Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 22.23%1.2B | 22.23%1.2B | -18.14%993M | 11.80%985M | 11.80%985M | 17.88%1.21B | -31.76%881M | --881M | -37.90%1.03B | -9.66%1.29B |
| -Cash and cash equivalents | 27.32%1.11B | 27.32%1.11B | -19.87%879M | 13.56%871M | 13.56%871M | 24.38%1.1B | -38.84%767M | --767M | -30.82%882M | -6.70%1.25B |
| -Short-term investments | -16.67%95M | -16.67%95M | -1.72%114M | 0.00%114M | 0.00%114M | -21.09%116M | 208.11%114M | --114M | -61.52%147M | -56.47%37M |
| -Accounts receivable | -0.67%896M | -0.67%896M | -12.30%1.73B | -46.15%902M | -46.15%902M | 22.86%1.97B | 7.10%1.68B | --1.68B | -37.41%1.6B | 56.40%1.56B |
| -Other receivables | -24.82%521M | -24.82%521M | 52.63%29M | 4,520.00%693M | 4,520.00%693M | -32.14%19M | -48.28%15M | --15M | 47.37%28M | -96.11%29M |
| Inventory | -3.70%130M | -3.70%130M | -5.93%127M | 0.00%135M | 0.00%135M | -16.67%135M | -1.46%135M | --135M | -61.24%162M | -38.29%137M |
| Prepaid assets | 23.70%214M | 23.70%214M | ---- | -3.35%173M | -3.35%173M | ---- | --179M | --179M | ---- | ---- |
| Deferred assets-Current | ---- | ---- | ---- | 0.00%1M | 0.00%1M | 0.00%1M | -66.67%1M | --1M | 0.00%1M | 200.00%3M |
| Total current assets | -8.12%3.09B | -8.12%3.09B | -13.70%2.88B | 24.24%3.36B | 24.24%3.36B | 18.22%3.34B | -58.42%2.71B | --2.71B | -39.37%2.82B | 65.47%6.51B |
| Non current assets | ||||||||||
| Net PPE | 4.94%8.71B | 4.94%8.71B | 4.78%8.24B | 28.45%8.3B | 28.45%8.3B | 32.91%7.87B | 21.87%6.47B | --6.47B | -25.24%5.92B | -25.22%5.31B |
| -Gross PP&E | 5.76%12.49B | 5.76%12.49B | ---- | 20.26%11.81B | 20.26%11.81B | ---- | 16.96%9.82B | --9.82B | ---- | -22.36%8.4B |
| -Accumulated depreciation | -7.71%-3.77B | -7.71%-3.77B | ---- | -4.47%-3.5B | -4.47%-3.5B | ---- | -8.54%-3.35B | ---3.35B | ---- | 16.91%-3.09B |
| Prepaid assets-Non current | 81.16%125M | 81.16%125M | ---- | -6.76%69M | -6.76%69M | ---- | -19.57%74M | --74M | ---- | -41.77%92M |
| Total investment | 7.32%3.14B | 7.32%3.14B | 13.17%3.01B | 13.55%2.93B | 13.55%2.93B | -0.11%2.66B | 8.55%2.58B | --2.58B | 15.20%2.66B | 41.17%2.37B |
| -Long-term equity investment | 8.53%3.03B | 8.53%3.03B | 14.34%2.89B | 14.12%2.79B | 14.12%2.79B | 2.14%2.53B | 6.86%2.44B | --2.44B | 17.72%2.48B | 42.94%2.29B |
| -Including:Available-for-sale securities | -46.32%73M | -46.32%73M | -10.32%113M | 3.03%136M | 3.03%136M | -30.77%126M | 144.44%132M | --132M | -10.78%182M | 1.89%54M |
| Financial assets | -72.73%15M | -72.73%15M | ---- | 0.00%55M | 0.00%55M | ---- | -31.25%55M | --55M | ---- | 233.33%80M |
| Goodwill and other intangible assets | -2.56%952M | -2.56%952M | -7.56%905M | 2.63%977M | 2.63%977M | 10.12%979M | 36.59%952M | --952M | 13.97%889M | 78.72%697M |
| -Goodwill | 15.04%260M | 15.04%260M | -23.59%217M | 4.63%226M | 4.63%226M | 42.00%284M | 71.43%216M | --216M | 4.71%200M | -20.75%126M |
| -Other intangible assets | -7.86%692M | -7.86%692M | -1.01%688M | 2.04%751M | 2.04%751M | 0.87%695M | 28.90%736M | --736M | 16.98%689M | 147.19%571M |
| Defined pension benefit | 100.00%8M | 100.00%8M | ---- | -60.00%4M | -60.00%4M | ---- | -41.18%10M | --10M | ---- | -22.73%17M |
| Total non current assets | 2.83%15.34B | 2.83%15.34B | 2.42%14.63B | 15.80%14.92B | 15.80%14.92B | 13.05%14.28B | 35.44%12.88B | --12.88B | 3.81%12.64B | -9.08%9.51B |
| Total assets | 0.82%18.43B | 0.82%18.43B | -0.64%17.51B | 17.26%18.28B | 17.26%18.28B | 13.99%17.62B | -2.69%15.59B | --15.59B | -8.13%15.46B | 11.29%16.02B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | 59.89%1.12B | 59.89%1.12B | -13.63%583M | -46.27%698M | -46.27%698M | -53.80%675M | 16.71%1.3B | --1.3B | 40.75%1.46B | 44.92%1.11B |
| -Including:Current debt | 57.53%1.06B | 57.53%1.06B | -15.07%558M | -47.62%671M | -47.62%671M | -54.56%657M | 16.88%1.28B | --1.28B | 41.21%1.45B | 45.36%1.1B |
| -Including:Current capital Lease obligation | 118.52%59M | 118.52%59M | 38.89%25M | 50.00%27M | 50.00%27M | 20.00%18M | 5.88%18M | --18M | 7.14%15M | 21.43%17M |
| Payables | -7.05%884M | -7.05%884M | -13.97%1.73B | -49.04%951M | -49.04%951M | 9.20%2.01B | 114.24%1.87B | --1.87B | -18.98%1.84B | -7.54%871M |
| -accounts payable | -12.21%266M | -12.21%266M | -13.82%1.6B | -81.41%303M | -81.41%303M | 13.89%1.85B | 900.00%1.63B | --1.63B | -21.13%1.63B | -39.18%163M |
| -Total tax payable | -18.13%149M | -18.13%149M | -15.79%128M | -22.88%182M | -22.88%182M | -27.27%152M | 7.76%236M | --236M | 2.96%209M | 20.99%219M |
| -Other payable | 0.64%469M | 0.64%469M | ---- | -3.52%466M | -3.52%466M | ---- | -1.23%483M | --483M | ---- | -0.81%489M |
| Current provisions | -4.62%62M | -4.62%62M | -14.47%65M | -15.58%65M | -15.58%65M | 61.70%76M | 83.33%77M | --77M | 46.88%47M | 5.00%42M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --151M |
| Current liabilities | 1.48%2.95B | 1.48%2.95B | -12.47%2.58B | -16.25%2.91B | -16.25%2.91B | -16.52%2.95B | -27.90%3.48B | --3.48B | -3.68%3.54B | 65.96%4.82B |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -1.32%8.59B | -1.32%8.59B | -0.27%8.39B | 38.90%8.7B | 38.90%8.7B | 33.47%8.41B | 0.34%6.27B | --6.27B | -20.21%6.3B | -9.26%6.24B |
| -Including:Long term debt | -1.26%7.9B | -1.26%7.9B | 0.04%7.7B | 33.94%8B | 33.94%8B | 28.00%7.7B | -0.02%5.97B | --5.97B | -21.30%6.02B | -9.99%5.97B |
| -Including:Long term capital lease obligation | -1.99%688M | -1.99%688M | -3.64%689M | 140.41%702M | 140.41%702M | 147.40%715M | 8.15%292M | --292M | 12.02%289M | 10.66%270M |
| -Derivative product liabilities | 290.00%117M | 290.00%117M | 729.41%141M | 50.00%30M | 50.00%30M | 30.77%17M | -13.04%20M | --20M | --13M | -58.93%23M |
| Long-term accounts payable and other payables | 4.88%43M | 4.88%43M | -1.98%99M | -66.12%41M | -66.12%41M | -9.01%101M | 181.40%121M | --121M | 8.82%111M | -15.69%43M |
| Long term provisions | 8.70%75M | 8.70%75M | 10.29%75M | 6.15%69M | 6.15%69M | 3.03%68M | 4.84%65M | --65M | 3.13%66M | -3.13%62M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3M |
| Total non current liabilities | -0.09%9.61B | -0.09%9.61B | 0.81%9.41B | 34.37%9.62B | 34.37%9.62B | 30.29%9.33B | 2.51%7.16B | --7.16B | -17.66%7.16B | -7.78%6.98B |
| Total liabilities | 0.27%12.56B | 0.27%12.56B | -2.38%11.99B | 17.82%12.53B | 17.82%12.53B | 14.83%12.28B | -9.91%10.63B | --10.63B | -13.51%10.7B | 12.67%11.8B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%566M | 0.00%566M | 0.00%566M | 0.00%566M | 0.00%566M | 0.00%566M | 0.00%566M | --566M | 0.00%566M | 0.00%566M |
| -common stock | 0.00%566M | 0.00%566M | 0.00%566M | 0.00%566M | 0.00%566M | 0.00%566M | 0.00%566M | --566M | 0.00%566M | 0.00%566M |
| Other equity interest | ---- | ---- | ---- | -311.11%-37M | -311.11%-37M | ---- | ---9M | ---9M | ---- | ---- |
| Total stockholders'equity | 1.87%5.54B | 1.87%5.54B | 3.62%5.21B | 16.73%5.44B | 16.73%5.44B | 12.02%5.03B | 17.20%4.66B | --4.66B | 6.37%4.49B | 5.57%3.98B |
| Noncontrolling interests | 4.19%323M | 4.19%323M | -0.66%302M | 5.44%310M | 5.44%310M | 13.86%304M | 23.01%294M | --294M | 14.59%267M | 58.28%239M |
| Total equity | 2.00%5.87B | 2.00%5.87B | 3.37%5.52B | 16.06%5.75B | 16.06%5.75B | 12.13%5.34B | 17.53%4.96B | --4.96B | 6.80%4.76B | 7.61%4.22B |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |