(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.53%40.58M | -88.00%9.63M | -88.00%9.63M | -83.88%16.21M | -79.02%23.5M | -59.58%46.93M | -34.46%80.19M | -34.46%80.19M | -18.36%100.55M | -18.04%112.02M |
-Cash and cash equivalents | -13.53%40.58M | -88.00%9.63M | -88.00%9.63M | -83.88%16.21M | -79.02%23.5M | -59.58%46.93M | -34.46%80.19M | -34.46%80.19M | -18.36%100.55M | -18.04%112.02M |
Receivables | -38.33%2.38M | 26.91%4.51M | 26.91%4.51M | 64.04%13.62M | -60.45%4.21M | -63.45%3.86M | -74.26%3.55M | -74.26%3.55M | -37.64%8.3M | 39.03%10.63M |
-Accounts receivable | -38.33%2.38M | 26.91%4.51M | 26.91%4.51M | -38.78%5.08M | -48.30%4.21M | -52.12%3.86M | -59.62%3.55M | -59.62%3.55M | -0.13%8.3M | 57.98%8.13M |
-Notes receivable | ---- | ---- | ---- | --8.54M | ---- | ---- | ---- | ---- | --0 | 0.00%2.5M |
Inventory | -20.85%6.91M | -22.30%6.7M | -22.30%6.7M | -15.96%6.49M | 19.48%7.67M | 78.22%8.73M | 54.62%8.62M | 54.62%8.62M | 11.18%7.72M | -17.69%6.42M |
Prepaid assets | -88.21%1.23M | -89.60%1.01M | -89.60%1.01M | -42.44%5.53M | -40.57%5.79M | -14.55%10.42M | 5.48%9.68M | 5.48%9.68M | 0.68%9.61M | --9.74M |
Other current assets | -26.91%2.24M | -44.11%1.1M | -44.11%1.1M | -37.15%1.37M | 28.63%2.13M | 58.11%3.07M | 130.86%1.96M | 130.86%1.96M | 50.53%2.17M | -57.86%1.66M |
Total current assets | -26.93%53.34M | -77.95%22.93M | -77.95%22.93M | -66.33%43.22M | -69.18%43.29M | -49.89%73.01M | -31.47%104M | -31.47%104M | -16.87%128.36M | -9.99%140.46M |
Non current assets | ||||||||||
Net PPE | -5.52%5.69M | 0.21%5.99M | 0.21%5.99M | -1.07%5.99M | 0.61%6.2M | 246.67%6.03M | 282.27%5.97M | 282.27%5.97M | 314.10%6.05M | 328.39%6.16M |
-Gross PPE | -1.71%9.55M | 1.65%9.77M | 1.65%9.77M | 1.17%9.77M | 1.68%9.93M | 82.01%9.71M | 87.21%9.61M | 87.21%9.61M | 91.62%9.66M | 95.46%9.77M |
-Accumulated depreciation | -4.51%-3.85M | -4.01%-3.79M | -4.01%-3.79M | -4.93%-3.79M | -3.52%-3.74M | -2.46%-3.69M | -1.92%-3.64M | -1.92%-3.64M | -0.80%-3.61M | -1.38%-3.61M |
Goodwill and other intangible assets | -36.53%6.88M | -36.58%6.88M | -36.58%6.88M | -36.52%6.9M | -36.46%6.92M | -0.65%10.84M | -0.65%10.86M | -0.65%10.86M | -0.65%10.87M | -0.65%10.89M |
-Goodwill | 0.00%6.88M | 0.00%6.88M | 0.00%6.88M | 0.00%6.88M | 0.00%6.88M | 0.00%6.88M | 0.00%6.88M | 0.00%6.88M | 0.00%6.88M | 0.00%6.88M |
-Other intangible assets | ---- | -99.85%5.95K | -99.85%5.95K | -99.40%23.81K | -98.96%41.67K | -1.77%3.96M | -1.76%3.98M | -1.76%3.98M | -1.76%4M | -1.75%4.01M |
Investments and advances | --538.47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term notes receivables | ---- | ---- | ---- | --4.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | -2.02%12.79M | -1.99%12.71M | -1.99%12.71M | 0.71%13.1M | 0.39%13.07M | 0.94%13.05M | -0.45%12.97M | -0.45%12.97M | 5.06%13.01M | 37.98%13.02M |
Other non current assets | 54.37%1.32M | -3.15%1.51M | -3.15%1.51M | -32.25%1.55M | -66.06%778.7K | -2.50%856.44K | 77.75%1.56M | 77.75%1.56M | 159.38%2.28M | 200.80%2.29M |
Total non current assets | -11.54%27.22M | -13.61%27.09M | -13.61%27.09M | -0.75%31.97M | -16.68%26.97M | 16.31%30.77M | 18.81%31.36M | 18.81%31.36M | 25.51%32.22M | 28.94%32.36M |
Total assets | -22.37%80.57M | -63.04%50.02M | -63.04%50.02M | -53.17%75.2M | -59.35%70.25M | -39.72%103.78M | -24.02%135.36M | -24.02%135.36M | -10.83%160.58M | -4.60%172.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.46%10.52M | -41.23%12.93M | -41.23%12.93M | 161.21%18.12M | 129.28%17.24M | 158.51%10.57M | 545.30%22M | 545.30%22M | 40.76%6.94M | 31.38%7.52M |
-accounts payable | -0.46%10.52M | -41.23%12.93M | -41.23%12.93M | 161.21%18.12M | 129.28%17.24M | 158.51%10.57M | 545.30%22M | 545.30%22M | 40.76%6.94M | 31.38%7.52M |
Current accrued expenses | -89.42%2.08M | -76.87%1.99M | -76.87%1.99M | -69.64%3.9M | 151.31%16.6M | 422.83%19.71M | 136.37%8.6M | 136.37%8.6M | 190.63%12.85M | 115.05%6.6M |
Current debt and capital lease obligation | -30.07%1.87M | -10.58%1.9M | -10.58%1.9M | -47.06%2.12M | -47.81%2.44M | -34.30%2.67M | -43.08%2.13M | -43.08%2.13M | -21.55%4M | -40.41%4.67M |
-Current debt | -51.13%825.18K | -26.04%864.62K | -26.04%864.62K | -65.19%1.06M | -64.66%1.35M | -53.11%1.69M | -63.89%1.17M | -63.89%1.17M | -33.18%3.05M | -47.30%3.83M |
-Current capital lease obligation | 6.11%1.04M | 8.31%1.04M | 8.31%1.04M | 11.05%1.06M | 29.21%1.08M | 111.03%983.25K | 92.22%957.09K | 92.22%957.09K | 77.38%951.57K | 47.98%838.34K |
Current liabilities | -58.52%16.62M | -53.99%17.81M | -53.99%17.81M | -0.44%27.69M | 85.35%39.26M | 187.51%40.08M | 145.52%38.71M | 145.52%38.71M | 61.57%27.81M | 12.27%21.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.98%12.34M | -9.06%12.5M | -9.06%12.5M | -17.32%13.08M | -8.49%14.24M | 43.12%14.51M | 37.40%13.75M | 37.40%13.75M | 102.76%15.82M | 132.40%15.57M |
-Long term debt | -15.80%8.88M | -8.14%8.87M | -8.14%8.87M | -19.73%9.28M | -7.77%10.26M | 9.69%10.55M | 2.76%9.66M | 2.76%9.66M | 62.77%11.56M | 88.12%11.12M |
-Long term capital lease obligation | -12.79%3.46M | -11.23%3.63M | -11.23%3.63M | -10.77%3.81M | -10.30%3.99M | 658.20%3.96M | 571.18%4.09M | 571.18%4.09M | 506.61%4.26M | 465.32%4.45M |
Non current deferred liabilities | ---- | --0 | --0 | --0 | --0 | 0.00%63.43K | 27.81%81.07K | 27.81%81.07K | -15.12%63.43K | -15.12%63.43K |
Other non current liabilities | ---- | 61.21%29.95K | 61.21%29.95K | 167.41%40.11K | 119.55%32.93K | 71.86%25.76K | 23.96%18.58K | 23.96%18.58K | 0.09%15K | 0.09%15K |
Total non current liabilities | -15.50%12.34M | -9.50%12.53M | -9.50%12.53M | -17.47%13.12M | -8.74%14.28M | 42.89%14.6M | 37.32%13.85M | 37.32%13.85M | 101.45%15.9M | 130.48%15.65M |
Total liabilities | -47.03%28.96M | -42.27%30.34M | -42.27%30.34M | -6.64%40.81M | 45.38%53.54M | 126.34%54.68M | 103.31%52.56M | 103.31%52.56M | 74.11%43.71M | 43.54%36.83M |
Shareholders'equity | ||||||||||
Share capital | 79.41%1.49M | 13.63%939.66K | 13.63%939.66K | 11.07%914.2K | 3.05%847.61K | 0.70%828.07K | 0.66%826.93K | 0.66%826.93K | 0.33%823.12K | 0.47%822.5K |
-common stock | 79.41%1.49M | 13.63%939.66K | 13.63%939.66K | 11.07%914.2K | 3.05%847.61K | 0.70%828.07K | 0.66%826.93K | 0.66%826.93K | 0.33%823.12K | 0.47%822.5K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -30.94%-265.04M | -56.93%-256.77M | -56.93%-256.77M | -88.59%-234.9M | -135.66%-241.21M | -129.55%-202.42M | -100.02%-163.62M | -100.02%-163.62M | -60.70%-124.55M | -36.82%-102.36M |
Paid-in capital | 24.89%323.55M | 11.78%283.89M | 11.78%283.89M | 11.15%276.76M | 7.95%265.47M | 6.29%259.08M | 5.10%253.97M | 5.10%253.97M | 3.73%248.98M | 3.38%245.92M |
Less: Treasury stock | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M | 0.00%7.81M |
Gains losses not affecting retained earnings | 0.00%-581.52K | 0.00%-581.52K | 0.00%-581.52K | 0.00%-581.52K | 0.00%-581.52K | 0.00%-581.52K | 0.00%-581.52K | 0.00%-581.52K | 0.00%-581.52K | 0.00%-581.52K |
Total stockholders'equity | 5.10%51.6M | -76.23%19.68M | -76.23%19.68M | -70.58%34.39M | -87.71%16.72M | -66.83%49.1M | -45.63%82.8M | -45.63%82.8M | -24.59%116.87M | -12.54%136M |
Total equity | 5.10%51.6M | -76.23%19.68M | -76.23%19.68M | -70.58%34.39M | -87.71%16.72M | -66.83%49.1M | -45.63%82.8M | -45.63%82.8M | -24.59%116.87M | -12.54%136M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data