(FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.56%-875.19M | -13.34%-777.56M | 16.25%-686.04M | 45.07%-158.03M | -36.55%-202.96M | 35.45%-135.39M | -9.58%-189.66M | -34.79%-819.14M | -52.37%-287.68M | 10.16%-148.64M |
Net income from continuing operations | -22.25%-982.18M | 10.80%-803.4M | -3.17%-900.71M | -16.83%-306.52M | 12.43%-195.73M | -2.16%-232.33M | -4.01%-166.13M | -5.98%-873.01M | 2.70%-262.35M | 5.45%-223.5M |
Operating gains losses | -18.17%-11.25M | -544.25%-9.52M | -7,290.00%-1.48M | ---- | ---- | ---- | ---- | 98.19%-20K | --0 | --0 |
Depreciation and amortization | -21.34%56.17M | 50.45%71.4M | -9.60%47.46M | -7.13%11.44M | -13.15%11.5M | -7.24%12.23M | -10.64%12.29M | -30.23%52.5M | -32.73%12.32M | -29.31%13.24M |
Other non cash items | -2.45%15.86M | 97.94%16.26M | 590.33%8.21M | 6,875.89%9.55M | 1,684.02%2.68M | -387.84%-2.89M | -46.18%-1.13M | 75.91%-1.68M | 64.93%-141K | 89.61%-169K |
Change In working capital | 176.48%46.8M | -148.19%-61.19M | 281.99%126.97M | 329.41%118.24M | -178.84%-29.13M | 857.22%80.2M | 5.06%-42.33M | -313.93%-69.77M | -225.26%-51.54M | 117.98%36.95M |
-Change in receivables | -450.36%-14.61M | -123.80%-2.66M | 155.09%11.15M | -2.70%-6.91M | 124.13%1.94M | 542.26%21.09M | -617.20%-4.96M | -3,778.74%-20.25M | -1,722.17%-6.73M | -981.29%-8.06M |
-Change in prepaid assets | -178.65%-2.98M | -78.32%3.79M | 171.32%17.48M | 175.94%14.36M | -62.88%1.14M | 401.38%14.45M | -222.73%-12.48M | -316.26%-24.5M | -270.92%-18.91M | 434.86%3.07M |
-Change in payables and accrued expense | 181.56%59.33M | -168.13%-72.74M | 526.51%106.78M | 586.24%123.35M | -187.70%-36.55M | 3,303.61%44.4M | 38.88%-24.42M | -158.31%-25.04M | -154.32%-25.37M | 162.78%41.68M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Change in other current liabilities | 1,727.06%5.53M | 30.61%-340K | -650.56%-490K | -778.14%-4.62M | 1,606.69%4.34M | -39.10%257K | -659.02%-463K | 114.38%89K | -121.73%-526K | -76.80%254K |
-Change in other working capital | -104.41%-474K | 235.50%10.76M | -10,631.08%-7.94M | ---- | ---- | ---- | ---- | 97.75%-74K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.56%-875.19M | -13.34%-777.56M | 16.25%-686.04M | 45.07%-158.03M | -36.55%-202.96M | 35.45%-135.39M | -9.58%-189.66M | -34.79%-819.14M | -52.37%-287.68M | 10.16%-148.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -114.05%-35.44M | 168.39%252.19M | -1,150.43%-368.76M | -5,252.41%-328.32M | -314.83%-12.9M | -68.27%-12.83M | -16.61%-14.72M | -88.10%-29.49M | -33.90%-6.13M | -5,752.73%-3.11M |
Net PPE purchase and sale | 40.46%-32.16M | 19.04%-54.01M | -268.37%-66.71M | -818.69%-23.49M | -507.88%-17.13M | -58.45%-12.4M | -178.84%-13.69M | 15.49%-18.11M | 35.93%-2.56M | 56.67%-2.82M |
Net intangibles purchase and sale | 58.10%-1.88M | -41.54%-4.48M | 56.08%-3.16M | 63.23%-923K | 14.24%-801K | 72.99%-409K | 54.08%-1.03M | -55.06%-7.2M | -97.33%-2.51M | 7.89%-934K |
Net investment purchase and sale | --0 | 200.44%308.51M | -17,004.24%-307.15M | ---307.15M | --0 | ---- | ---- | -38.28%1.82M | --0 | --0 |
Net other investing changes | -165.04%-1.41M | -73.71%2.17M | 237.68%8.26M | 404.31%3.25M | 682.89%5.03M | ---- | ---- | -180.52%-6M | -142.70%-1.07M | -91.51%643K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -114.05%-35.44M | 168.39%252.19M | -1,150.43%-368.76M | -5,252.41%-328.32M | -314.83%-12.9M | -68.27%-12.83M | -16.61%-14.72M | -88.10%-29.49M | -33.90%-6.13M | -5,752.73%-3.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 65.07%1.23B | -18.39%744.01M | 20,232.58%911.71M | 8,994.89%635.18M | 4.89%-13.18M | 2,623.75%303.41M | -136.53%-13.7M | -88.33%4.48M | -119.87%-7.14M | -10.59%-13.85M |
Net issuance payments of debt | 232.05%121.33M | -125.47%-91.88M | 180,453.00%360.71M | 390.05%34.81M | 16.79%-11.4M | 3,025.00%351M | -136.53%-13.7M | 95.31%-200K | -133.80%-12M | -5.38%-13.7M |
Net common stock issuance | -18.70%679.61M | 51.70%835.89M | 11,663.60%551.01M | ---- | ---- | ---- | ---- | -87.31%4.68M | ---- | ---- |
Net other financing activities | --427.2M | ---- | ---- | ---- | -1,060.78%-1.78M | ---- | ---- | ---- | ---- | -30.77%-153K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 65.07%1.23B | -18.39%744.01M | 20,232.58%911.71M | 8,994.89%635.18M | 4.89%-13.18M | 2,623.75%303.41M | -136.53%-13.7M | -88.33%4.48M | -119.87%-7.14M | -10.59%-13.85M |
Net cash flow | ||||||||||
Beginning cash position | 26.80%1.02B | -15.15%807.48M | -47.09%951.71M | -47.44%659.02M | -37.35%889.15M | -55.58%732.1M | -47.09%951.71M | -24.56%1.8B | -35.89%1.25B | -33.52%1.42B |
Current changes in cash | 45.22%317.5M | 252.80%218.64M | 83.05%-143.09M | 149.46%148.84M | -38.31%-229.04M | 167.65%155.19M | -47.15%-218.08M | -44.30%-844.15M | -91.16%-300.96M | 6.92%-165.6M |
Effect of exchange rate changes | 157.37%1.29M | -97.28%-2.25M | 61.27%-1.14M | 68.80%-375K | -580.26%-1.1M | 415.19%1.87M | 34.13%-1.53M | -296.36%-2.94M | -468.71%-1.2M | 123.38%228K |
End cash Position | 31.14%1.34B | 26.80%1.02B | -15.15%807.48M | -15.15%807.48M | -47.44%659.02M | -37.35%889.15M | -55.58%732.1M | -47.09%951.71M | -47.09%951.71M | -35.89%1.25B |
Free cash flow | -8.59%-909.57M | -10.81%-837.63M | 10.49%-755.91M | 37.68%-182.44M | -44.95%-220.89M | 32.36%-148.2M | -13.39%-204.38M | -33.24%-844.47M | -50.85%-292.75M | 11.90%-152.39M |
Currency Unit | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data