Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Amazon
AMZN
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -6.23%168.12B | -0.32%179.29B | 2.71%179.86B | 18.04%175.1B | 19.59%148.35B | 15.14%124.04B | 24.85%107.74B | 20.52%86.29B | 21.06%71.6B | 7.95%59.14B |
| Operating revenue | -6.23%168.12B | -0.32%179.29B | 2.71%179.86B | 18.04%175.1B | 19.59%148.35B | 15.14%124.04B | 24.85%107.74B | 20.52%86.29B | 21.06%71.6B | 7.95%59.14B |
| Cost of revenue | -4.88%157.45B | 1.04%165.53B | 4.59%163.83B | 16.14%156.63B | 19.82%134.87B | 15.07%112.55B | 26.04%97.81B | 19.31%77.61B | 19.41%65.05B | 8.92%54.47B |
| Gross profit | -22.47%10.67B | -14.14%13.76B | -13.20%16.03B | 37.00%18.47B | 17.36%13.48B | 15.77%11.49B | 14.27%9.92B | 32.53%8.68B | 40.33%6.55B | -2.21%4.67B |
| Operating expense | -3.53%9.75B | -0.24%10.11B | 4.66%10.13B | 22.17%9.68B | 15.90%7.92B | 13.57%6.84B | 29.96%6.02B | 16.47%4.63B | 5.94%3.98B | 12.19%3.75B |
| Selling and administrative expenses | -3.68%9.78B | -1.28%10.16B | 5.58%10.29B | 22.26%9.74B | 15.85%7.97B | 13.59%6.88B | 30.48%6.06B | 16.46%4.64B | 5.90%3.99B | 12.17%3.76B |
| -Selling and marketing expense | -2.38%7.55B | -1.33%7.74B | 9.36%7.84B | 25.14%7.17B | 16.01%5.73B | 14.57%4.94B | 30.86%4.31B | 17.37%3.29B | 7.58%2.81B | 9.93%2.61B |
| -General and administrative expense | -7.83%2.23B | -1.10%2.42B | -4.94%2.45B | 14.89%2.57B | 15.42%2.24B | 11.17%1.94B | 29.55%1.75B | 14.29%1.35B | 2.12%1.18B | 17.61%1.15B |
| Operating profit | -74.78%922.63M | -38.01%3.66B | -32.87%5.9B | 58.13%8.79B | 19.50%5.56B | 19.15%4.65B | -3.66%3.9B | 57.34%4.05B | 181.34%2.58B | -35.93%915.54M |
| Net non-operating interest income expense | -18.63%-1.24B | -7.18%-1.05B | -4.49%-978.78M | 20.55%-936.68M | 11.40%-1.18B | -13.39%-1.33B | -11.72%-1.17B | -6.44%-1.05B | 19.62%-986.78M | -0.79%-1.23B |
| Non-operating interest income | -28.35%328.4M | 91.09%458.33M | 30.76%239.85M | 126.65%183.44M | 34.94%80.93M | 5.13%59.98M | 116.30%57.05M | -15.58%26.38M | -54.08%31.24M | 24.76%68.04M |
| Non-operating interest expense | 4.34%1.57B | 23.70%1.51B | 8.80%1.22B | -11.09%1.12B | -9.40%1.26B | 13.01%1.39B | 14.29%1.23B | 5.77%1.08B | -21.43%1.02B | 1.82%1.3B |
| Other net income (expense) | ||||||||||
| Special income (charges) | -20.46%-44.36M | -129.20%-36.83M | 1,546.30%126.12M | -40.60%7.66M | 141.77%12.9M | -1.94%-30.88M | 64.69%-30.29M | -17.29%-85.78M | -11.50%-73.14M | -59.90%-65.59M |
| -Less:Other special charges | 20.46%44.36M | 129.20%36.83M | -1,546.30%-126.12M | 40.60%-7.66M | -141.77%-12.9M | 1.94%30.88M | -64.69%30.29M | 17.29%85.78M | 11.50%73.14M | 59.90%65.59M |
| Other non- operating income (expenses) | 5.38%4.46B | 8.25%4.23B | 8.21%3.91B | 11.06%3.61B | 9.03%3.25B | 19.26%2.98B | 32.21%2.5B | 39.30%1.89B | 24.85%1.36B | 19.70%1.09B |
| Income before tax | -39.93%4.1B | -23.68%6.83B | -22.19%8.95B | 49.81%11.5B | 21.37%7.68B | 21.65%6.33B | 8.05%5.2B | 67.22%4.81B | 302.22%2.88B | -34.67%715.64M |
| Income tax | -43.89%1.03B | -20.53%1.84B | -25.21%2.32B | 47.58%3.1B | 16.10%2.1B | 20.04%1.81B | 12.55%1.51B | 59.86%1.34B | 257.06%836.69M | -25.55%234.33M |
| Net income | -38.47%3.07B | -24.78%4.99B | -21.08%6.64B | 50.65%8.41B | 23.48%5.58B | 22.30%4.52B | 6.31%3.7B | 70.24%3.48B | 324.21%2.04B | -38.35%481.31M |
| Net income continuous Operations | -38.47%3.07B | -24.78%4.99B | -21.08%6.64B | 50.65%8.41B | 23.48%5.58B | 22.30%4.52B | 6.31%3.7B | 70.24%3.48B | 324.21%2.04B | -38.35%481.31M |
| Minority interest income | -419.69%-141.31M | 48.60%-27.19M | -167.49%-52.9M | 91.03%78.38M | 129.95%41.03M | -69.59%17.84M | -53.22%58.68M | -30.89%125.44M | 792.16%181.51M | -31.76%20.35M |
| Net income attributable to the parent company | -35.99%3.21B | -24.97%5.02B | -19.70%6.69B | 50.35%8.33B | 23.06%5.54B | 23.79%4.5B | 8.54%3.64B | 80.11%3.35B | 303.55%1.86B | -38.61%460.96M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -35.99%3.21B | -24.97%5.02B | -19.70%6.69B | 50.35%8.33B | 23.06%5.54B | 23.79%4.5B | 8.54%3.64B | 80.11%3.35B | 303.55%1.86B | -38.61%460.96M |
| Basic earnings per share | -35.41%13.5 | -24.55%20.9 | -22.19%27.7 | 45.90%35.6 | 23.23%24.4 | 23.75%19.8 | 5.26%16 | 74.71%15.2 | 314.29%8.7 | -40.00%2.1 |
| Diluted earnings per share | -35.10%13.5 | -23.53%20.8 | -21.61%27.2 | 47.03%34.7 | 22.92%23.6 | 23.08%19.2 | 5.41%15.6 | 74.12%14.8 | 304.76%8.5 | -40.00%2.1 |
| Dividend per share | -26.66%7.4048 | 40.77%10.0959 | 48.58%7.1721 | 17.25%4.8271 | 26.19%4.1169 | 7.31%3.2623 | 16.67%3.0402 | 509.14%2.6057 | -40.68%0.4278 | -17.06%0.7211 |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |