(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -621.79%-2.73M | -1,147.19%-164.47K | -2,605.34%-426.5K | -152.77%-318.42K | -715.17%-1.82M | 90.69%-378.56K | 88.22%-13.19K | 99.24%-15.77K | 87.73%-125.97K | 74.05%-223.64K |
Net income from continuing operations | 21.46%-1.19M | 40.16%-204.84K | -152.08%-483.89K | 59.29%-209.76K | 37.22%-295.65K | 70.46%-1.52M | 51.67%-342.32K | 91.78%-191.96K | 50.76%-515.23K | 55.41%-470.9K |
Depreciation and amortization | -90.58%8.05K | -61.98%1.84K | -92.21%1.84K | -93.52%1.84K | -91.15%2.52K | -23.62%85.47K | -82.97%4.85K | -16.86%23.67K | 3.55%28.47K | 3.69%28.47K |
Other non cash items | -101.89%-3.9K | ---- | ---- | ---- | -317.88%-3.9K | 833.57%206.5K | 4,496.69%104.25K | 3,521.40%99.15K | 103.54%1.3K | -50.92%1.79K |
Change In working capital | -283.65%-1.54M | -80.72%42.43K | -61.26%55.55K | -142.45%-114.41K | -837.23%-1.53M | -6.32%839.88K | -61.10%220.03K | -39.68%143.37K | 1,504.93%269.48K | 170.79%207K |
-Change in receivables | 13.03%-18.35K | -4.17%-21.88K | -2,230.80%-13.17K | -149.08%-4.18K | 359.48%20.88K | -3,779.04%-21.1K | -132.21%-21.01K | 99.39%-565 | -70.62%8.52K | -410.21%-8.05K |
-Change in prepaid assets | -136.38%-9.81K | 11.81%-2.72K | 408.61%25.83K | -453.04%-34.75K | -87.83%1.84K | -79.13%26.96K | -101.55%-3.08K | -94.49%5.08K | 104.59%9.84K | -71.65%15.12K |
-Change in payables and accrued expense | -281.57%-1.51M | -72.54%67.03K | -71.19%42.89K | -131.30%-75.47K | -874.66%-1.55M | 8.61%834.03K | -19.18%244.12K | -37.62%148.85K | 19.08%241.12K | 709.25%199.93K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -621.79%-2.73M | -1,147.19%-164.47K | -2,605.34%-426.5K | -152.77%-318.42K | -715.17%-1.82M | 90.69%-378.56K | 88.22%-13.19K | 99.24%-15.77K | 87.73%-125.97K | 74.05%-223.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,383.36%-147.49K | -1,151.56%-40K | 0 | -5.6K | -1,410.15%-101.89K | 94.84%-9.94K | 96.80%-3.2K | 0 | 0 | 90.91%-6.75K |
Net PPE purchase and sale | -1,383.36%-147.49K | -1,151.56%-40K | --0 | ---5.6K | -1,410.15%-101.89K | 94.84%-9.94K | 96.80%-3.2K | --0 | --0 | 90.91%-6.75K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,383.36%-147.49K | -1,151.56%-40K | --0 | ---5.6K | -1,410.15%-101.89K | 94.84%-9.94K | 96.80%-3.2K | --0 | --0 | 90.91%-6.75K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 778.41%3.07M | 33.22%17.5K | -119.29%-1.38K | -23.27%100K | 1,384.88%2.95M | 1,031.30%349.57K | -87.95%13.14K | 127.39%7.13K | 600.80%130.33K | 864.55%198.98K |
Net issuance payments of debt | --0 | --0 | --0 | ---- | ---- | 29.97%-72.9K | --0 | 19.88%-20.85K | ---- | ---- |
Net common stock issuance | --3.73M | --17.5K | ---1.38K | 284.25%100K | 13,995.38%3.62M | --0 | --0 | --0 | --26.03K | ---26.03K |
Net other financing activities | -256.63%-661.73K | --0 | --0 | --0 | -394.10%-661.73K | 212.94%422.47K | --13.14K | --27.98K | --156.36K | --225K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 778.41%3.07M | 33.22%17.5K | -119.29%-1.38K | -23.27%100K | 1,384.88%2.95M | 1,031.30%349.57K | -87.95%13.14K | 127.39%7.13K | 600.80%130.33K | 864.55%198.98K |
Net cash flow | ||||||||||
Beginning cash position | -93.41%2.75K | 6,248.19%380.45K | 5,424.70%808.32K | 9,953.94%1.03M | -93.41%2.75K | -99.02%41.68K | -95.86%5.99K | -99.35%14.63K | -99.69%10.27K | -99.02%41.68K |
Current changes in cash | 589.88%190.73K | -5,658.15%-186.97K | -4,853.37%-427.87K | -5,234.54%-224.02K | 3,377.60%1.03M | 99.08%-38.94K | 96.85%-3.25K | 99.59%-8.64K | 100.41%4.36K | 96.74%-31.41K |
End cash Position | 6,945.88%193.48K | 6,945.88%193.48K | 6,248.19%380.45K | 5,424.70%808.32K | 9,953.94%1.03M | -93.41%2.75K | -93.41%2.75K | -95.86%5.99K | -99.35%14.63K | -99.69%10.27K |
Free cash flow | -641.28%-2.88M | -1,148.04%-204.47K | -2,605.34%-426.5K | -157.22%-324.02K | -735.53%-1.92M | 90.87%-388.51K | 92.27%-16.38K | 99.24%-15.77K | 87.80%-125.97K | 75.39%-230.39K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data