(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.37%-9.07M | 58.39%76.64M | -37.63%27.51M | 55.64%53.45M | -57.60%4.13M | 76.55%-8.44M | -0.40%48.19M | -9.03%40.12M | 693.78%34.34M | 9.74M |
Net income from continuing operations | 116.55%2.4M | -600.53%-40.03M | -105.24%-33.21M | 991.92%16.22M | -436.07%-8.55M | 54.60%-14.48M | -275.56%-14.04M | 185.45%13.83M | -95.26%1.49M | --2.55M |
Operating gains losses | -1,258.28%-31.74M | 113.28%5.12M | 612.73%12.4M | -266.76%-7.5M | 64.56%-2.53M | 218.56%2.74M | 96.34%-1.41M | 246.34%3.54M | 112.75%4.5M | ---7.14M |
Depreciation and amortization | -8.92%18.3M | -1.53%79.49M | -9.59%19.37M | -9.51%19.71M | -9.50%20.31M | -9.16%20.09M | 7.53%86.8M | -4.55%20.46M | 5.00%21.78M | --22.44M |
Deferred tax | 1,625.21%6.16M | -285.13%-8.94M | -56.03%1.81M | -2,485.80%-8.74M | 18.31%-2.36M | -81.33%357K | -708.10%-29.36M | -783.17%-28.04M | 32.53%-338K | ---2.89M |
Other non cash items | 35,100.00%1.76M | -60.30%1.56M | 12.11%472K | 84.01%633K | 23.20%446K | -98.53%5K | -50.68%1.93M | 110.45%886K | 4.24%344K | --362K |
Change In working capital | 58.46%-9.86M | 141.71%9.8M | -43.39%18.38M | 786.46%30.26M | -51.10%-15.1M | 23.10%-23.74M | 53.03%-11.04M | -18.68%26.4M | 123.71%3.41M | ---9.99M |
-Change in receivables | -11,981.69%-8.58M | 140.97%1.86M | -111.87%-3.09M | 11.11%8.94M | -8.05%-3.92M | 99.58%-71K | -23.61%-5.6M | -73.01%7.03M | 186.75%8.05M | ---3.63M |
-Change in inventory | -13.58%-6.19M | 219.41%12.65M | 496.17%12.01M | 164.09%5.02M | 118.57%1.07M | 61.78%-5.45M | -263.28%-38.49M | -250.51%-10.62M | -839.69%-7.84M | ---5.77M |
-Change in prepaid assets | -206.31%-6.5M | -392.43%-14.43M | -13.75%5.75M | 34.10%-8.5M | -77.47%-9.56M | -8,065.38%-2.12M | -527.06%-18.38M | -101.06%-71K | -841.78%-12.89M | ---5.39M |
-Change in payables and accrued expense | 170.92%11.41M | 278.50%9.73M | 33.41%3.71M | 53.99%24.79M | -155.90%-2.68M | -3,568.10%-16.09M | 1,043.42%51.43M | 980.03%30.07M | 652.25%16.1M | --4.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.37%-9.07M | 58.39%76.64M | -37.63%27.51M | 55.64%53.45M | -57.60%4.13M | 76.55%-8.44M | -0.40%48.19M | -9.03%40.12M | 693.78%34.34M | --9.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,227.20%158.01M | 64.37%-48.49M | 81.06%-10.99M | -18.16%-6.72M | 60.22%-16.77M | -174.70%-14.02M | 44.11%-76.07M | 60.14%-23.13M | 24.53%-5.69M | -42.15M |
Net PPE purchase and sale | 43.34%-7.62M | -60.89%-46.19M | 25.92%-9.27M | -12.11%-7.71M | 68.96%-15.74M | -92.24%-13.46M | -191.34%-83.63M | -52.00%-19.02M | -0.35%-6.88M | ---50.73M |
Net intangibles purchase and sale | 17.50%7.2M | 130.63%28.67M | 13.36%6.98M | 108.23%9.24M | -18.77%6.32M | 33.08%6.13M | 88.26%23.4M | 6.84%6.58M | 20.87%4.44M | --7.78M |
Net business purchase and sale | --167.5M | --0 | --0 | --0 | --0 | --0 | 99.94%-75K | --0 | --0 | --0 |
Net investment purchase and sale | ---- | --1.7M | --1.7M | --0 | ---- | ---- | --3.94M | --0 | --1.94M | ---- |
Net other investing changes | -35.49%-9.06M | -1,361.18%-32.67M | -1,372.66%-10.4M | -59.20%-8.25M | -512.18%-7.34M | -154.08%-6.69M | -780.77%-19.69M | -1,413.17%-10.68M | -19.03%-5.18M | ---1.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,227.20%158.01M | 64.37%-48.49M | 81.06%-10.99M | -18.16%-6.72M | 60.22%-16.77M | -174.70%-14.02M | 44.11%-76.07M | 60.14%-23.13M | 24.53%-5.69M | ---42.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,166.09%-153.97M | -159.26%-49.06M | -182.39%-24.59M | -2,094.90%-60.29M | -24.63%28.37M | -47.18%7.45M | -28.84%58.91M | -86.16%4.13M | 24.46%3.02M | 37.65M |
Net issuance payments of debt | -998.61%-144.56M | -123.96%-15.73M | -147.80%-16.58M | -700.93%-51.61M | 76.87%36.37M | -34.38%16.09M | 2.90%67.56M | -59.97%13.89M | -9.70%8.59M | --20.57M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --28M | --0 | --0 | ---- |
Cash dividends paid | 0.81%-4.63M | -55.76%-18.55M | ---4.63M | -6.42%-4.64M | -8.81%-4.62M | -11.32%-4.66M | -44.08%-17.16M | ---4.36M | -13.96%-4.36M | ---4.24M |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | -20.34%-4.78M | 47.59%-14.78M | 30.18%-3.38M | -234.83%-4.04M | 49.32%-3.38M | 36.11%-3.97M | 30.87%-19.49M | -11.29%-5.39M | 62.96%-1.21M | ---6.68M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,166.09%-153.97M | -159.26%-49.06M | -182.39%-24.59M | -2,094.90%-60.29M | -24.63%28.37M | -47.18%7.45M | -28.84%58.91M | -86.16%4.13M | 24.46%3.02M | --37.65M |
Net cash flow | ||||||||||
Beginning cash position | -28.67%52.02M | 55.73%72.93M | 131.48%60.09M | 265.85%73.66M | 288.76%57.92M | 74.07%72.93M | -10.53%41.9M | 99.55%51.81M | -24.72%20.13M | --14.9M |
Current changes in cash | 66.56%-5.02M | -323.82%-20.91M | -150.64%-8.07M | -142.82%-13.56M | 200.65%15.74M | 44.41%-15.01M | 729.07%31.03M | 32.55%21.13M | 4,139.80%31.67M | --5.23M |
End cash Position | -18.85%47M | 24.17%52.02M | 24.17%52.02M | 16.00%60.09M | 265.85%73.66M | 288.76%57.92M | 74.07%72.93M | 74.07%72.93M | 99.55%51.81M | --20.13M |
Free cash flow | -1.55%-22.7M | 40.46%20.92M | -42.00%17.49M | 46.27%37.9M | 71.41%-12.12M | 49.37%-22.35M | -367.09%-39.77M | -30.82%20.87M | 909.15%25.91M | ---42.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data