Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 3,312.07%1,490.4萬 | -86.53%43.5萬 | 157.78%414萬 | 0.99%951.38萬 | 246.18%514.28萬 | -122.06%-46.4萬 | -62.65%322.9萬 | 157.07%160.6萬 | -54.45%942.06萬 | -87.94%148.56萬 |
| 扣除非現金調整前淨利潤 | 2,633.33%467.4萬 | 953.55%420.8萬 | 308.57%352.7萬 | 128.12%96.74萬 | 192.18%298.04萬 | 104.80%17.1萬 | -148.57%-49.3萬 | -172.14%-169.1萬 | -118.45%-344萬 | -178.12%-323.3萬 |
| 非現金項目調整總額 | -41.31%230.3萬 | 96.50%376.1萬 | 79.72%356.2萬 | 59.02%1,182.09萬 | 54.68%400.09萬 | 39.05%392.4萬 | 47.34%191.4萬 | 173.00%198.2萬 | -16.73%743.36萬 | -34.73%258.66萬 |
| -折舊與攤銷 | 25.23%286.9萬 | 27.68%272.6萬 | 28.29%276.2萬 | 3.64%898.48萬 | 8.28%240.58萬 | 5.00%229.1萬 | 6.32%213.5萬 | -4.61%215.3萬 | 37.28%866.89萬 | -3.63%222.19萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | 822.84%368.93萬 | ---- | ---- | ---- | ---- | 164.62%39.98萬 | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | --25.15萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| -處置利潤 | --0 | --0 | ---6,000 | --0 | 148.98%4.6萬 | -820.00%-4.6萬 | --0 | --0 | ---13.79萬 | ---9.39萬 |
| -匯兌損益淨額 | -133.84%-60.4萬 | 684.47%80.8萬 | 1,505.00%84.3萬 | 32.92%-77.29萬 | -936.52%-260.09萬 | 147.23%178.5萬 | 115.51%10.3萬 | 96.06%-6萬 | -179.77%-115.21萬 | -85.99%31.09萬 |
| -以股票支付的報酬 | ---- | ---- | ---- | --45.72萬 | --44.22萬 | ---- | ---- | ---- | --0 | --0 |
| -其他非現金項目 | 76.03%-2.9萬 | 170.06%22.7萬 | 66.67%-3.7萬 | -128.67%-78.9萬 | 7.55%-23.3萬 | -57.14%-12.1萬 | -5,300.00%-32.4萬 | -1,010.00%-11.1萬 | -119.31%-34.5萬 | -1,198.73%-25.2萬 |
| 營運資本變動 | 273.88%792.7萬 | -516.70%-753.4萬 | -324.26%-294.9萬 | -160.34%-327.45萬 | -186.23%-183.85萬 | -260.13%-455.9萬 | -71.45%180.8萬 | 122.35%131.5萬 | 178.77%542.7萬 | -49.42%213.2萬 |
| -應收款(增)減 | 164.97%380.8萬 | -106.62%-587.2萬 | 108.05%49.2萬 | -201.24%-2,308.92萬 | -219.25%-827.12萬 | -3,368.05%-586.1萬 | -124.36%-284.2萬 | -239.84%-611.5萬 | 1,120.01%2,280.6萬 | -10.39%693.6萬 |
| -存貨(增)減 | 16.78%-75.4萬 | -110.62%-17.3萬 | -57.19%144.4萬 | -33.18%313.1萬 | -1,434.32%-96.5萬 | -146.08%-90.6萬 | -29.60%162.9萬 | 619.19%337.3萬 | 187.56%468.61萬 | 97.86%-6.29萬 |
| -應付款(減)增 | 139.06%486萬 | -150.42%-148.9萬 | -221.34%-488.5萬 | 174.80%1,635.07萬 | 253.65%733.87萬 | 83.15%203.3萬 | 139.31%295.3萬 | 137.69%402.6萬 | -3,263.04%-2,186.01萬 | -751.52%-477.61萬 |
| -其他流動負債變動 | -92.57%1.3萬 | --0 | --0 | 262.44%33.3萬 | 68.57%5.9萬 | 391.67%17.5萬 | 150.00%6.8萬 | 170.45%3.1萬 | -3,059.01%-20.5萬 | 274.37%3.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -118.35%-71.4萬 | -47.76%-39.6萬 | -19.77%-31.5萬 | -95.30%-127.04萬 | -85.36%-41.24萬 | -184.35%-32.7萬 | -738.10%-26.8萬 | 25.92%-26.3萬 | 7.76%-65.05萬 | -29.21%-22.25萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 147.85%10萬 | 94.01%-9.4萬 | -14.91%-18.5萬 | -13.59%-207.26萬 | -93.25%-13.26萬 | 66.98%-20.9萬 | -190.20%-157萬 | 72.34%-16.1萬 | 26.38%-182.46萬 | 88.18%-6.86萬 |
| 其他經營現金流入(流出) | -7.1萬 | 7.1萬 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 1,521.90%1,421.9萬 | -98.85%1.6萬 | 207.95%364萬 | -11.15%617.08萬 | 284.92%459.78萬 | -173.80%-100萬 | -82.93%139.1萬 | 131.51%118.2萬 | -60.30%694.55萬 | -89.67%119.45萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -19.74%-821.3萬 | -488.28%-793萬 | 3.57%-359.7萬 | 29.65%-2,159.56萬 | 51.43%-965.86萬 | -40.70%-685.9萬 | -17.12%-134.8萬 | 22.03%-373萬 | -96.96%-3,069.6萬 | -264.39%-1,988.6萬 |
| 投資產品交易淨額 | ---- | ---- | --250萬 | 116.67%650萬 | ---- | ---- | ---- | --0 | ---3,900萬 | ---- |
| 已收到的利息(投資活動產生的現金流) | -44.13%29.5萬 | -59.22%26.1萬 | -4.21%29.6萬 | 133.97%179.71萬 | -16.88%32.01萬 | 225.93%52.8萬 | 566.67%64萬 | 147.20%30.9萬 | 154.00%76.81萬 | 1,700.18%38.51萬 |
| 投資活動現金淨額 | -25.07%-791.8萬 | -1,336.30%-1,016.9萬 | 76.59%-80.1萬 | 80.71%-1,329.85萬 | 95.15%-283.85萬 | -34.33%-633.1萬 | 32.89%-70.8萬 | 26.57%-342.1萬 | -351.01%-6,892.8萬 | -976.19%-5,850.1萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -15.75%302.7萬 | 53.23%256.5萬 | 146.55%299.8萬 | -33.04%767.52萬 | -89.69%119.22萬 | 190.23%359.3萬 | 205.82%167.4萬 | 392.31%121.6萬 | 256.80%1,146.21萬 | 1,550.37%1,155.91萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 17.71%3,962.22萬 | -238.71%-94.08萬 |
| 租賃融資增減 | 113.15%7.8萬 | -122.53%-130.4萬 | 0.52%-57.6萬 | -1.84%-149.1萬 | -92.25%26.7萬 | 82.21%-59.3萬 | 8.72%-58.6萬 | 37.94%-57.9萬 | -140.79%-146.4萬 | 99.02%344.5萬 |
| 其他籌資費用淨額 | ---- | ---- | ---- | 189.89%60.04萬 | -103.50%-149.96萬 | 103.48%150萬 | --0 | 279.64%60萬 | 0.00%-66.8萬 | 3,404.32%4,279.1萬 |
| 融資活動現金淨額 | -8.78%410.5萬 | 15.90%126.1萬 | 95.80%242.2萬 | -86.14%678.47萬 | -100.07%-4.03萬 | 178.70%450萬 | 148.92%108.8萬 | 221.27%123.7萬 | 124.56%4,895.24萬 | 25,189.12%5,791.44萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -43.84%607.6萬 | 10.17%996.8萬 | -53.16%470.7萬 | -56.46%1,004.98萬 | -15.40%798.8萬 | -41.58%1,081.9萬 | -33.71%904.8萬 | -56.46%1,005萬 | 2,575.40%2,307.99萬 | -43.54%944.2萬 |
| 現金變動 | 467.57%1,040.6萬 | -602.09%-889.2萬 | 625.05%526.1萬 | 97.37%-34.3萬 | 182.78%171.9萬 | 68.81%-283.1萬 | -63.62%177.1萬 | 89.37%-100.2萬 | -154.26%-1,303.01萬 | -90.44%60.79萬 |
| 期末現金 | 106.32%1,648.1萬 | -43.84%607.6萬 | 10.17%996.8萬 | -3.41%970.68萬 | -3.41%970.68萬 | -15.40%798.8萬 | -41.58%1,081.9萬 | -33.71%904.8萬 | -56.46%1,004.98萬 | -56.46%1,004.98萬 |
| 自由現金流 | 176.42%600.6萬 | -18,504.65%-791.4萬 | 101.45%3.7萬 | 37.69%-1,542.48萬 | 74.22%-506.08萬 | -122.95%-785.9萬 | -99.38%4.3萬 | 70.15%-254.8萬 | -1,395.53%-2,475.64萬 | -419.70%-1,963.24萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。