(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.46%-1.56M | -89.70%625.25K | -142.44%-1.21M | 184.59%814.2K | 159.15%3.51M | -188.09%-2.49M | 596.31%6.07M | 160.88%2.85M | -124.86%-962.5K | 199.13%1.35M |
Net income from continuing operations | 31.36%-653.11K | 82.84%-4.05M | 85.02%-1.33M | -70.30%-921.11K | 93.88%-842.07K | -142.17%-951.48K | -7,014.56%-23.59M | -1,447.88%-8.89M | -201.12%-540.88K | -6,620.63%-13.76M |
Operating gains losses | ---- | --1.93K | ---1.28K | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Depreciation and amortization | 8.46%833.44K | 32.97%3.37M | 36.63%1.04M | 23.32%788.1K | 32.81%771.71K | 39.24%768.4K | 52.86%2.54M | 47.45%763.1K | 61.05%639.09K | 55.30%581.07K |
Deferred tax | --45.2K | -97.87%107.16K | -98.69%107.16K | --0 | --0 | --0 | 970.34%5.03M | 1,573.98%8.21M | --0 | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | -127.14%-1.34M | ---380.1K | --7K | ---666K |
Change In working capital | 11.06%-2.21M | -100.15%-9.62K | -153.29%-1.65M | 154.20%641.42K | 73.39%3.48M | -192.62%-2.48M | 266.76%6.61M | 165.32%3.1M | -143.76%-1.18M | 214.46%2.01M |
-Change in receivables | -110.26%-5.32M | -218.80%-4.69M | -616.95%-5.9M | 1,173.85%3.37M | 128.56%369.94K | -157.30%-2.53M | -85.54%3.95M | 132.37%1.14M | -114.00%-313.61K | -115.99%-1.3M |
-Change in inventory | -1,584.72%-291.36K | -139.09%-143.67K | -59.93%128.2K | -202.66%-186.8K | 71.61%-67.77K | -116.57%-17.29K | -8.24%367.55K | -47.41%319.93K | 287.53%181.96K | 46.11%-238.71K |
-Change in payables and accrued expense | 2,163.22%3.84M | 190.05%3.83M | 1,740.65%4.31M | -271.48%-2.7M | -38.08%2.05M | 111.29%169.57K | 104.38%1.32M | 180.13%234.15K | -231.68%-726.34K | 134.61%3.32M |
-Change in other current assets | -1,735.15%-258.19K | -98.41%30.4K | -87.95%202.23K | 55.23%-144.95K | -117.15%-42.67K | -94.94%15.79K | 209.62%1.92M | 8,891.15%1.68M | 81.32%-323.79K | -8.23%248.82K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | ---358K | --0 | --0 | ---79.35K |
-Change in other working capital | -47.40%-178.73K | 263.14%955.7K | -46.21%-397.09K | 18,844.63%303.66K | 1,952.31%1.17M | 67.20%-121.25K | -301.68%-585.82K | 78.71%-271.59K | -100.09%-1.62K | 156.20%57.03K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.46%-1.56M | -89.70%625.25K | -142.44%-1.21M | 184.59%814.2K | 159.15%3.51M | -188.09%-2.49M | 596.31%6.07M | 160.88%2.85M | -124.86%-962.5K | 199.13%1.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 170.32%252.63K | 81.78%-620.99K | 67.11%-113.66K | 107.40%67.49K | 81.53%-215.54K | 63.48%-359.27K | 54.21%-3.41M | 93.72%-345.56K | -32.31%-912.34K | -91.72%-1.17M |
Capital expenditure reported | --0 | 72.13%-881.89K | 78.91%-71.67K | 77.99%-195.31K | 69.52%-352.37K | 66.37%-262.55K | -26.73%-3.16M | 52.81%-339.84K | -43.84%-887.2K | -96.07%-1.16M |
Net PPE purchase and sale | 93.29%-6.49K | 15.00%-208.2K | -634.13%-41.99K | -151.41%-63.2K | 41.85%-6.29K | 52.42%-96.72K | 5.12%-244.95K | 93.99%-5.72K | 65.44%-25.14K | 43.07%-10.82K |
Net other investing changes | --259.13K | --469.1K | --0 | --325.99K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 170.32%252.63K | 81.78%-620.99K | 67.11%-113.66K | 107.40%67.49K | 81.53%-215.54K | 63.48%-359.27K | 54.21%-3.41M | 93.72%-345.56K | -32.31%-912.34K | -91.72%-1.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -175.75%-356.25K | 59.80%-590.15K | -8.22%-166.39K | -10.13%-164.7K | 13.26%-129.87K | 87.27%-129.2K | -108.00%-1.47M | 88.91%-153.75K | -667.31%-149.56K | 5.93%-149.73K |
Net issuance payments of debt | -9.48%-137.47K | 2.32%-586.53K | -8.22%-166.39K | -10.13%-164.7K | 13.26%-129.87K | 14.81%-125.57K | -4.96%-600.44K | -7.02%-153.75K | -4.84%-149.56K | -5.56%-149.73K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -375.72%-818.21K | --0 | --0 | --0 |
Net other financing activities | -5,930.40%-218.78K | 92.63%-3.63K | --1 | --0 | --0 | 92.63%-3.63K | 65.06%-49.22K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -175.75%-356.25K | 59.80%-590.15K | -8.22%-166.39K | -10.13%-164.7K | 13.26%-129.87K | 87.27%-129.2K | -108.00%-1.47M | 88.91%-153.75K | -667.31%-149.56K | 5.93%-149.73K |
Net cash flow | ||||||||||
Beginning cash position | -8.10%6.92M | 16.22%7.53M | 67.11%8.46M | 8.11%7.78M | -37.01%4.58M | 16.22%7.53M | -59.49%6.48M | -72.04%5.06M | -51.88%7.19M | -57.39%7.27M |
Current changes in cash | 44.24%-1.66M | -149.17%-585.89K | -163.36%-1.49M | 135.42%716.99K | 8,276.42%3.16M | -460.16%-2.98M | 112.72%1.19M | 120.32%2.35M | -163.10%-2.02M | 101.77%37.78K |
Effect of exchange rate changes | -71.30%7.06K | 83.08%-23.82K | -139.77%-46.92K | 67.99%-34.05K | 128.68%32.54K | 163.19%24.61K | 2.89%-140.79K | 341.39%117.97K | -99.58%-106.37K | -590.72%-113.44K |
End cash Position | 15.07%5.27M | -8.10%6.92M | -8.10%6.92M | 67.11%8.46M | 8.11%7.78M | -37.01%4.58M | 16.22%7.53M | 16.22%7.53M | -72.04%5.06M | -51.88%7.19M |
Free cash flow | 45.12%-1.56M | -117.48%-464.84K | -152.83%-1.32M | 129.64%555.7K | 1,580.67%3.15M | -254.67%-2.85M | 166.87%2.66M | 145.57%2.51M | -158.92%-1.87M | 109.49%187.51K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data