Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)Nov 30, 2025 | (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q3)May 31, 2025 | (Q2)Feb 28, 2025 | (Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 138.65%2.3M | 15,755.14%7.42M | 15,755.14%7.42M | 3,090.96%10.89M | 1,193.09%15.32M | 14.44%963.58K | -98.11%46.79K | -98.11%46.79K | -77.78%341.31K | -71.21%1.19M |
| -Cash and cash equivalents | 138.65%2.3M | 15,755.14%7.42M | 15,755.14%7.42M | 3,090.96%10.89M | 1,193.09%15.32M | 14.44%963.58K | -98.11%46.79K | -98.11%46.79K | -77.78%341.31K | -71.21%1.19M |
| Receivables | 2,657.44%7.05M | 7,886.39%10.91M | 7,886.39%10.91M | -0.77%391.57K | -30.18%333.19K | -60.49%255.71K | -73.15%136.62K | -73.15%136.62K | -52.28%394.59K | -55.28%477.21K |
| -Accounts receivable | 611.34%367.63K | 2,084.94%424.69K | 2,084.94%424.69K | 1,615.06%169.16K | 225.81%132.71K | -12.15%51.68K | -95.22%19.44K | -95.22%19.44K | -97.51%9.86K | -87.71%40.73K |
| -Taxes receivable | 18.48%93.12K | -24.97%61.58K | -24.97%61.58K | -51.02%157.44K | -63.29%135.85K | -83.48%78.6K | 12.73%82.07K | 12.73%82.07K | -12.50%321.46K | -1.65%370.05K |
| -Related party accounts receivable | 37,562.65%6.56M | --10.39M | --10.39M | 10.71%17.61K | -9.46%17.27K | 0.14%17.41K | --0 | --0 | -21.50%15.91K | -3.55%19.07K |
| -Other receivables | -68.63%33.88K | -1.71%34.51K | -1.71%34.51K | 0.00%47.36K | 0.00%47.36K | 13.32%108.02K | 21.21%35.11K | 21.21%35.11K | 20.82%47.36K | 20.82%47.36K |
| Inventory | 397.25%31.37M | 701.12%36.87M | 701.12%36.87M | 29.50%7.11M | 49.90%7.17M | 98.23%6.31M | 154.73%4.6M | 154.73%4.6M | 101.82%5.49M | 89.86%4.78M |
| Prepaid assets | 72.63%5.23M | 135.93%3.77M | 135.93%3.77M | 21.36%3.32M | -26.27%2.84M | 6.86%3.03M | 8.53%1.6M | 8.53%1.6M | 172.33%2.74M | 490.22%3.85M |
| Total current assets | 335.29%45.95M | 823.67%58.97M | 823.67%58.97M | 142.27%21.71M | 149.31%25.66M | 40.65%10.56M | 1.82%6.38M | 1.82%6.38M | 47.21%8.96M | 23.23%10.29M |
| Non current assets | ||||||||||
| Net PPE | 642.44%13.17M | 661.19%10.38M | 661.19%10.38M | -33.90%1.81M | -62.10%1.68M | -60.81%1.77M | -61.67%1.36M | -61.67%1.36M | -44.89%2.74M | -1.72%4.42M |
| -Gross PPE | 542.13%17.05M | 609.61%14.08M | 609.61%14.08M | -37.54%2.84M | -62.22%2.61M | -60.99%2.65M | -44.20%1.98M | -44.20%1.98M | -33.36%4.55M | 12.33%6.91M |
| -Accumulated depreciation | -340.00%-3.87M | -496.40%-3.71M | -496.40%-3.71M | 43.05%-1.03M | 62.42%-934.46K | 61.36%-880.48K | 69.71%-621.28K | 69.71%-621.28K | 2.58%-1.81M | -50.61%-2.49M |
| Goodwill and other intangible assets | -44.23%464.14K | -25.25%481.2K | -25.25%481.2K | -83.47%880.68K | -86.62%845.55K | -92.18%832.29K | -91.82%643.77K | -91.82%643.77K | -50.35%5.33M | -41.26%6.32M |
| -Goodwill | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | -54.45%4.43M | -44.05%5.43M |
| -Other intangible assets | -44.23%464.14K | -25.25%481.2K | -25.25%481.2K | -1.95%880.68K | -4.50%845.55K | -10.07%832.29K | -9.72%643.77K | -9.72%643.77K | -10.72%898.23K | -15.32%885.4K |
| Investments and advances | 1,226.21%81.66K | 1,757.91%81.66K | 1,757.91%81.66K | --0 | --0 | -94.65%6.16K | -94.82%4.4K | -94.82%4.4K | -94.79%6.01K | -0.44%114.58K |
| Related parties assets | 37,562.65%6.56M | --10.39M | --10.39M | 10.71%17.61K | -9.46%17.27K | 0.14%17.41K | --0 | --0 | -21.50%15.91K | -3.55%19.07K |
| Non current deferred assets | ---- | --0 | --0 | -6.44%97.18K | -53.78%85.95K | -8.86%88.96K | -9.50%59.96K | -9.50%59.96K | --103.88K | --185.95K |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | --100 | ---- | ---- | ---- | ---- |
| Total non current assets | 407.75%13.72M | 428.15%10.94M | 428.15%10.94M | -65.90%2.79M | -76.38%2.61M | -82.43%2.7M | -82.10%2.07M | -82.10%2.07M | -48.30%8.18M | -28.17%11.04M |
| Total assets | 350.06%59.66M | 726.78%69.91M | 726.78%69.91M | 42.95%24.5M | 32.52%28.27M | -42.07%13.26M | -52.61%8.46M | -52.61%8.46M | -21.75%17.14M | -10.07%21.33M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 348.20%9.29M | 158.01%8.6M | 158.01%8.6M | -47.65%1.31M | -46.91%1.1M | -26.96%2.07M | 157.13%3.33M | 157.13%3.33M | 40.83%2.5M | 12.06%2.07M |
| -accounts payable | 444.17%8.95M | 179.69%8.05M | 179.69%8.05M | -43.12%1.15M | -33.20%893.19K | -28.88%1.64M | 122.00%2.88M | 122.00%2.88M | 36.66%2.01M | -9.54%1.34M |
| -Total tax payable | ---- | ---- | ---- | ---- | ---- | -72.99%11.82K | --0 | --0 | --0 | 2.88%41.97K |
| -Other payable | -19.09%335.98K | 20.99%551.07K | 20.99%551.07K | -66.28%165.12K | -70.17%206.61K | -13.56%415.27K | -22.17%455.48K | -22.17%455.48K | 95.62%489.7K | 109.94%692.52K |
| Current accrued expenses | --8.27K | --6.06K | --6.06K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Current provisions | -28.46%65.58K | -1.83%66.71K | -1.83%66.71K | 3,069.27%2.91M | 0.00%91.67K | 0.00%91.67K | 0.33%67.95K | 0.33%67.95K | --91.67K | --91.67K |
| Current debt and capital lease obligation | 10,657.55%25.58M | 20,930.04%34.84M | 20,930.04%34.84M | -56.86%214.42K | -76.96%234.52K | -78.93%237.79K | -79.13%165.65K | -79.13%165.65K | -58.66%497.07K | -45.99%1.02M |
| -Current debt | 21,638.22%23.12M | 44,031.47%33.17M | 44,031.47%33.17M | 50.09%92.52K | -65.01%105.96K | -76.19%106.36K | -76.15%75.16K | -76.15%75.16K | -88.35%61.64K | -76.86%302.86K |
| -Current capital lease obligation | 1,772.11%2.46M | 1,742.07%1.67M | 1,742.07%1.67M | -72.00%121.9K | -82.02%128.56K | -80.72%131.43K | -81.09%90.49K | -81.09%90.49K | -35.33%435.43K | 24.28%714.84K |
| Current deferred liabilities | 558.05%5.9M | 739.23%5.67M | 739.23%5.67M | 21.10%1.1M | -46.80%937.71K | -51.56%896.75K | -49.59%676.2K | -49.59%676.2K | 6.81%907.89K | 142.72%1.76M |
| Other current liabilities | 10.31%404.38K | -68.43%510.24K | -68.43%510.24K | ---- | ---- | 285.58%366.59K | -61.44%1.62M | -61.44%1.62M | ---- | -47.29%78.71K |
| Current liabilities | 1,025.53%41.24M | 748.07%49.7M | 748.07%49.7M | 38.23%5.53M | -52.94%2.36M | -38.96%3.66M | -23.80%5.86M | -23.80%5.86M | 1.00%4M | 8.98%5.02M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 2,996.19%14.16M | 3,105.72%11.76M | 3,105.72%11.76M | -76.39%245.71K | -80.39%376.58K | -75.34%457.43K | -75.51%366.88K | -75.51%366.88K | -53.71%1.04M | 0.40%1.92M |
| -Long term debt | 1,821.49%6.49M | 2,325.37%6.42M | 2,325.37%6.42M | 38.28%190.85K | 30.09%290.04K | 2,848.19%337.8K | 960.90%264.8K | 960.90%264.8K | 42.71%138.02K | 90.60%222.96K |
| -Long term capital lease obligation | 6,313.45%7.67M | 5,130.06%5.34M | 5,130.06%5.34M | -93.92%54.86K | -94.90%86.53K | -93.51%119.62K | -93.07%102.08K | -93.07%102.08K | -58.04%902.84K | -5.47%1.7M |
| Non current deferred liabilities | --2.72K | --5.9K | --5.9K | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| Derivative product liabilities | ---- | ---- | ---- | -78.06%1.84M | -77.44%1.8M | -99.60%3.7K | -60.78%2.18M | -60.78%2.18M | 157.50%8.38M | 111.66%7.99M |
| Total non current liabilities | 2,971.97%14.17M | 3,107.33%11.77M | 3,107.33%11.77M | -77.87%2.08M | -78.01%2.18M | -83.34%461.12K | -76.28%366.88K | -76.28%366.88K | 66.60%9.42M | 69.75%9.91M |
| Total liabilities | 1,243.08%55.41M | 887.07%61.46M | 887.07%61.46M | -43.26%7.61M | -69.58%4.54M | -52.97%4.13M | -32.59%6.23M | -32.59%6.23M | 39.58%13.42M | 42.95%14.94M |
| Shareholders'equity | ||||||||||
| Share capital | 6.88%67.29M | 59.75%67.14M | 59.75%67.14M | 54.50%81.11M | 54.63%80.82M | 21.50%62.96M | 9.63%42.03M | 9.63%42.03M | 12.05%52.49M | 15.11%52.27M |
| -common stock | 6.88%67.29M | 59.75%67.14M | 59.75%67.14M | 54.50%81.11M | 54.63%80.82M | 21.50%62.96M | 9.63%42.03M | 9.63%42.03M | 12.05%52.49M | 15.11%52.27M |
| Retained earnings | -12.93%-75.89M | -43.37%-71.58M | -43.37%-71.58M | -25.82%-77.95M | -20.16%-70.81M | -33.01%-67.2M | -26.26%-49.93M | -26.26%-49.93M | -31.11%-61.96M | -33.45%-58.93M |
| Paid-in capital | -1.93%11.98M | 25.23%11.79M | 25.23%11.79M | 4.64%12.61M | 4.94%12.6M | 3.91%12.22M | 3.19%9.41M | 3.19%9.41M | 3.90%12.05M | 9.43%12.01M |
| Gains losses not affecting retained earnings | -21.55%878.04K | 53.60%1.1M | 53.60%1.1M | -0.58%1.12M | 5.81%1.11M | 5.47%1.12M | 3.52%717.75K | 3.52%717.75K | 3.40%1.13M | -0.08%1.05M |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | --38.73K | --38.73K | --38.73K | ---- | ---- |
| Total stockholders'equity | -53.41%4.25M | 279.07%8.45M | 279.07%8.45M | 353.83%16.89M | 270.88%23.73M | -35.30%9.13M | -74.10%2.23M | -74.10%2.23M | -69.72%3.72M | -51.80%6.4M |
| Total equity | -53.41%4.25M | 279.07%8.45M | 279.07%8.45M | 353.83%16.89M | 270.88%23.73M | -35.30%9.13M | -74.10%2.23M | -74.10%2.23M | -69.72%3.72M | -51.80%6.4M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |