(Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.88%1.7M | -16.98%1.05M | -71.75%921K | -72.11%1.52M | -72.11%1.52M | -62.66%3.4M | -72.64%1.26M | -15.26%3.26M | 156.65%5.46M | 156.65%5.46M |
-Cash and cash equivalents | -49.88%1.7M | -16.98%1.05M | -71.75%921K | -72.11%1.52M | -72.11%1.52M | -62.66%3.4M | -72.64%1.26M | -15.26%3.26M | 156.65%5.46M | 156.65%5.46M |
Receivables | 40.39%650K | -15.98%636K | -41.41%392K | -60.31%514K | -60.31%514K | -56.24%463K | -21.55%757K | -41.06%669K | 45.67%1.3M | 45.67%1.3M |
-Accounts receivable | 2.69%267K | -20.97%245K | -17.67%191K | 20.38%313K | 20.38%313K | -39.68%260K | -51.03%310K | -61.46%232K | -42.86%260K | -42.86%260K |
-Notes receivable | 5,966.67%182K | -57.49%190K | ---- | --0 | --0 | -99.52%3K | 34.64%447K | -18.01%437K | -0.92%430K | -0.92%430K |
-Taxes receivable | 0.50%201K | --201K | --201K | -66.78%201K | -66.78%201K | --200K | ---- | ---- | --605K | --605K |
Inventory | -58.04%1.3M | -56.19%1.4M | -43.29%2.01M | -14.43%2.68M | -14.43%2.68M | 9.68%3.11M | 20.47%3.18M | 60.91%3.55M | 74.15%3.13M | 74.15%3.13M |
Prepaid assets | -73.38%213K | --175K | --381K | -53.98%728K | -53.98%728K | --800K | ---- | ---- | --1.58M | --1.58M |
Other current assets | --182K | -86.39%149K | -81.17%161K | ---- | ---- | ---- | -66.05%1.1M | 81.14%855K | ---- | ---- |
Total current assets | -47.84%4.05M | -45.98%3.4M | -53.59%3.87M | -73.83%5.44M | -73.83%5.44M | -54.66%7.77M | -44.96%6.3M | 8.79%8.33M | 294.89%20.79M | 294.89%20.79M |
Non current assets | ||||||||||
Net PPE | -19.52%13.27M | -13.19%13.8M | -5.91%15.44M | -5.17%15.96M | -5.17%15.96M | -17.67%16.49M | -17.49%15.9M | -15.46%16.41M | 2.93%16.83M | 2.93%16.83M |
-Gross PPE | -18.79%17.82M | -10.69%20.01M | -3.87%21.61M | -3.07%21.78M | -3.07%21.78M | -13.11%21.94M | -8.14%22.41M | -6.75%22.48M | 9.54%22.47M | 9.54%22.47M |
-Accumulated depreciation | 16.55%-4.55M | 4.59%-6.21M | -1.65%-6.17M | -3.19%-5.82M | -3.19%-5.82M | -4.32%-5.46M | -27.04%-6.51M | -29.24%-6.07M | -35.55%-5.64M | -35.55%-5.64M |
Goodwill and other intangible assets | -52.79%8.32M | -49.76%8.97M | -48.22%9.36M | -63.17%9.54M | -63.17%9.54M | -77.15%17.63M | -76.89%17.85M | -78.01%18.07M | 26.37%25.89M | 26.37%25.89M |
-Goodwill | -79.51%1.52M | -79.51%1.52M | -79.51%1.52M | -79.51%1.52M | -79.51%1.52M | -58.87%7.43M | -56.47%7.43M | -64.52%7.43M | 2.88%7.43M | 2.88%7.43M |
-Other intangible assets | -33.33%6.8M | -28.56%7.45M | -26.36%7.84M | -56.60%8.01M | -56.60%8.01M | -82.74%10.2M | -82.68%10.42M | -82.62%10.64M | 39.16%18.47M | 39.16%18.47M |
Investments and advances | ---- | ---- | ---- | --0 | --0 | --0 | -77.11%720K | -61.77%950K | -50.18%1.24M | -50.18%1.24M |
Non current accounts receivable | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | -49.09%28K | -49.09%28K |
Other non current assets | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | -92.74%13K | 0.00%13K | 0.00%13K |
Total non current assets | -36.67%21.63M | -33.90%22.81M | -29.97%24.84M | -41.96%25.54M | -41.96%25.54M | -66.24%34.16M | -65.50%34.51M | -66.10%35.47M | 10.70%44.01M | 10.70%44.01M |
Total assets | -38.74%25.68M | -35.77%26.21M | -34.47%28.7M | -45.83%30.98M | -45.83%30.98M | -64.56%41.93M | -63.40%40.81M | -60.99%43.8M | 27.04%57.19M | 27.04%57.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.36%2.13M | 6.80%2.45M | 3.07%2.21M | 52.31%1.91M | 52.31%1.91M | -46.24%1.88M | -43.81%2.29M | -64.18%2.15M | -36.79%1.25M | -36.79%1.25M |
-accounts payable | 9.32%2.04M | 1.16%2.27M | 3.37%2.18M | 61.99%1.79M | 61.99%1.79M | -45.10%1.87M | -41.50%2.25M | -62.68%2.11M | -38.06%1.11M | -38.06%1.11M |
-Total tax payable | 592.31%90K | 282.61%176K | -11.63%38K | -18.92%120K | -18.92%120K | --13K | --46K | --43K | --148K | --148K |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -99.50%1K | -99.50%1K |
Current accrued expenses | 27.67%609K | -6.18%501K | 1.03%588K | -69.09%400K | -69.09%400K | -89.92%477K | -87.41%534K | -84.18%582K | 7.92%1.29M | 7.92%1.29M |
Current debt and capital lease obligation | -3.01%3.32M | -27.47%4.03M | 5.22%3.91M | -18.04%3.51M | -18.04%3.51M | -48.40%3.43M | -39.09%5.56M | -71.92%3.72M | -54.45%4.28M | -54.45%4.28M |
-Current debt | 0.88%2.88M | -29.69%3.56M | 3.41%3.34M | -23.21%2.93M | -23.21%2.93M | -44.33%2.86M | -37.05%5.06M | -73.53%3.23M | -59.42%3.81M | -59.42%3.81M |
-Current capital lease obligation | -22.46%442K | -5.01%474K | 17.18%573K | 24.20%580K | 24.20%580K | -62.23%570K | -54.14%499K | -52.98%489K | --467K | --467K |
Other current liabilities | -76.50%102K | -54.67%204K | -52.79%254K | -95.32%425K | -95.32%425K | -90.52%434K | -95.99%450K | -94.94%538K | 372.57%9.08M | 372.57%9.08M |
Current liabilities | -0.84%6.16M | -18.67%7.18M | -0.26%6.97M | -60.75%6.24M | -60.75%6.24M | -68.03%6.22M | -69.18%8.83M | -79.18%6.99M | 9.70%15.91M | 9.70%15.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.79%8.3M | 39.57%7.39M | 9.25%7.56M | 9.27%7.7M | 9.27%7.7M | -1.73%8.45M | -26.22%5.29M | -1.84%6.92M | 91.26%7.05M | 91.26%7.05M |
-Long term debt | -63.01%675K | 104.17%1.23M | -41.67%1.23M | -41.67%1.23M | -41.67%1.23M | -42.97%1.83M | -87.46%600K | -56.11%2.1M | -43.01%2.1M | -43.01%2.1M |
-Long term capital lease obligation | 15.07%7.63M | 31.32%6.16M | 31.43%6.34M | 30.88%6.48M | 30.88%6.48M | 22.70%6.63M | 96.40%4.69M | 112.80%4.82M | --4.95M | --4.95M |
Total non current liabilities | -1.79%8.3M | 39.57%7.39M | 9.25%7.56M | 9.27%7.7M | 9.27%7.7M | -1.73%8.45M | -27.52%5.29M | -8.54%6.92M | 91.26%7.05M | 91.26%7.05M |
Total liabilities | -1.38%14.47M | 3.16%14.57M | 4.47%14.53M | -39.25%13.94M | -39.25%13.94M | -47.70%14.67M | -60.72%14.13M | -66.18%13.91M | 26.22%22.95M | 26.22%22.95M |
Shareholders'equity | ||||||||||
Share capital | 20.98%271K | 10.71%248K | 5.38%235K | -1.30%227K | -1.30%227K | 1.82%224K | 14.87%224K | 23.89%223K | 238.24%230K | 238.24%230K |
-common stock | 20.98%271K | 10.71%248K | 5.38%235K | -1.30%227K | -1.30%227K | 1.82%224K | 14.87%224K | 23.89%223K | 238.24%230K | 238.24%230K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -14.49%-140.53M | -13.08%-139.42M | -13.66%-136.18M | -15.00%-133.12M | -15.00%-133.12M | -102.78%-122.75M | -95.12%-123.29M | -119.54%-119.81M | -125.26%-115.75M | -125.26%-115.75M |
Paid-in capital | 1.14%150.01M | 0.78%149.37M | 0.48%148.69M | 0.14%148.45M | 0.14%148.45M | -0.86%148.32M | 7.79%148.21M | 18.81%147.97M | 94.27%148.25M | 94.27%148.25M |
Other equity interest | ---32K | ---28K | ---24K | ---- | ---- | ---- | ---- | ---- | ---135K | ---135K |
Total stockholders'equity | -62.32%9.72M | -59.55%10.17M | -55.20%12.71M | -52.26%15.56M | -52.26%15.56M | -70.87%25.8M | -65.91%25.15M | -59.12%28.38M | 30.42%32.59M | 30.42%32.59M |
Noncontrolling interests | 2.60%1.5M | -4.12%1.47M | -3.43%1.47M | -9.88%1.48M | -9.88%1.48M | -14.07%1.46M | -11.93%1.53M | -13.26%1.52M | -10.87%1.64M | -10.87%1.64M |
Total equity | -58.84%11.22M | -56.38%11.64M | -52.58%14.18M | -50.23%17.04M | -50.23%17.04M | -69.80%27.26M | -64.67%26.68M | -57.99%29.9M | 27.59%34.23M | 27.59%34.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data