(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.43%255.1M | -15.20%229.8M | -15.20%229.8M | -29.77%216.8M | -32.22%237.3M | 190.62%1.04B | -16.79%271M | -16.79%271M | -39.85%308.7M | -27.73%350.1M |
-Cash and cash equivalents | -75.43%255.1M | -15.20%229.8M | -15.20%229.8M | -29.77%216.8M | -32.22%237.3M | 190.62%1.04B | -16.79%271M | -16.79%271M | -39.85%308.7M | -27.73%350.1M |
Receivables | 9.36%633M | 9.84%706.6M | 9.84%706.6M | 13.30%641.4M | 12.69%664.1M | -11.73%578.8M | 2.96%643.3M | 2.96%643.3M | -2.48%566.1M | 1.05%589.3M |
-Accounts receivable | 9.36%633M | 9.84%706.6M | 9.84%706.6M | 13.30%641.4M | 12.69%664.1M | -11.73%578.8M | 2.96%643.3M | 2.96%643.3M | -2.48%566.1M | 1.05%589.3M |
Inventory | -43.82%230M | -41.44%235.7M | -41.44%235.7M | -34.24%257.2M | -0.08%371.4M | 2.09%409.4M | 10.79%402.5M | 10.79%402.5M | 20.93%391.1M | 24.52%371.7M |
Prepaid assets | --104.1M | 21.85%89.8M | 21.85%89.8M | ---- | ---- | ---- | --73.7M | --73.7M | ---- | ---- |
Other current assets | -47.27%112.1M | 15.74%147.8M | 15.74%147.8M | 15.94%196.4M | 15.56%189.4M | 40.24%212.6M | -6.65%127.7M | -6.65%127.7M | 18.13%169.4M | 27.65%163.9M |
Total current assets | -17.81%1.84B | 20.60%1.83B | 20.60%1.83B | 17.78%1.69B | -0.87%1.46B | 43.02%2.24B | 4.66%1.52B | 4.66%1.52B | -8.02%1.44B | -1.30%1.48B |
Non current assets | ||||||||||
Net PPE | -4.14%314.7M | -4.03%326.5M | -4.03%326.5M | -7.31%318.2M | -4.04%347.1M | -14.04%328.3M | -9.09%340.2M | -9.09%340.2M | -8.60%343.3M | 5.24%361.7M |
-Gross PPE | -4.14%314.7M | -3.24%677M | -3.24%677M | -7.31%318.2M | -4.04%347.1M | -14.04%328.3M | -5.09%699.7M | -5.09%699.7M | -8.60%343.3M | 5.24%361.7M |
-Accumulated depreciation | ---- | 2.50%-350.5M | 2.50%-350.5M | ---- | ---- | ---- | 0.96%-359.5M | 0.96%-359.5M | ---- | ---- |
Goodwill and other intangible assets | 36.54%6.36B | 42.24%6.59B | 42.24%6.59B | 43.76%6.54B | 61.23%6.96B | 4.98%4.66B | 3.30%4.64B | 3.30%4.64B | 5.86%4.55B | -0.83%4.32B |
-Goodwill | 24.40%5.2B | 29.31%5.35B | 29.31%5.35B | 30.78%5.28B | 43.08%5.56B | 5.18%4.18B | 3.93%4.14B | 3.93%4.14B | 5.58%4.04B | 1.02%3.89B |
-Other intangible assets | 141.23%1.17B | 149.65%1.24B | 149.65%1.24B | 146.16%1.26B | 224.19%1.4B | 3.33%484.3M | -1.68%498.1M | -1.68%498.1M | 8.07%511.7M | -14.83%432.9M |
Non current deferred assets | -5.76%407.5M | -5.95%412.3M | -5.95%412.3M | -6.82%418M | -8.17%426.1M | -12.63%432.4M | -12.67%438.4M | -12.67%438.4M | -9.56%448.6M | -8.06%464M |
Other non current assets | 12.06%394.9M | 11.69%375.5M | 11.69%375.5M | 20.88%364.7M | 19.24%357.6M | 19.30%352.4M | 18.09%336.2M | 18.09%336.2M | 10.03%301.7M | 13.51%299.9M |
Total non current assets | 29.57%7.48B | 34.04%7.71B | 34.04%7.71B | 35.41%7.64B | 48.67%8.09B | 2.89%5.77B | 1.80%5.75B | 1.80%5.75B | 3.67%5.64B | -0.42%5.44B |
Total assets | 16.33%9.32B | 31.23%9.54B | 31.23%9.54B | 31.83%9.33B | 38.11%9.56B | 11.64%8.01B | 2.39%7.27B | 2.39%7.27B | 1.06%7.08B | -0.61%6.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.65%190.9M | 2.91%205M | 2.91%205M | 46.00%284.4M | -6.00%180.2M | -21.94%166.5M | -3.91%199.2M | -3.91%199.2M | 0.72%194.8M | 5.68%191.7M |
-accounts payable | 14.65%190.9M | -5.81%165.3M | -5.81%165.3M | -7.85%179.5M | -6.00%180.2M | -21.94%166.5M | -15.34%175.5M | -15.34%175.5M | 0.72%194.8M | 5.68%191.7M |
-Total tax payable | ---- | 67.51%39.7M | 67.51%39.7M | --104.9M | ---- | ---- | --23.7M | --23.7M | ---- | ---- |
Current debt and capital lease obligation | 81.13%543.4M | 76.80%530.4M | 76.80%530.4M | -83.03%58.3M | -98.57%4.3M | --300M | --300M | --300M | 1,080.76%343.6M | 236.70%300M |
-Current debt | 81.13%543.4M | 76.80%530.4M | 76.80%530.4M | -83.03%58.3M | -98.57%4.3M | --300M | --300M | --300M | 1,080.76%343.6M | 236.70%300M |
Current deferred liabilities | 9.22%720.1M | 3.76%663.1M | 3.76%663.1M | 9.13%594.2M | 6.89%640.5M | 5.88%659.3M | 16.45%639.1M | 16.45%639.1M | 6.41%544.5M | 11.69%599.2M |
Other current liabilities | 8.78%244M | 51.82%249.6M | 51.82%249.6M | 12.56%231.2M | 59.88%304.1M | -15.80%224.3M | -18.41%164.4M | -18.41%164.4M | -1.01%205.4M | 4.91%190.2M |
Current liabilities | 23.95%1.84B | 25.11%1.83B | 25.11%1.83B | -7.40%1.34B | -10.24%1.3B | 18.76%1.48B | 23.01%1.46B | 23.01%1.46B | 26.62%1.45B | 24.05%1.45B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 37.94%2.6B | 100.60%2.66B | 100.60%2.66B | 129.85%3.1B | 197.37%3.3B | 32.71%1.89B | -6.33%1.33B | -6.33%1.33B | -5.12%1.35B | -20.20%1.11B |
-Long term debt | 39.17%2.49B | 107.89%2.54B | 107.89%2.54B | 140.67%3B | 220.36%3.18B | 38.12%1.79B | -5.66%1.22B | -5.66%1.22B | -3.73%1.24B | -23.08%994.1M |
-Long term capital lease obligation | 15.86%115.4M | 15.98%121.9M | 15.98%121.9M | 0.19%104.1M | -2.45%111.6M | -22.07%99.6M | -13.43%105.1M | -13.43%105.1M | -19.14%103.9M | 18.18%114.4M |
Non current deferred liabilities | 64.36%363.9M | 50.64%386.1M | 50.64%386.1M | 50.10%382M | 61.04%458M | -30.55%221.4M | -25.95%256.3M | -25.95%256.3M | -28.29%254.5M | -20.65%284.4M |
Other non current liabilities | 23.41%170.3M | -5.48%165.7M | -5.48%165.7M | 16.81%168.2M | 3.67%146.9M | -6.57%138M | 16.02%175.3M | 16.02%175.3M | -3.81%144M | -7.45%141.7M |
Total non current liabilities | 37.16%3.14B | 82.72%3.21B | 82.72%3.21B | 104.13%3.65B | 149.06%3.92B | 17.72%2.29B | -10.66%1.76B | -10.66%1.76B | -9.72%1.79B | -19.42%1.58B |
Total liabilities | 31.97%4.97B | 56.56%5.04B | 56.56%5.04B | 54.28%4.99B | 72.73%5.23B | 18.13%3.77B | 2.03%3.22B | 2.03%3.22B | 3.57%3.23B | -3.16%3.03B |
Shareholders'equity | ||||||||||
Share capital | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | -33.33%200K | -33.33%200K | -33.33%200K | -33.33%200K | -33.33%200K |
-common stock | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | -33.33%200K | -33.33%200K | -33.33%200K | -33.33%200K | -33.33%200K |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.64%2.34B | 9.30%2.44B | 9.30%2.44B | 14.10%2.46B | 10.97%2.38B | 8.55%2.36B | 2.74%2.23B | 2.74%2.23B | 2.10%2.15B | 3.30%2.15B |
Paid-in capital | 6.32%2.24B | 7.77%2.21B | 7.77%2.21B | 8.59%2.2B | 7.87%2.14B | 6.37%2.11B | 6.16%2.05B | 6.16%2.05B | 5.90%2.03B | 6.12%1.99B |
Gains losses not affecting retained earnings | -6.50%-232.6M | 35.25%-152.1M | 35.25%-152.1M | 6.15%-314.1M | 18.78%-194.2M | -33.25%-218.4M | -45.27%-234.9M | -45.27%-234.9M | -138.05%-334.7M | -113.67%-239.1M |
Total stockholders'equity | 2.45%4.35B | 11.11%4.5B | 11.11%4.5B | 12.96%4.34B | 11.22%4.33B | 6.45%4.25B | 2.67%4.05B | 2.67%4.05B | -0.95%3.84B | 1.46%3.89B |
Noncontrolling interests | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 2.45%4.35B | 11.11%4.5B | 11.11%4.5B | 12.96%4.34B | 11.22%4.33B | 6.45%4.25B | 2.67%4.05B | 2.67%4.05B | -0.95%3.84B | 1.46%3.89B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data