.55M | -31.62%48.55M |
| Receivables | 16.30%26.81M | -69.35%22.78M | -18.09%36.12M | -49.63%17.99M | -49.63%17.99M | -59.36%23.06M | 3,097.14%74.33M | 6,426.89%44.1M | 797.32%35.72M | 797.32%35.72M |
| -Accounts receivable | -24.94%11.17M | -84.39%12.76M | -48.75%27.04M | -75.03%18.05M | -75.03%18.05M | -72.47%14.88M | --81.7M | --52.75M | --72.31M | --72.31M |
| -Taxes receivable | -12.72%7.13M | -31.07%6.02M | -38.99%9.09M | -52.12%6.38M | -52.12%6.38M | 241.21%8.16M | 329.44%8.73M | 3,543.92%14.9M | 4,217.39%13.33M | 4,217.39%13.33M |
| -Due from related parties current | --0 | --0 | --0 | --0 | --0 | -96.74%8.88K | -97.01%8.76K | -47.87%139.14K | -99.71%10.55K | -99.71%10.55K |
| -Other receivables | --8.52M | 124.89%4.01M | ---- | 87.09%-6.44M | 87.09%-6.44M | ---- | ---16.11M | ---23.68M | ---49.92M | ---49.92M |
| Inventory | 34.63%22.31M | 74.60%24.57M | 47.33%21.23M | 10.38%16.18M | 10.38%16.18M | 3.36%16.57M | -22.65%14.07M | 2,603.63%14.41M | --14.66M | --14.66M |
| Prepaid assets | -18.60%6.82M | 9.77%5.86M | 14.67%7.13M | 83.14%9.75M | 83.14%9.75M | -30.15%8.38M | -57.76%5.34M | -56.11%6.22M | 344.88%5.32M | 344.88%5.32M |
| Other current assets | -60.57%739K | 54.27%1.43M | 4.87%2.26M | -7.88%3.04M | -7.88%3.04M | --1.87M | --925.02K | --2.16M | -59.68%3.3M | -59.68%3.3M |
| Total current assets | -45.63%62.8M | -58.95%69.75M | -44.15%97.87M | -13.54%92.98M | -13.54%92.98M | 2.37%115.5M | 151.44%169.93M | 108.54%175.24M | 27.49%107.55M | 27.49%107.55M |
| Non current assets | ||||||||||
| Net PPE | 2.92%171.35M | -0.85%161.62M | -12.97%152.53M | -21.78%141.35M | -21.78%141.35M | -6.01%166.49M | -7.17%163.01M | -5.08%175.27M | 54.67%180.72M | 54.67%180.72M |
| -Gross PPE | 11.54%203.59M | 8.20%190.1M | 9.11%203.87M | -15.59%159.96M | -15.59%159.96M | 0.71%182.53M | -1.26%175.7M | 0.70%186.85M | 61.27%189.52M | 61.27%189.52M |
| -Accumulated depreciation | -101.03%-32.24M | -124.43%-28.48M | ---- | -111.55%-18.61M | -111.55%-18.61M | -290.03%-16.04M | -439.92%-12.69M | -1,203.01%-11.58M | -1,197.96%-8.8M | -1,197.96%-8.8M |
| Non current accounts receivable | 75.40%2.73M | --2.41M | --1.95M | --1.32M | --1.32M | -73.48%1.55M | ---- | ---- | ---- | ---- |
| Non current note receivables | 49.06%18.49M | 86.72%17.38M | 59.57%15.9M | 30.87%12.98M | 30.87%12.98M | --12.4M | --9.31M | --9.96M | --9.92M | --9.92M |
| Non current deferred assets | 20.21%73.88M | 19.39%71.5M | 15.97%67.38M | 15.63%66.52M | 15.63%66.52M | 4,654.71%61.46M | --59.89M | --58.1M | 119.12%57.53M | 119.12%57.53M |
| Other non current assets | 17.89%13.58M | 17.15%13.55M | 9.57%12.69M | 10.00%12.72M | 10.00%12.72M | --11.52M | --11.56M | --11.58M | 7,590.55%11.56M | 7,590.55%11.56M |
| Total non current assets | 10.49%280.02M | 9.31%266.45M | -1.75%250.45M | -9.57%234.89M | -9.57%234.89M | 14.20%253.43M | 10.66%243.76M | 37.88%254.91M | 81.32%259.73M | 81.32%259.73M |
| Total assets | -7.08%342.82M | -18.73%336.2M | -19.03%348.31M | -10.73%327.87M | -10.73%327.87M | 10.21%368.92M | 43.71%413.69M | 59.96%430.15M | 61.37%367.28M | 61.37%367.28M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -28.56%50.89M | -49.13%55.98M | -39.48%57.68M | 171.38%63.5M | 171.38%63.5M | 225.64%71.23M | 830.53%110.06M | 735.22%95.31M | 4,569.85%23.4M | 4,569.85%23.4M |
| -Current debt | -30.60%48.58M | -50.63%53.66M | -40.72%55.79M | 183.33%61.74M | 183.33%61.74M | 244.22%70M | 938.23%108.68M | 805.91%94.1M | --21.79M | --21.79M |
| -Current capital lease obligation | 88.08%2.31M | 68.73%2.33M | 56.87%1.9M | 9.34%1.76M | 9.34%1.76M | -20.15%1.23M | 1.42%1.38M | 18.10%1.21M | 220.76%1.61M | 220.76%1.61M |
| Payables | 18.86%62.49M | 6.82%49.75M | -30.30%44.59M | -42.63%36.63M | -42.63%36.63M | 18.68%52.58M | 136.09%46.57M | 197.58%63.97M | 195.68%63.86M | 195.68%63.86M |
| -accounts payable | 28.72%54.87M | 17.29%44.33M | -26.60%38.57M | -39.03%32.7M | -39.03%32.7M | 23.75%42.63M | 119.59%37.79M | 208.29%52.55M | 177.38%53.63M | 177.38%53.63M |
| -Total tax payable | -23.40%7.62M | -38.20%5.43M | -47.32%6.02M | -61.54%3.93M | -61.54%3.93M | 0.96%9.95M | 248.82%8.78M | 156.59%11.42M | 352.08%10.23M | 352.08%10.23M |
| Current accrued expenses | -43.39%3.28M | -31.23%2.95M | -5.11%3.52M | 3.04%1.96M | 3.04%1.96M | 19.41%5.79M | 65.80%4.28M | 44.94%3.71M | 532.35%1.91M | 532.35%1.91M |
| Current deferred liabilities | -31.55%4.18M | --225K | --1.88M | -6.54%1.52M | -6.54%1.52M | 290.09%6.1M | --0 | --0 | --1.62M | --1.62M |
| Other current liabilities | 427.39%7.48M | 319.45%6.43M | 396.59%6.94M | 271.17%5.41M | 271.17%5.41M | 73.44%1.42M | --1.53M | -63.22%1.4M | -71.89%1.46M | -71.89%1.46M |
| Current liabilities | -6.42%128.32M | -29.00%115.34M | -30.28%114.6M | 18.19%109.02M | 18.19%109.02M | 86.80%137.11M | 179.61%162.45M | 318.66%164.38M | 234.37%92.25M | 234.37%92.25M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 2.14%115.53M | 2.77%115.72M | 3.63%114.11M | 3.60%113.7M | 3.60%113.7M | 21.16%113.11M | 23.54%112.6M | 19.47%110.12M | 85.20%109.75M | 85.20%109.75M |
| -Long term debt | 1.87%113.3M | 2.40%113.3M | 4.84%112.88M | 4.88%112.26M | 4.88%112.26M | 23.15%111.23M | 23.36%110.64M | 20.23%107.67M | 87.60%107.04M | 87.60%107.04M |
| -Long term capital lease obligation | 18.17%2.23M | 23.24%2.42M | -49.67%1.23M | -46.93%1.44M | -46.93%1.44M | -38.02%1.88M | 34.62%1.96M | -6.71%2.44M | 23.05%2.71M | 23.05%2.71M |
| Long term accounts payable and other payables | 8.15%4.34M | -29.93%2.64M | 6,150.21%3.42M | 2,958.35%3.18M | 2,958.35%3.18M | 3,908.06%4.01M | --3.76M | --54.77K | --104.03K | --104.03K |
| Long term provisions | 180.75%7.54M | 175.17%7.13M | 139.04%6.81M | 0.60%2.91M | 0.60%2.91M | -49.39%2.69M | -52.75%2.59M | -44.30%2.85M | -40.06%2.89M | -40.06%2.89M |
| Employee benefits | ---- | ---- | ---- | 322.84%3.23M | 322.84%3.23M | --864.49K | ---- | ---- | --763.61K | --763.61K |
| Other non current liabilities | 98.11%3.33M | 36.38%3.45M | 295.45%3.27M | --3.28M | --3.28M | --1.68M | --2.53M | --827.41K | ---- | ---- |
| Total non current liabilities | 6.85%130.73M | 6.13%128.94M | 12.09%127.62M | 11.27%126.3M | 11.27%126.3M | 21.74%122.35M | 23.89%121.49M | 15.42%113.85M | 74.35%113.51M | 74.35%113.51M |
| Total liabilities | -0.16%259.05M | -13.97%244.28M | -12.94%242.22M | 14.37%235.32M | 14.37%235.32M | 49.20%259.46M | 81.83%283.94M | 101.76%278.23M | 121.98%205.75M | 121.98%205.75M |
| Shareholders'equity | ||||||||||
| Share capital | 4.67%328.1M | 7.36%327.01M | 7.92%326.96M | 4.08%302.85M | 4.08%302.85M | 14.22%313.45M | 30.33%304.59M | 37.61%302.96M | 42.73%291M | 42.73%291M |
| -common stock | 4.67%328.1M | 7.36%327.01M | 7.92%326.96M | 4.08%302.85M | 4.08%302.85M | 14.22%313.45M | 30.33%304.59M | 37.61%302.96M | 42.73%291M | 42.73%291M |
| Retained earnings | -17.30%-252.69M | -28.60%-241.11M | -24.04%-222.25M | -20.22%-210.94M | -20.22%-210.94M | -33.09%-215.43M | 7.60%-187.5M | -8.02%-179.17M | -22.42%-175.45M | -22.42%-175.45M |
| Gains losses not affecting retained earnings | 9.54%-11.44M | -3.59%-13.73M | -11,831.74%-18.54M | -1,127.83%-15.74M | -1,127.83%-15.74M | -1,962.84%-12.65M | -537.87%-13.26M | -161.11%-155.42K | 168.61%1.53M | 168.61%1.53M |
| Other equity interest | -17.78%19.8M | -23.76%19.76M | -29.55%19.93M | -63.15%16.38M | -63.15%16.38M | --24.09M | --25.92M | --28.29M | -41.95%44.45M | -41.95%44.45M |
| Total stockholders'equity | -23.47%83.77M | -29.16%91.92M | -30.17%106.09M | -42.70%92.55M | -42.70%92.55M | -31.94%109.46M | -1.48%129.76M | 15.97%151.92M | 19.73%161.53M | 19.73%161.53M |
| Total equity | -23.47%83.77M | -29.16%91.92M | -30.17%106.09M | -42.70%92.55M | -42.70%92.55M | -31.94%109.46M | -1.48%129.76M | 15.97%151.92M | 19.73%161.53M | 19.73%161.53M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.