VDM Group Ltd (VMG) Income Statement & Earnings

0.001
0.0000.00%

20min DelayMarket Closed Apr 12 10:00 AET

6.93MMarket Cap0.00P/E (Static)

VDM Group Ltd (VMG) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

Total revenue

-42.60%97K

-52.39%169K

-72.14%355K

110.23%1.27M

-39.58%606K

-95.89%1M

Operating revenue

----

-42.60%97K

-52.39%169K

-72.14%355K

110.23%1.27M

-39.58%606K

-95.89%1M

Cost of revenue

-68.53%378K

147.63%1.2M

-85.81%485K

-85.68%3.42M

Gross profit

-42.60%97K

834.78%169K

-131.51%-23K

-39.67%73K

105.01%121K

-541.32%-2.41M

Operating expense

-16.58%332K

9.94%398K

-63.43%362K

-23.32%990K

31.33%1.29M

-51.88%983K

-36.18%2.04M

-40.51%3.2M

-42.85%5.38M

-48.82%9.42M

Selling and administrative expenses

-94.44%8K

-5.26%144K

-74.19%152K

-24.29%589K

-1.77%778K

-29.22%792K

-56.13%1.12M

-36.86%2.55M

-53.61%4.04M

-48.13%8.71M

-General and administrative expense

-94.44%8K

-5.26%144K

-74.19%152K

-24.29%589K

-1.77%778K

-29.22%792K

-56.13%1.12M

-36.86%2.55M

-53.61%4.04M

-48.13%8.71M

Depreciation amortization depletion

----

-90.00%1K

-9.09%10K

-15.38%11K

-86.46%13K

-45.45%96K

-58.19%176K

-40.45%421K

-56.03%707K

-Depreciation and amortization

----

-90.00%1K

-9.09%10K

-15.38%11K

-86.46%13K

-45.45%96K

-58.19%176K

-40.45%421K

-56.03%707K

Provision for doubtful accounts

----

-205.41%-195K

--185K

----

Other operating expenses

27.56%324K

21.53%254K

-46.55%209K

-22.11%391K

34.58%502K

-41.99%373K

35.65%643K

-48.48%474K

--920K

----

Operating profit

16.58%-332K

-9.94%-398K

63.43%-362K

17.09%-990K

-46.68%-1.19M

60.60%-814K

33.95%-2.07M

40.53%-3.13M

55.54%-5.26M

33.73%-11.83M

Net non-operating interest income (expenses)

6.40%-556K

2.46%-594K

-31.82%-609K

9.06%-462K

-12.64%-508K

15.38%-451K

-17.40%-533K

-5,144.44%-454K

104.95%9K

-54.24%-182K

Non-operating interest income

0.00%1K

-92.31%1K

-71.11%13K

-47.67%45K

681.82%86K

-45.00%11K

-78.49%20K

-51.05%93K

49.61%190K

Non-operating interest expense

-6.39%557K

-2.46%595K

28.42%610K

-14.10%475K

2.98%553K

-1.29%537K

14.77%544K

464.29%474K

-74.62%84K

56.13%331K

Total other finance cost

----

24.24%41K

Other net income (expenses)

99.08%-4K

-266.92%-434K

-50.48%260K

3,188.24%525K

97.34%-17K

-126.60%-639K

8.44%-282K

-78.03%-308K

89.38%-173K

-3,602.27%-1.63M

Special income (charges)

----

---256K

----

-44.29%-505K

21.17%-350K

-94.74%-444K

85.98%-228K

-1,509.90%-1.63M

-Less:Restructuring and mergern&acquisition

----

-85.65%32K

--223K

----

-Less:Impairment of capital assets

----

-28.29%251K

-15.05%350K

8,140.00%412K

-99.69%5K

1,509.90%1.63M

-Less:Other special charges

----

--254K

----

-Gain on sale of property,plant,equipment

----

---256K

----

Other non-operating income (expenses)

97.75%-4K

-168.46%-178K

-50.48%260K

3,188.24%525K

87.31%-17K

-297.06%-134K

-50.00%68K

-53.10%136K

383.33%290K

5.26%60K

Income before tax

37.45%-892K

-100.56%-1.43M

23.30%-711K

46.07%-927K

9.72%-1.72M

33.91%-1.9M

25.94%-2.88M

28.28%-3.89M

57.93%-5.42M

21.41%-12.89M

Income tax

69.75%-516K

Earnings from equity interest net of tax

Net income

34.85%-929K

-100.56%-1.43M

23.30%-711K

46.07%-927K

9.72%-1.72M

33.91%-1.9M

10.83%-2.88M

40.43%-3.23M

56.18%-5.42M

42.10%-12.38M

Net income continuous operations

37.45%-892K

-100.56%-1.43M

23.30%-711K

46.07%-927K

9.72%-1.72M

33.91%-1.9M

25.94%-2.88M

28.28%-3.89M

56.18%-5.42M

15.80%-12.38M

Net income discontinuous operations

---37K

----

--659K

----

Noncontrolling interests

Net income attributable to the company

34.85%-929K

-100.56%-1.43M

23.30%-711K

46.07%-927K

9.72%-1.72M

33.91%-1.9M

10.83%-2.88M

40.43%-3.23M

56.18%-5.42M

42.10%-12.38M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

34.85%-929K

-100.56%-1.43M

23.30%-711K

46.07%-927K

9.72%-1.72M

33.91%-1.9M

10.83%-2.88M

40.43%-3.23M

56.18%-5.42M

42.10%-12.38M

Diluted earnings per share

50.00%-0.0001

-100.00%-0.0002

0.00%-0.0001

66.67%-0.0001

0.00%-0.0003

40.00%-0.0003

16.67%-0.0005

45.45%-0.0006

63.33%-0.0011

57.14%-0.003

Basic earnings per share

50.00%-0.0001

-100.00%-0.0002

0.00%-0.0001

66.67%-0.0001

0.00%-0.0003

40.00%-0.0003

16.67%-0.0005

45.45%-0.0006

63.33%-0.0011

57.14%-0.003

Dividend per share

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015
Total revenue					-42.60%97K	-52.39%169K	-72.14%355K	110.23%1.27M	-39.58%606K	-95.89%1M
Operating revenue	----	----	----	----	-42.60%97K	-52.39%169K	-72.14%355K	110.23%1.27M	-39.58%606K	-95.89%1M
Cost of revenue							-68.53%378K	147.63%1.2M	-85.81%485K	-85.68%3.42M
Gross profit					-42.60%97K	834.78%169K	-131.51%-23K	-39.67%73K	105.01%121K	-541.32%-2.41M
Operating expense	-16.58%332K	9.94%398K	-63.43%362K	-23.32%990K	31.33%1.29M	-51.88%983K	-36.18%2.04M	-40.51%3.2M	-42.85%5.38M	-48.82%9.42M
Selling and administrative expenses	-94.44%8K	-5.26%144K	-74.19%152K	-24.29%589K	-1.77%778K	-29.22%792K	-56.13%1.12M	-36.86%2.55M	-53.61%4.04M	-48.13%8.71M
-General and administrative expense	-94.44%8K	-5.26%144K	-74.19%152K	-24.29%589K	-1.77%778K	-29.22%792K	-56.13%1.12M	-36.86%2.55M	-53.61%4.04M	-48.13%8.71M
Depreciation amortization depletion	----	----	-90.00%1K	-9.09%10K	-15.38%11K	-86.46%13K	-45.45%96K	-58.19%176K	-40.45%421K	-56.03%707K
-Depreciation and amortization	----	----	-90.00%1K	-9.09%10K	-15.38%11K	-86.46%13K	-45.45%96K	-58.19%176K	-40.45%421K	-56.03%707K
Provision for doubtful accounts	----	----	----	----	----	-205.41%-195K	--185K	----	----	----
Other operating expenses	27.56%324K	21.53%254K	-46.55%209K	-22.11%391K	34.58%502K	-41.99%373K	35.65%643K	-48.48%474K	--920K	----
Operating profit	16.58%-332K	-9.94%-398K	63.43%-362K	17.09%-990K	-46.68%-1.19M	60.60%-814K	33.95%-2.07M	40.53%-3.13M	55.54%-5.26M	33.73%-11.83M
Net non-operating interest income (expenses)	6.40%-556K	2.46%-594K	-31.82%-609K	9.06%-462K	-12.64%-508K	15.38%-451K	-17.40%-533K	-5,144.44%-454K	104.95%9K	-54.24%-182K
Non-operating interest income	0.00%1K	0.00%1K	-92.31%1K	-71.11%13K	-47.67%45K	681.82%86K	-45.00%11K	-78.49%20K	-51.05%93K	49.61%190K
Non-operating interest expense	-6.39%557K	-2.46%595K	28.42%610K	-14.10%475K	2.98%553K	-1.29%537K	14.77%544K	464.29%474K	-74.62%84K	56.13%331K
Total other finance cost	----	----	----	----	----	----	----	----	----	24.24%41K
Other net income (expenses)	99.08%-4K	-266.92%-434K	-50.48%260K	3,188.24%525K	97.34%-17K	-126.60%-639K	8.44%-282K	-78.03%-308K	89.38%-173K	-3,602.27%-1.63M
Special income (charges)	----	---256K	----	----	----	-44.29%-505K	21.17%-350K	-94.74%-444K	85.98%-228K	-1,509.90%-1.63M
-Less:Restructuring and mergern&acquisition	----	----	----	----	----	----	----	-85.65%32K	--223K	----
-Less:Impairment of capital assets	----	----	----	----	----	-28.29%251K	-15.05%350K	8,140.00%412K	-99.69%5K	1,509.90%1.63M
-Less:Other special charges	----	----	----	----	----	--254K	----	----	----	----
-Gain on sale of property,plant,equipment	----	---256K	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	97.75%-4K	-168.46%-178K	-50.48%260K	3,188.24%525K	87.31%-17K	-297.06%-134K	-50.00%68K	-53.10%136K	383.33%290K	5.26%60K
Income before tax	37.45%-892K	-100.56%-1.43M	23.30%-711K	46.07%-927K	9.72%-1.72M	33.91%-1.9M	25.94%-2.88M	28.28%-3.89M	57.93%-5.42M	21.41%-12.89M
Income tax	0	0	0	0	0	0	0	0	0	69.75%-516K
Earnings from equity interest net of tax
Net income	34.85%-929K	-100.56%-1.43M	23.30%-711K	46.07%-927K	9.72%-1.72M	33.91%-1.9M	10.83%-2.88M	40.43%-3.23M	56.18%-5.42M	42.10%-12.38M
Net income continuous operations	37.45%-892K	-100.56%-1.43M	23.30%-711K	46.07%-927K	9.72%-1.72M	33.91%-1.9M	25.94%-2.88M	28.28%-3.89M	56.18%-5.42M	15.80%-12.38M
Net income discontinuous operations	---37K	----	----	----	----	----	----	--659K	----	----
Noncontrolling interests
Net income attributable to the company	34.85%-929K	-100.56%-1.43M	23.30%-711K	46.07%-927K	9.72%-1.72M	33.91%-1.9M	10.83%-2.88M	40.43%-3.23M	56.18%-5.42M	42.10%-12.38M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	34.85%-929K	-100.56%-1.43M	23.30%-711K	46.07%-927K	9.72%-1.72M	33.91%-1.9M	10.83%-2.88M	40.43%-3.23M	56.18%-5.42M	42.10%-12.38M
Diluted earnings per share	50.00%-0.0001	-100.00%-0.0002	0.00%-0.0001	66.67%-0.0001	0.00%-0.0003	40.00%-0.0003	16.67%-0.0005	45.45%-0.0006	63.33%-0.0011	57.14%-0.003
Basic earnings per share	50.00%-0.0001	-100.00%-0.0002	0.00%-0.0001	66.67%-0.0001	0.00%-0.0003	40.00%-0.0003	16.67%-0.0005	45.45%-0.0006	63.33%-0.0011	57.14%-0.003
Dividend per share	0	0	0	0	0	0	0	0	0	0
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"