Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.83%101.1M | 7.21%102.6M | -4.42%170.8M | -11.18%494.8M | -1.62%127.5M | -10.59%92.9M | -7.45%95.7M | -18.85%178.7M | -1.08%557.1M | -19.75%129.6M |
| Operating revenue | 8.83%101.1M | 7.21%102.6M | -4.42%170.8M | -11.18%494.8M | -1.62%127.5M | -10.59%92.9M | -7.45%95.7M | -18.85%178.7M | -1.08%557.1M | -19.75%129.6M |
| Cost of revenue | 5.15%63.3M | 4.82%60.9M | -12.68%95M | -20.29%298.2M | -7.78%71.1M | -16.50%60.2M | -14.81%58.1M | -30.57%108.8M | -5.10%374.1M | -32.49%77.1M |
| Gross profit | 15.60%37.8M | 10.90%41.7M | 8.44%75.8M | 7.43%196.6M | 7.43%56.4M | 2.83%32.7M | 6.82%37.6M | 10.08%69.9M | 8.28%183M | 10.99%52.5M |
| Operating expense | 14.50%30.8M | 12.70%28.4M | 15.18%29.6M | 10.53%106M | 14.17%28.2M | 13.03%26.9M | 7.69%25.2M | 7.08%25.7M | 8.36%95.9M | 13.82%24.7M |
| Depreciation amortization depletion | 16.23%22.2M | 20.44%21.8M | 20.56%21.7M | 12.91%76.1M | 20.81%20.9M | 13.69%19.1M | 9.04%18.1M | 7.78%18M | 7.67%67.4M | 10.19%17.3M |
| -Depreciation and amortization | 16.23%22.2M | 20.44%21.8M | 20.56%21.7M | 12.91%76.1M | 20.81%20.9M | 13.69%19.1M | 9.04%18.1M | 7.78%18M | 7.67%67.4M | 10.19%17.3M |
| Other taxes | 10.26%8.6M | -7.04%6.6M | 2.60%7.9M | 4.91%29.9M | -1.35%7.3M | 11.43%7.8M | 4.41%7.1M | 5.48%7.7M | 10.04%28.5M | 23.33%7.4M |
| Operating profit | 20.69%7M | 7.26%13.3M | 4.52%46.2M | 4.02%90.6M | 1.44%28.2M | -27.50%5.8M | 5.08%12.4M | 11.90%44.2M | 8.20%87.1M | 8.59%27.8M |
| Net non-operating interest income expense | -20.27%-8.9M | -25.68%-9.3M | -24.66%-9.1M | -2.09%-29.3M | 5.26%-7.2M | -5.71%-7.4M | -5.71%-7.4M | -2.82%-7.3M | -12.55%-28.7M | -18.75%-7.6M |
| Non-operating interest income | -37.93%1.8M | -41.67%1.4M | -20.00%1.6M | 35.48%8.4M | -42.11%1.1M | 70.59%2.9M | 60.00%2.4M | 81.82%2M | 121.43%6.2M | 46.15%1.9M |
| Non-operating interest expense | 3.88%10.7M | 9.18%10.7M | 15.05%10.7M | 8.02%37.7M | -12.63%8.3M | 18.39%10.3M | 15.29%9.8M | 13.41%9.3M | 23.32%34.9M | 23.38%9.5M |
| Other net income (expense) | 0.00%300K | 800.00%700K | 66.67%-100K | -200K | -100K | 300K | -200.00%-100K | -300K | ||
| Other non- operating income (expenses) | 0.00%300K | 800.00%700K | 66.67%-100K | ---200K | ---100K | --300K | -200.00%-100K | ---300K | ---- | ---- |
| Income before tax | -23.08%-1.6M | -4.08%4.7M | 1.09%37M | 4.62%61.1M | 3.98%20.9M | -230.00%-1.3M | 0.00%4.9M | 12.96%36.6M | 11.03%58.4M | 7.49%20.1M |
| Income tax | 0.00%-1.3M | 16.67%700K | 1.06%9.5M | 6.06%14M | 15.22%5.3M | -225.00%-1.3M | -14.29%600K | 13.25%9.4M | 17.86%13.2M | 9.52%4.6M |
| Net income | -300K | -6.98%4M | 1.10%27.5M | 4.20%47.1M | 0.65%15.6M | 0 | 2.38%4.3M | 12.86%27.2M | 9.18%45.2M | 6.90%15.5M |
| Net income continuous Operations | ---300K | -6.98%4M | 1.10%27.5M | 4.20%47.1M | 0.65%15.6M | --0 | 2.38%4.3M | 12.86%27.2M | 9.18%45.2M | 6.90%15.5M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -300K | -6.98%4M | 1.10%27.5M | 4.20%47.1M | 0.65%15.6M | 0 | 2.38%4.3M | 12.86%27.2M | 9.18%45.2M | 6.90%15.5M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -300K | -6.98%4M | 1.10%27.5M | 4.20%47.1M | 0.65%15.6M | 0 | 2.38%4.3M | 12.86%27.2M | 9.18%45.2M | 6.90%15.5M |
| Basic earnings per share | -0.02 | -7.41%0.25 | 0.00%1.69 | 3.90%2.93 | 0.00%0.97 | 0 | 8.00%0.27 | 11.92%1.69 | 8.88%2.82 | 6.59%0.97 |
| Diluted earnings per share | -0.02 | -7.41%0.25 | 0.00%1.69 | 3.84%2.9238 | -0.19%0.9638 | 0 | 8.00%0.27 | 11.92%1.69 | 8.79%2.8157 | 6.33%0.9657 |
| Dividend per share | 5.88%0.45 | 5.88%0.45 | 5.88%0.45 | 4.94%1.7 | 4.94%0.425 | 4.94%0.425 | 4.94%0.425 | 4.94%0.425 | 3.85%1.62 | 3.85%0.405 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |