Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | |||||||||
| Cash flow from continuing operating activities | 89.00%-419.8K | 99.62%-2.26K | 86.56%-241K | -228.89%-3.04M | 3.16M | -3.81M | -587.8K | -1.79M | -924.15K |
| Net income from continuing operations | 37.02%-383.11K | 52.29%-491.55K | 90.96%-224.39K | 20.36%-5.02M | ---902.88K | ---608.26K | ---1.03M | ---2.48M | ---6.31M |
| Operating gains losses | ---- | ---- | ---- | -179.15%-2.68K | ---5.08K | --76 | ---449 | --2.77K | --3.39K |
| Depreciation and amortization | -38.03%748 | -10.45%788 | 32.64%829 | --3.83K | --1.11K | --1.21K | --880 | --625 | --0 |
| Other non cash items | --1 | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --3.68M |
| Change In working capital | 97.09%-36.07K | 142.13%252.14K | 98.15%-17.44K | -122.96%-391.09K | --1.69M | ---1.24M | --104.13K | ---942.9K | --1.7M |
| -Change in receivables | -108.88%-17.76K | 84.09%-6.03K | --0 | -50.85%-212.34K | ---215.04K | --200.05K | ---37.9K | ---159.45K | ---140.77K |
| -Change in prepaid assets | -100.00%1 | -62.20%7.76K | 98.41%-4.02K | 184.61%228.43K | --202.93K | --257.17K | --20.52K | ---252.18K | ---270K |
| -Change in payables and accrued expense | 98.92%-18.31K | 106.09%250.41K | 97.47%-13.42K | -119.26%-407.18K | --1.7M | ---1.7M | --121.51K | ---531.27K | --2.11M |
| Cash from discontinued investing activities | |||||||||
| Operating cash flow | 89.00%-419.8K | 99.62%-2.26K | 86.56%-241K | -228.89%-3.04M | --3.16M | ---3.81M | ---587.8K | ---1.79M | ---924.15K |
| Investing cash flow | |||||||||
| Cash flow from continuing investing activities | -471.15%-60.24K | -13,465.01%-4.51M | -33.29%-550K | -121.49%-464.95K | -35.29K | 16.23K | -33.26K | -412.64K | 2.16M |
| Net PPE purchase and sale | --0 | ---- | ---- | ---20.41K | --0 | ---2.8K | --0 | ---17.61K | --0 |
| Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net business purchase and sale | --0 | --850K | ---500K | --0 | --0 | --0 | ---- | ---- | --2.16M |
| Net investment purchase and sale | --0 | 250.35%50K | 87.34%-50K | ---444.54K | ---51.29K | --35.03K | ---33.26K | ---395.03K | --0 |
| Cash from discontinued investing activities | |||||||||
| Investing cash flow | -471.15%-60.24K | -13,465.01%-4.51M | -33.29%-550K | -121.49%-464.95K | ---35.29K | --16.23K | ---33.26K | ---412.64K | --2.16M |
| Financing cash flow | |||||||||
| Cash flow from continuing financing activities | -76.50%802.01K | 4.42M | 550K | -94.87%130K | -3.28M | 3.41M | 0 | 0 | 2.53M |
| Net common stock issuance | -66.87%588.86K | --4.42M | --550K | -95.79%130K | ---1.65M | --1.78M | ---- | ---- | --3.09M |
| Proceeds from stock option exercised by employees | --61.65K | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---555.65K |
| Cash from discontinued financing activities | |||||||||
| Financing cash flow | -76.50%802.01K | --4.42M | --550K | -94.87%130K | ---3.28M | --3.41M | --0 | --0 | --2.53M |
| Net cash flow | |||||||||
| Beginning cash position | -93.26%63.69K | -89.99%156.87K | -89.45%397.87K | --3.77M | --559.07K | --945.36K | --1.57M | --3.77M | --0 |
| Current changes in cash | 183.35%321.98K | 85.00%-93.18K | 89.07%-241K | -189.45%-3.37M | ---161.21K | ---386.28K | ---621.06K | ---2.21M | --3.77M |
| End cash Position | -31.02%385.66K | -93.26%63.69K | -89.99%156.87K | -89.45%397.87K | --397.87K | --559.07K | --945.36K | --1.57M | --3.77M |
| Free cash flow | 89.00%-419.8K | -831.19%-5.47M | 86.69%-241K | -231.10%-3.06M | --3.16M | ---3.82M | ---587.8K | ---1.81M | ---924.15K |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |