(Q3)Mar 30, 2024 | (Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | (Q1)Oct 1, 2022 | (FY)Jul 2, 2022 | (Q4)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.99%97.8M | 30.61%826.5M | 144.19%75.3M | 14.30%975.2M | 69.09%400.4M | 317.41%112.4M | 632.8M | -881.65%-170.4M | 853.2M | 236.8M |
Net income from continuing operations | -25.33%139.4M | -2.30%322.3M | -0.15%195M | 9.31%936M | 18.70%224.1M | 52.16%186.7M | --329.9M | -13.93%195.3M | --856.3M | --188.8M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --53.7M | --0 |
Depreciation and amortization | -4.53%40M | -7.37%41.5M | 1.14%44.3M | -6.71%182.2M | 9.53%51.7M | -13.61%41.9M | --44.8M | -13.78%43.8M | --195.3M | --47.2M |
Deferred tax | -5,180.00%-26.4M | 21.53%42.9M | 1,243.75%36.6M | 37.79%41.2M | -61.13%9.6M | ---500K | --35.3M | 74.19%-3.2M | --29.9M | --24.7M |
Other non cash items | -130.77%-18M | 123.70%4.1M | 68.61%-7M | -609.59%-51.8M | -131.58%-4.4M | -178.57%-7.8M | ---17.3M | -486.84%-22.3M | ---7.3M | ---1.9M |
Change In working capital | 53.49%-61.3M | 79.54%391.4M | 46.51%-213.7M | 40.87%-216.9M | 327.36%96.4M | 46.16%-131.8M | --218M | -53.89%-399.5M | ---366.8M | ---42.4M |
-Change in receivables | -223.53%-14.7M | 305.41%7.6M | -251.90%-55.6M | 145.94%44.1M | 241.64%51.7M | -59.52%11.9M | ---3.7M | 60.79%-15.8M | ---96M | ---36.5M |
-Change in inventory | -128.84%-12.2M | -30.92%133.6M | 83.62%-29.8M | 116.01%49.9M | 96.74%-3.9M | 124.20%42.3M | --193.4M | -114.50%-181.9M | ---311.7M | ---119.5M |
-Change in payables and accrued expense | 52.00%-99.4M | 1,800.00%233.7M | 32.08%-90.4M | -371.83%-191.1M | -13.31%136.8M | -129.60%-207.1M | --12.3M | 23.06%-133.1M | --70.3M | --157.8M |
-Change in other current assets | 11.45%65.2M | -42.71%38.1M | 73.39%-29.7M | -190.59%-58.7M | 12.61%-72.1M | 391.60%58.5M | --66.5M | -330.10%-111.6M | ---20.2M | ---82.5M |
-Change in other current liabilities | 99.47%-200K | 57.23%-21.6M | -119.11%-8.2M | -564.13%-61.1M | -142.04%-16.1M | -77.25%-37.4M | ---50.5M | 529.00%42.9M | ---9.2M | --38.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.99%97.8M | 30.61%826.5M | 144.19%75.3M | 14.30%975.2M | 69.09%400.4M | 317.41%112.4M | --632.8M | -881.65%-170.4M | --853.2M | --236.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 522.25%168.9M | -854.98%-632.2M | -115.53%-22.8M | 102.25%5.7M | -141.60%-34.9M | -133.84%-40M | -66.2M | 134.27%146.8M | -253.6M | 83.9M |
Net PPE purchase and sale | 53.43%-19M | 72.02%-22.8M | 23.44%-20.9M | -96.17%-184.2M | -84.04%-34.6M | -1,100.00%-40.8M | ---81.5M | 18.26%-27.3M | ---93.9M | ---18.8M |
Net investment purchase and sale | 23,387.50%187.9M | -4,083.01%-609.4M | -101.09%-1.9M | 218.91%189.9M | -100.29%-300K | -99.34%800K | --15.3M | 144.08%174.1M | ---159.7M | --102.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 522.25%168.9M | -854.98%-632.2M | -115.53%-22.8M | 102.25%5.7M | -141.60%-34.9M | -133.84%-40M | ---66.2M | 134.27%146.8M | ---253.6M | --83.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 71.36%-75.6M | 2,239.53%5.96B | 33.95%-149.4M | 41.74%-1.04B | 13.75%-267.2M | 48.86%-264M | -278.5M | 34.66%-226.2M | -1.78B | -309.8M |
Net issuance payments of debt | -1.54%-6.6M | 93,684.62%6.08B | 48.44%-6.6M | -131.68%-31.2M | -105.36%-5.4M | -3,150.00%-6.5M | ---6.5M | -6,300.00%-12.8M | --98.5M | --100.7M |
Net common stock issuance | --0 | --0 | --0 | 56.03%-703.5M | 42.46%-201.5M | 59.58%-202M | ---205.1M | 62.04%-94.9M | ---1.6B | ---350.2M |
Cash dividends paid | -15.00%-80.5M | -12.17%-80.2M | -10.32%-80.2M | -7.15%-283.3M | -12.18%-69.1M | -7.20%-70M | ---71.5M | -4.45%-72.7M | ---264.4M | ---61.6M |
Proceeds from stock option exercised by employees | -20.95%11.7M | -62.34%2.9M | -93.44%400K | -48.06%38.8M | 308.00%10.2M | -69.55%14.8M | --7.7M | 64.86%6.1M | --74.7M | --2.5M |
Net other financing activities | 33.33%-200K | -1,419.35%-47.1M | -21.39%-63M | 34.75%-56.7M | -16.67%-1.4M | -160.00%-300K | ---3.1M | -72.43%-51.9M | ---86.9M | ---1.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 71.36%-75.6M | 2,239.53%5.96B | 33.95%-149.4M | 41.74%-1.04B | 13.75%-267.2M | 48.86%-264M | ---278.5M | 34.66%-226.2M | ---1.78B | ---309.8M |
Net cash flow | ||||||||||
Beginning cash position | 723.07%6.83B | 18.16%622.1M | -8.07%726.1M | -60.66%789.8M | -20.94%637.2M | -33.97%830.2M | --526.5M | -60.66%789.8M | --2.01B | --806M |
Current changes in cash | 199.74%191.1M | 2,035.68%6.15B | 61.21%-96.9M | 95.33%-55M | 801.83%98.3M | 57.39%-191.6M | --288.1M | 66.82%-249.8M | ---1.18B | --10.9M |
Effect of exchange rate changes | -3,407.14%-49.1M | 272.44%58.1M | 47.41%-7.1M | 77.92%-8.7M | 65.31%-9.4M | 17.65%-1.4M | --15.6M | -486.96%-13.5M | ---39.4M | ---27.1M |
End cash Position | 994.65%6.98B | 723.07%6.83B | 18.16%622.1M | -8.07%726.1M | -8.07%726.1M | -20.94%637.2M | --830.2M | -57.97%526.5M | --789.8M | --789.8M |
Free cash flow | 10.06%78.8M | 45.78%803.7M | 127.52%54.4M | 4.17%791M | 67.80%365.8M | 229.95%71.6M | --551.3M | -1,604.31%-197.7M | --759.3M | --218M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data