(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.75%358.3M | 46.74%380.56M | 46.74%380.56M | -10.27%290.01M | -14.78%263.55M | -10.68%282.7M | 28.27%259.35M | 28.27%259.35M | 72.34%323.2M | 33.81%309.27M |
-Cash and cash equivalents | 26.75%358.3M | 46.74%380.56M | 46.74%380.56M | -10.27%290.01M | -14.78%263.55M | -10.68%282.7M | 28.27%259.35M | 28.27%259.35M | 72.34%323.2M | 33.81%309.27M |
Receivables | -8.00%2.76B | -11.34%2.78B | -11.34%2.78B | -11.76%2.9B | -7.78%3.01B | -9.29%3B | -7.27%3.13B | -7.27%3.13B | -4.83%3.29B | -4.13%3.26B |
-Accounts receivable | -5.70%1.61B | -6.93%1.63B | -6.93%1.63B | -6.20%1.72B | -5.59%1.78B | -12.83%1.7B | -13.18%1.76B | -13.18%1.76B | -11.00%1.84B | -8.09%1.89B |
-Other receivables | -11.02%1.16B | -16.96%1.14B | -16.96%1.14B | -18.82%1.18B | -10.78%1.22B | -4.19%1.3B | 1.53%1.38B | 1.53%1.38B | 4.35%1.45B | 1.91%1.37B |
Restricted cash | 34.26%145.25M | 36.18%144.4M | 36.18%144.4M | 38.37%140.28M | 21.60%108.21M | 20.28%108.19M | 13.34%106.04M | 13.34%106.04M | 8.43%101.38M | 0.63%88.98M |
Other current assets | 50.50%199.14M | 21.42%217.6M | 21.42%217.6M | 22.06%239.74M | -20.26%165.76M | -38.85%132.32M | -4.05%179.22M | -4.05%179.22M | -3.99%196.4M | -17.75%207.88M |
Total current assets | -1.72%3.47B | -4.28%3.52B | -4.28%3.52B | -8.64%3.57B | -8.33%3.55B | -10.35%3.53B | -4.76%3.68B | -4.76%3.68B | -0.80%3.91B | -2.69%3.87B |
Non current assets | ||||||||||
Net PPE | -0.68%438.61M | 1.43%441.29M | 1.43%441.29M | 4.05%447.3M | 3.91%444.62M | 3.67%441.61M | 1.27%435.09M | 1.27%435.09M | -2.51%429.91M | -6.31%427.89M |
-Gross PPE | 3.48%985.32M | 3.71%975.46M | 3.71%975.46M | 4.46%972.08M | 3.15%964.72M | 3.21%952.21M | 3.02%940.6M | 3.02%940.6M | 1.31%930.6M | 0.36%935.29M |
-Accumulated depreciation | -7.07%-546.72M | -5.67%-534.17M | -5.67%-534.17M | -4.81%-524.77M | -2.50%-520.11M | -2.82%-510.6M | -4.57%-505.51M | -4.57%-505.51M | -4.84%-500.69M | -6.77%-507.4M |
Goodwill and other intangible assets | -0.81%272.89M | -0.81%273.45M | -0.81%273.45M | -0.81%274.01M | -1.95%274.57M | -3.36%275.13M | -5.01%275.69M | -5.01%275.69M | -8.41%276.25M | -9.94%280.03M |
-Goodwill | 0.00%205.14M | 0.00%205.14M | 0.00%205.14M | 0.00%205.14M | 0.00%205.14M | 0.00%205.14M | 0.00%205.14M | 0.00%205.14M | 0.00%205.14M | 0.00%205.14M |
-Other intangible assets | -3.20%67.75M | -3.17%68.31M | -3.17%68.31M | -3.15%68.87M | -7.30%69.42M | -12.04%69.98M | -17.08%70.54M | -17.08%70.54M | -26.30%71.1M | -29.22%74.89M |
Non current deferred assets | --69.74M | 365.64%74.08M | 365.64%74.08M | --72M | ---- | ---- | --15.91M | --15.91M | ---- | ---- |
Other non current assets | -47.33%122.46M | -12.86%119.68M | -12.86%119.68M | -16.83%123.72M | 41.80%203.16M | 58.72%232.5M | -3.65%137.35M | -3.65%137.35M | 0.70%148.77M | -3.96%143.27M |
Total non current assets | -4.80%903.69M | 5.15%908.5M | 5.15%908.5M | 7.27%917.04M | 8.36%922.35M | 10.74%949.23M | 0.19%864.03M | 0.19%864.03M | -3.98%854.92M | -7.16%851.2M |
Total assets | -2.38%4.37B | -2.49%4.43B | -2.49%4.43B | -5.78%4.49B | -5.32%4.47B | -6.58%4.48B | -3.85%4.54B | -3.85%4.54B | -1.38%4.76B | -3.52%4.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.32%827.92M | -7.04%689.68M | -7.04%689.68M | -6.12%780.33M | -8.85%713.81M | -8.88%717.91M | -5.01%741.91M | -5.01%741.91M | -11.78%831.21M | -23.54%783.09M |
-accounts payable | 15.32%827.92M | -7.04%689.68M | -7.04%689.68M | -6.12%780.33M | -8.85%713.81M | -8.88%717.91M | -5.01%741.91M | -5.01%741.91M | -11.78%831.21M | -23.54%783.09M |
Current accrued expenses | 11.83%191.91M | 19.38%214.31M | 19.38%214.31M | -8.15%199.24M | 1.82%196.45M | -13.94%171.6M | -14.52%179.52M | -14.52%179.52M | 4.36%216.92M | -3.60%192.93M |
Current debt and capital lease obligation | -68.13%21.11M | 67.08%117.43M | 67.08%117.43M | 4.33%28.04M | -32.49%20.63M | 184.42%66.23M | 187.98%70.29M | 187.98%70.29M | -4.12%26.88M | -17.26%30.57M |
-Current debt | -68.13%21.11M | 67.08%117.43M | 67.08%117.43M | 4.33%28.04M | -32.49%20.63M | 184.42%66.23M | 187.98%70.29M | 187.98%70.29M | -4.12%26.88M | -17.26%30.57M |
Current deferred liabilities | 2.43%1B | 13.09%1.1B | 13.09%1.1B | 6.51%1.03B | 7.16%1.03B | 15.85%978.51M | 28.11%975.81M | 28.11%975.81M | 27.97%966.07M | 25.22%956.74M |
Current liabilities | 5.63%2.04B | 8.00%2.12B | 8.00%2.12B | -0.22%2.04B | -0.37%1.96B | 4.26%1.93B | 10.71%1.97B | 10.71%1.97B | 5.59%2.04B | -3.06%1.96B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.70%780.06M | -11.92%782.31M | -11.92%782.31M | -6.15%876.79M | -3.43%905.62M | -6.67%914.45M | -8.37%888.15M | -8.37%888.15M | -0.61%934.26M | 0.48%937.74M |
-Long term debt | -14.70%780.06M | -11.92%782.31M | -11.92%782.31M | -6.15%876.79M | -3.43%905.62M | -6.67%914.45M | -8.37%888.15M | -8.37%888.15M | -0.61%934.26M | 0.48%937.74M |
Non current deferred liabilities | ---- | -79.44%956K | -79.44%956K | ---- | ---- | ---- | -93.45%4.65M | -93.45%4.65M | -83.43%13.76M | -91.99%6.84M |
Other non current liabilities | 2.32%243.91M | -1.15%237.72M | -1.15%237.72M | -5.59%238.41M | -2.17%238.55M | -1.02%238.37M | 2.85%240.49M | 2.85%240.49M | 4.73%252.52M | 2.58%243.84M |
Total non current liabilities | -11.18%1.02B | -9.91%1.02B | -9.91%1.02B | -7.11%1.12B | -3.72%1.14B | -10.67%1.15B | -11.05%1.13B | -11.05%1.13B | -5.03%1.2B | -5.41%1.19B |
Total liabilities | -0.64%3.07B | 1.46%3.15B | 1.46%3.15B | -2.77%3.15B | -1.63%3.1B | -1.86%3.09B | 1.63%3.1B | 1.63%3.1B | 1.39%3.24B | -3.96%3.15B |
Shareholders'equity | ||||||||||
Share capital | 1.24%52.28M | 0.98%52.03M | 0.98%52.03M | 1.04%52.02M | 1.19%51.97M | 0.87%51.65M | 0.83%51.52M | 0.83%51.52M | 0.81%51.49M | 0.56%51.36M |
-common stock | 1.24%52.28M | 0.98%52.03M | 0.98%52.03M | 1.04%52.02M | 1.19%51.97M | 0.87%51.65M | 0.83%51.52M | 0.83%51.52M | 0.81%51.49M | 0.56%51.36M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -41.63%148.91M | -56.25%133.15M | -56.25%133.15M | -54.51%180.68M | -49.36%217.57M | -48.22%255.11M | -40.83%304.3M | -40.83%304.3M | -18.10%397.22M | -8.50%429.67M |
Paid-in capital | 0.34%1.15B | 0.46%1.15B | 0.46%1.15B | 0.43%1.14B | 0.49%1.14B | 0.65%1.14B | 0.69%1.14B | 0.69%1.14B | 0.66%1.14B | 0.67%1.14B |
Gains losses not affecting retained earnings | 11.36%-40.16M | 15.41%-39.79M | 15.41%-39.79M | 11.61%-45.98M | 7.12%-45.48M | 3.07%-45.31M | -7.80%-47.04M | -7.80%-47.04M | -10.30%-52.02M | -5.24%-48.96M |
Total stockholders'equity | -6.87%1.31B | -10.91%1.29B | -10.91%1.29B | -13.35%1.33B | -12.89%1.37B | -13.99%1.4B | -12.40%1.45B | -12.40%1.45B | -5.22%1.54B | -2.15%1.57B |
Noncontrolling interests | 72.48%-3.8M | 0.74%-7.68M | 0.74%-7.68M | 114.24%2.45M | 129.07%607K | -193.96%-13.81M | -141.14%-7.73M | -141.14%-7.73M | -284.61%-17.23M | -135.20%-2.09M |
Total equity | -6.22%1.3B | -10.96%1.28B | -10.96%1.28B | -12.20%1.33B | -12.74%1.37B | -15.60%1.39B | -13.85%1.44B | -13.85%1.44B | -6.82%1.52B | -2.64%1.57B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data