(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13,400.00%-540K | -100.29%-4K | ||||||||
Net income from continuing operations | ---- | ---- | ---- | 10.65%-1.8M | ---- | ---- | ---- | ---- | -129.16%-2.01M | ---- |
Operating gains losses | ---- | ---- | ---- | 99.01%-30K | ---- | ---- | ---- | ---- | -990.25%-3.02M | ---- |
Depreciation and amortization | ---- | ---- | ---- | 14.39%1.77M | ---- | ---- | ---- | ---- | 13.37%1.54M | ---- |
Deferred tax | ---- | ---- | ---- | -155.07%-38K | ---- | ---- | ---- | ---- | --69K | ---- |
Change In working capital | ---- | ---- | ---- | -149.55%-1.21M | ---- | ---- | ---- | ---- | 137.01%2.45M | ---- |
-Change in receivables | ---- | ---- | ---- | 222.46%1.36M | ---- | ---- | ---- | ---- | 112.23%423K | ---- |
-Change in inventory | ---- | ---- | ---- | -104.20%-6K | ---- | ---- | ---- | ---- | 695.83%143K | ---- |
-Change in prepaid assets | ---- | ---- | ---- | -50.27%281K | ---- | ---- | ---- | ---- | 4,608.33%565K | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -290.75%-2.35M | ---- | ---- | ---- | ---- | 28.71%1.23M | ---- |
-Change in other working capital | ---- | ---- | ---- | -708.54%-499K | ---- | ---- | ---- | ---- | 102.00%82K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -275.54%-1.06M | -171.85%-393K | 10.54%-1.14M | -13,400.00%-540K | -215.66%-421K | 347.95%605K | 160.48%547K | -280.54%-1.27M | -100.29%-4K | 117.96%364K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -94.85%-265K | -9.43%-348K | -55.96%-471K | 44.13%-1.78M | -35.28%-1.02M | 85.19%-136K | 61.22%-318K | 56.04%-302K | -24.57%-3.18M | 41.69%-754K |
Capital expenditure reported | -94.85%-265K | 32.82%-348K | -51.11%-476K | 37.30%-2M | -36.74%-1.03M | 85.19%-136K | 37.29%-518K | 54.48%-315K | -22.93%-3.19M | 41.82%-754K |
Net PPE purchase and sale | ---- | --0 | -61.54%5K | 1,936.36%224K | ---- | ---- | --200K | --13K | -74.42%11K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 158.29%218K | -12.84%-369K | 14.24%-524K | 44.13%-1.78M | 38.46%-464K | 59.26%-374K | 60.12%-327K | 11.06%-611K | -24.57%-3.18M | 41.69%-754K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 22.22%11K | -112.82%-5K | -46.67%8K | -202.50%-41K | 111.11%1K | 212.50%9K | 587.50%39K | 142.86%15K | 500.00%40K |
Net issuance payments of debt | ---- | ---- | -10.00%-11K | -11.11%-40K | ---- | ---- | ---- | -25.00%-10K | -2.86%-36K | -10.00%-11K |
Proceeds from stock option exercised by employees | --0 | --0 | -87.76%6K | -5.88%48K | -101.96%-1K | --1K | ---1K | --49K | --51K | --51K |
Cash from discontinued financing activities | 0 | -6K | ||||||||
Financing cash flow | --0 | 80.00%-3K | -112.82%-5K | -46.67%8K | -127.50%-11K | 44.44%-5K | -87.50%-15K | 587.50%39K | 142.86%15K | 500.00%40K |
Net cash flow | ||||||||||
Beginning cash position | -60.14%2.06M | -43.04%2.82M | -33.97%4.49M | -31.80%6.79M | -24.66%5.38M | -37.99%5.16M | -44.58%4.95M | -31.80%6.79M | -10.93%9.96M | -35.63%7.14M |
Current changes in cash | -473.45%-844K | -473.17%-765K | 9.60%-1.67M | 27.15%-2.31M | -156.00%-896K | 119.30%226K | 133.17%205K | -79.11%-1.84M | -159.25%-3.17M | 69.19%-350K |
End cash Position | -77.50%1.21M | -60.14%2.06M | -43.04%2.82M | -33.97%4.49M | -33.97%4.49M | -24.66%5.38M | -37.99%5.16M | -44.58%4.95M | -31.80%6.79M | -31.80%6.79M |
Free cash flow | -382.94%-1.33M | -2,655.17%-741K | -1.70%-1.61M | 20.48%-2.54M | -272.31%-1.45M | 140.36%469K | 104.71%29K | -54.58%-1.59M | -159.67%-3.19M | 65.46%-390K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data