(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.92%837K | -21.92%837K | -24.66%727K | -51.02%576K | -73.69%418K | --1.07M | --1.07M | -67.93%965K | -43.16%1.18M | --1.59M |
-Cash and cash equivalents | -21.92%837K | -21.92%837K | -24.66%727K | -51.02%576K | -73.69%418K | --1.07M | --1.07M | -67.93%965K | -43.16%1.18M | --1.59M |
Receivables | -36.55%828K | -36.55%828K | -16.09%986K | -24.51%847K | -32.95%940K | --1.31M | --1.31M | -16.84%1.18M | -20.37%1.12M | --1.4M |
-Accounts receivable | -36.55%828K | -36.55%828K | -16.09%986K | -24.51%847K | -32.95%940K | --1.31M | --1.31M | -16.84%1.18M | -20.37%1.12M | --1.4M |
Inventory | 0.49%2.48M | 0.49%2.48M | -5.46%2.55M | -6.02%2.42M | 7.26%2.59M | --2.46M | --2.46M | 59.79%2.69M | 26.74%2.57M | --2.41M |
Other current assets | 16.25%93K | 16.25%93K | 55.36%87K | 65.85%68K | 46.67%66K | --80K | --80K | -15.15%56K | 0.00%41K | --45K |
Total current assets | -13.96%4.23M | -13.96%4.23M | -11.10%4.35M | -20.42%3.91M | -26.38%4.01M | --4.92M | --4.92M | -20.80%4.89M | -11.94%4.91M | --5.45M |
Non current assets | ||||||||||
Net PPE | -44.55%117K | -44.55%117K | 17.65%140K | 8.16%159K | 8.00%189K | --211K | --211K | -34.97%119K | -51.00%147K | --175K |
-Gross PPE | -44.55%117K | -44.55%117K | 17.65%140K | 8.16%159K | 8.00%189K | --211K | --211K | -37.37%119K | -54.06%147K | --175K |
Non current deferred assets | -32.97%246K | -32.97%246K | -25.31%183K | 4.60%182K | 224.55%357K | --367K | --367K | 155.21%245K | 109.64%174K | --110K |
Other non current assets | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | --19K | --19K | -17.39%19K | -20.83%19K | --19K |
Total non current assets | -36.01%382K | -36.01%382K | -10.70%342K | 5.88%360K | 85.86%565K | --597K | --597K | 26.82%383K | -16.46%340K | --304K |
Total assets | -16.35%4.62M | -16.35%4.62M | -11.08%4.69M | -18.71%4.27M | -20.45%4.58M | --5.52M | --5.52M | -18.58%5.27M | -12.25%5.25M | --5.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -67.31%237K | -67.31%237K | 22.44%491K | -44.53%152K | -75.41%106K | --725K | --725K | -48.06%401K | -23.89%274K | --431K |
-accounts payable | -65.35%237K | -65.35%237K | 36.77%491K | -34.20%152K | -82.38%65K | --684K | --684K | -53.38%359K | -35.83%231K | --369K |
-Total tax payable | --0 | --0 | --0 | --0 | -33.87%41K | --41K | --41K | 2,000.00%42K | --43K | --62K |
Current accrued expenses | -2.52%541K | -2.52%541K | -40.61%294K | -15.79%320K | -30.58%336K | --555K | --555K | 41.03%495K | 4.68%380K | --484K |
Current debt and capital lease obligation | 0.00%15K | 0.00%15K | --15K | --15K | --15K | --15K | --15K | ---- | ---- | ---- |
-Current capital lease obligation | 0.00%15K | 0.00%15K | --15K | --15K | --15K | --15K | --15K | ---- | ---- | ---- |
Current liabilities | -38.76%793K | -38.76%793K | -10.71%800K | -25.54%487K | -50.05%457K | --1.3M | --1.3M | -30.43%896K | -26.35%654K | --915K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -75.81%30K | -75.81%30K | 980.00%54K | 105.71%72K | 58.46%103K | --124K | --124K | -99.07%5K | -93.82%35K | --65K |
-Long term capital lease obligation | -75.81%30K | -75.81%30K | 980.00%54K | 105.71%72K | 58.46%103K | --124K | --124K | -86.11%5K | -46.97%35K | --65K |
Total non current liabilities | -75.81%30K | -75.81%30K | 980.00%54K | 105.71%72K | 58.46%103K | --124K | --124K | -99.07%5K | -93.82%35K | --65K |
Total liabilities | -42.00%823K | -42.00%823K | -5.22%854K | -18.87%559K | -42.86%560K | --1.42M | --1.42M | -50.60%901K | -52.61%689K | --980K |
Shareholders'equity | ||||||||||
Share capital | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | --52K | --52K | 0.00%52K | 0.00%52K | --52K |
-common stock | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | --52K | --52K | 0.00%52K | 0.00%52K | --52K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -9.67%3.42M | -9.67%3.42M | -15.56%3.47M | -21.88%3.36M | -18.44%3.68M | --3.78M | --3.78M | -6.37%4.11M | 0.75%4.31M | --4.51M |
Paid-in capital | 22.81%323K | 22.81%323K | 49.76%310K | 43.00%296K | 36.71%283K | --263K | --263K | 0.00%207K | 0.00%207K | --207K |
Total stockholders'equity | -7.47%3.79M | -7.47%3.79M | -12.28%3.84M | -18.69%3.71M | -15.84%4.02M | --4.1M | --4.1M | -6.02%4.37M | 0.71%4.56M | --4.77M |
Total equity | -7.47%3.79M | -7.47%3.79M | -12.28%3.84M | -18.69%3.71M | -15.84%4.02M | --4.1M | --4.1M | -6.02%4.37M | 0.71%4.56M | --4.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data