Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -8.07%-844K | 58.30%-701K | 59.73%-772K | 83.51%-4.97M | 91.98%-592K | 87.75%-781K | 75.99%-1.68M | 79.57%-1.92M | -3.11%-30.14M | -3.58%-7.39M |
| Net income from continuing operations | -2.84%-1.16M | 6.83%-1.05M | 36.21%-1.07M | 86.68%-4.68M | 90.54%-742K | 86.70%-1.13M | 87.14%-1.13M | 83.26%-1.68M | 6.86%-35.14M | 14.37%-7.84M |
| Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%7K | ---5K |
| Depreciation and amortization | --0 | --0 | --0 | -99.91%2K | -100.41%-1K | --0 | -99.86%1K | -99.71%2K | -16.09%2.32M | -65.27%241K |
| Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.52%1.33M | 25.39%-1.1M |
| Change In working capital | -94.74%14K | 120.58%135K | 156.97%233K | 88.34%-729K | 102.57%70K | 137.95%266K | 49.85%-656K | 73.16%-409K | -818.85%-6.25M | -241.42%-2.72M |
| -Change in receivables | -50.00%2K | --0 | --3K | -233.33%-4K | -400.00%-5K | 0.00%4K | 25.00%-3K | --0 | -99.73%3K | -100.03%-1K |
| -Change in prepaid assets | -51.74%166K | 138.13%122K | -145.60%-140K | 139.72%539K | 116.34%208K | 173.66%344K | -195.81%-320K | 526.53%307K | -256.52%-1.36M | -2,646.00%-1.27M |
| -Change in payables and accrued expense | -87.80%-154K | 103.90%13K | 151.68%370K | 73.46%-1.26M | 94.49%-133K | 76.23%-82K | 40.64%-333K | 50.42%-716K | -587.16%-4.76M | 14.89%-2.41M |
| -Change in other current liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 74.54%-138K | -46.42%965K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -8.07%-844K | 58.30%-701K | 59.73%-772K | 83.51%-4.97M | 91.98%-592K | 87.75%-781K | 75.99%-1.68M | 79.57%-1.92M | -3.11%-30.14M | -3.58%-7.39M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 797.41%1.35M | 1,716.13%1.5M | |||
| Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 797.41%1.35M | 1,716.13%1.5M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 797.41%1.35M | 1,716.13%1.5M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | 0 | 0 | -384.88%-18.14M | 0 | ||
| Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -117.27%-18.11M | --0 |
| Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -99.37%92K | --0 |
| Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---125K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -384.88%-18.14M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 16.84%2.88M | -92.30%319K | -82.00%1.09M | -88.56%6.06M | -85.91%1.68M | -86.55%2.46M | -88.93%4.15M | -88.56%6.06M | -30.32%53M | -76.92%11.94M |
| Current changes in cash | -20.49%-941K | 252.29%2.56M | 59.73%-772K | 89.41%-4.97M | 89.94%-592K | 87.75%-781K | 91.21%-1.68M | 87.68%-1.92M | -103.55%-46.93M | -570.18%-5.88M |
| End cash Position | 15.15%1.94M | 16.84%2.88M | -92.30%319K | -82.00%1.09M | -82.00%1.09M | -85.91%1.68M | -86.55%2.46M | -88.93%4.15M | -88.56%6.06M | -88.56%6.06M |
| Free cash flow | -20.49%-941K | 58.30%-701K | 59.73%-772K | 83.62%-4.97M | 91.98%-592K | 87.75%-781K | 76.45%-1.68M | 79.70%-1.92M | -3.03%-30.34M | -1.92%-7.39M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |