Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 27.53%14.95M | 29.93%9.62M | 60.40%15.65M | 38.08%40.48M | 91.70%11.6M | 58.57%11.73M | 6.97%7.4M | 8.96%9.75M | 32.68%29.32M | 6.05M |
| Net income from continuing operations | 39.56%9.62M | 30.10%9M | 3.38%6.85M | 13.18%28.59M | 56.32%8.15M | -9.40%6.89M | -2.11%6.92M | 23.40%6.63M | 8.20%25.26M | --5.22M |
| Operating gains losses | -104.76%-43K | ---- | ---- | ---- | ---- | -2,000.00%-21K | ---- | ---- | 90.56%-84K | ---96K |
| Depreciation and amortization | 78.46%5.33M | 31.44%3.9M | 11.48%3.36M | 147.22%12.02M | 100.66%3.05M | 160.70%2.99M | 161.73%2.97M | 183.98%3.01M | 47.24%4.86M | --1.52M |
| Other non cash items | 33.73%341K | 37.34%331K | 23.20%308K | 46.65%1.05M | 46.15%304K | 44.89%255K | 36.16%241K | 61.29%250K | 25.39%716K | --208K |
| Change In working capital | -312.81%-1.28M | -71.26%-4.56M | 2,941.30%3.92M | -136.09%-3.4M | -50.75%-1.2M | 139.18%601K | -80.72%-2.66M | -105.84%-138K | 65.98%-1.44M | ---798K |
| -Change in receivables | -441.85%-1.11M | 52.30%-2.96M | 539.14%3.28M | -118.70%-9.78M | -323.65%-3.16M | 111.71%325K | -77.88%-6.2M | -297.35%-746K | 46.70%-4.47M | --1.41M |
| -Change in payables and accrued expense | 62.18%-326K | -104.04%-80K | 195.43%2.46M | -56.28%1.36M | 49.62%-591K | -218.08%-862K | 158.75%1.98M | -70.19%831K | -37.01%3.11M | ---1.17M |
| -Change in other current assets | 71.00%-145K | -547.80%-1.73M | -51.89%127K | 103.31%12K | 51.74%-139K | -72.41%-500K | -46.03%387K | 152.69%264K | -1,005.00%-362K | ---288K |
| -Change in other current liabilities | -81.50%303K | -81.93%211K | -297.74%-1.94M | 1,680.78%5M | 458.48%2.69M | 104.24%1.64M | 120.79%1.17M | -61.79%-487K | 134.02%281K | ---749K |
| Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 0 | -77.08%839K | 0 | |||
| Operating cash flow | 27.53%14.95M | 29.93%9.62M | 60.40%15.65M | 34.24%40.48M | 91.70%11.6M | 58.57%11.73M | 6.97%7.4M | -0.38%9.75M | 17.08%30.15M | --6.05M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -4,555.46%-17.04M | -14,585.95%-35.54M | 46.78%-11.17M | -70.22%-25.06M | 60.22%-3.47M | 52.22%-366K | 95.02%-242K | -5,349.61%-20.98M | 1.39%-14.72M | -8.71M |
| Net PPE purchase and sale | 88.79%-26K | 0.00%-38K | -87.50%-15K | -1,131.15%-3.2M | -6,395.56%-2.92M | -43.21%-232K | -31.03%-38K | 66.67%-8K | -246.67%-260K | ---45K |
| Net intangibles purchase and sale | -5,133.58%-7.01M | -17,302.94%-35.5M | 46.83%-11.15M | -51.14%-21.85M | 93.74%-543K | 77.81%-134K | 95.77%-204K | -5,709.70%-20.97M | -48.10%-14.46M | ---8.67M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -4,555.46%-17.04M | -14,585.95%-35.54M | 46.78%-11.17M | -70.97%-25.06M | 60.22%-3.47M | 52.22%-366K | 95.02%-242K | -6,436.14%-20.98M | -1.04%-14.66M | ---8.71M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -104.16%-6.37M | -450.22%-11.35M | 60.11%-1.53M | 8,808.76%143.43M | -148.28%-3.72M | 5,872.65%153.03M | -188.77%-2.06M | 33.62%-3.82M | 107.95%1.61M | 7.7M |
| Net issuance payments of debt | 98.85%-479K | 30.10%-476K | 29.93%-473K | -213.24%-43.44M | -101.55%-469K | -6,176.32%-41.61M | -107.29%-681K | -3.53%-675K | 1,600.67%38.36M | --30.33M |
| Net common stock issuance | ---- | ---- | ---- | --193.55M | ---7.12M | ---- | ---- | ---- | --0 | --0 |
| Cash dividends paid | ---2.59M | -140.20%-11.24M | 16.36%-2.02M | 72.14%-9.31M | 89.09%-2.21M | --0 | 9.79%-4.68M | 55.00%-2.42M | -62.50%-33.41M | ---20.24M |
| Net other financing activities | 45.15%-3.31M | -88.96%364K | 233.52%972K | 178.51%2.62M | 354.41%6.08M | -1,088.36%-6.03M | 280.07%3.3M | -368.63%-728K | -217.23%-3.34M | ---2.39M |
| Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | -326.10%-11.31M | 0 | |||
| Financing cash flow | -104.16%-6.37M | -450.22%-11.35M | 60.11%-1.53M | 1,579.43%143.43M | -148.28%-3.72M | 5,872.65%153.03M | -188.77%-2.06M | 77.60%-3.82M | 36.48%-9.7M | --7.7M |
| Net cash flow | ||||||||||
| Beginning cash position | 368.33%171M | 562.92%208.28M | 341.86%205.32M | 14.27%46.47M | 384.88%200.91M | -2.52%36.51M | -5.00%31.42M | 14.27%46.47M | -8.98%40.66M | --41.43M |
| Current changes in cash | -105.15%-8.46M | -831.62%-37.28M | 119.63%2.95M | 2,636.99%158.86M | -12.24%4.42M | 4,033.57%164.39M | 16.14%5.1M | -98.18%-15.05M | 244.63%5.8M | --5.03M |
| End cash Position | -19.10%162.54M | 368.33%171M | 562.92%208.28M | 341.86%205.32M | 341.86%205.32M | 384.88%200.91M | -2.52%36.51M | -5.00%31.42M | 14.27%46.47M | --46.47M |
| Free cash flow | -30.58%7.87M | -473.66%-26.5M | 139.89%4.48M | 6.32%15.42M | 368.28%8.22M | 71.09%11.34M | 361.18%7.09M | -219.36%-11.23M | 7.65%14.51M | ---3.06M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |