Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
阿里健康
00241
5
攜程集團-S
09961
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -32.06%8,642.16萬 | -49.19%7,036.08萬 | -44.98%8,385.69萬 | 3.93%1.76億 | -46.20%1.27億 | -42.08%1.38億 | -25.65%1.52億 | -16.71%1.7億 | 10.31%2.36億 | 12.18%2.39億 |
| 交易性金融資產 | 13.96%1.79億 | 36.93%1.95億 | 20.99%1.75億 | -28.54%8,946.66萬 | --1.57億 | --1.42億 | --1.45億 | --1.25億 | ---- | ---- |
| 應收票據及應收賬款 | -3.88%2.31億 | -5.00%2.41億 | 22.48%2.82億 | 8.44%2.38億 | 9.97%2.41億 | 15.78%2.53億 | -1.94%2.3億 | -8.70%2.2億 | -7.16%2.19億 | -14.75%2.19億 |
| -應收票據 | 13.76%3,156.48萬 | -11.69%4,135.55萬 | 59.99%6,515.55萬 | 15.48%3,908.05萬 | -32.49%2,774.68萬 | 24.14%4,682.97萬 | 13.03%4,072.45萬 | -7.09%3,384.23萬 | 13.68%4,109.89萬 | -19.12%3,772.34萬 |
| -應收賬款 | -6.18%2億 | -3.48%1.99億 | 14.43%2.17億 | 7.16%1.99億 | 19.78%2.13億 | 14.04%2.06億 | -4.65%1.9億 | -8.99%1.86億 | -10.93%1.78億 | -13.77%1.81億 |
| 其他應收款(含利息和股利) | -32.04%151.94萬 | -31.64%85.76萬 | -49.98%70.86萬 | -46.97%63.6萬 | 11.81%223.56萬 | -23.06%125.47萬 | -8.69%141.66萬 | -17.66%119.93萬 | -64.06%199.94萬 | -65.53%163.08萬 |
| -其他應收款 | ---- | -31.64%85.76萬 | ---- | ---- | ---- | -23.06%125.47萬 | ---- | -17.66%119.93萬 | ---- | -65.53%163.08萬 |
| 合同資產 | --128.34萬 | --147.38萬 | --152.57萬 | --152.57萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 預付款項 | 16.57%506.4萬 | -57.38%285.34萬 | -22.05%484.66萬 | -60.22%185.58萬 | -33.46%434.42萬 | 42.36%669.49萬 | 45.43%621.73萬 | 123.33%466.57萬 | 76.50%652.89萬 | 6.06%470.28萬 |
| 存貨 | 28.07%6,729.21萬 | 16.66%6,732.58萬 | 11.18%5,984.09萬 | -7.80%5,123.31萬 | -11.45%5,254.36萬 | -7.30%5,771.34萬 | -28.13%5,382.41萬 | -20.58%5,556.76萬 | -8.30%5,933.46萬 | -7.01%6,226.02萬 |
| 應收款項融資 | 13.00%757.79萬 | 104.52%1,027.11萬 | 211.98%1,846.46萬 | 115.32%1,935.54萬 | -34.56%670.61萬 | -21.63%502.2萬 | 65.74%591.85萬 | 21.08%898.89萬 | 4.51%1,024.78萬 | -22.96%640.83萬 |
| 其他流動資產 | 14.94%859.73萬 | 5.59%790.78萬 | 8.31%1,083.38萬 | -31.54%783.49萬 | -7.71%747.98萬 | -34.32%748.93萬 | -20.92%1,000.22萬 | -19.19%1,144.41萬 | -21.21%810.43萬 | 6.47%1,140.34萬 |
| 流動資產合計 | -1.70%5.88億 | -2.58%5.96億 | 5.36%6.37億 | -1.67%5.87億 | 10.47%5.98億 | 12.45%6.12億 | 12.63%6.05億 | 10.55%5.97億 | -4.61%5.42億 | -11.41%5.44億 |
| 非流動資產 | ||||||||||
| 其他非流動金融資產 | 52.79%3,234.85萬 | 52.79%3,234.85萬 | 1.64%2,151.85萬 | 1.64%2,151.85萬 | 309.38%2,117.16萬 | 309.38%2,117.16萬 | 309.38%2,117.16萬 | 309.38%2,117.16萬 | 158.58%517.16萬 | 158.58%517.16萬 |
| 長期股權投資 | -57.87%23.81萬 | -57.87%23.81萬 | 678.22%68.97萬 | 677.66%68.92萬 | -58.15%56.5萬 | -58.15%56.5萬 | -93.44%8.86萬 | -93.44%8.86萬 | 16.15%135.02萬 | --135.02萬 |
| 固定資產 | ---- | -5.26%1.85億 | ---- | ---- | ---- | 0.25%1.95億 | ---- | 13.64%2.02億 | ---- | 13.03%1.95億 |
| 在建工程 | ---- | -34.71%257.83萬 | ---- | ---- | ---- | -60.73%394.89萬 | ---- | -83.82%618.37萬 | ---- | 37.57%1,005.61萬 |
| 無形資產 | -1.32%1,272.29萬 | -8.54%1,194.69萬 | -1.55%1,229.07萬 | -1.06%1,263.46萬 | 2.00%1,289.3萬 | 1.07%1,306.23萬 | 3.88%1,248.42萬 | 4.21%1,277.03萬 | 7.31%1,264.08萬 | 16.50%1,292.34萬 |
| 商譽 | 0.00%3.77萬 | 0.00%3.77萬 | 0.00%3.77萬 | 0.00%3.77萬 | 0.00%3.77萬 | 0.00%3.77萬 | 0.00%3.77萬 | 0.00%3.77萬 | 0.00%3.77萬 | 0.00%3.77萬 |
| 長期待攤費用 | -12.66%2,253.56萬 | -19.59%2,194.65萬 | -11.07%2,393.48萬 | -10.70%2,549.16萬 | 0.61%2,580.2萬 | 2.70%2,729.25萬 | 6.44%2,691.53萬 | 12.57%2,854.64萬 | 12.78%2,564.61萬 | 24.68%2,657.39萬 |
| 遞延所得稅資產 | 14.48%1,810.88萬 | 14.52%1,725萬 | 9.24%1,596.12萬 | 0.67%1,473.72萬 | 20.93%1,581.77萬 | 22.97%1,506.27萬 | 5.79%1,461.15萬 | 4.73%1,463.85萬 | 69.47%1,307.97萬 | 76.17%1,224.94萬 |
| 使用權資產 | -20.29%1,552.47萬 | -21.68%1,614.13萬 | -24.42%1,722.26萬 | -20.38%1,895.69萬 | 31.05%1,947.72萬 | 32.85%2,060.96萬 | 37.00%2,278.83萬 | 32.74%2,381.06萬 | -21.29%1,486.22萬 | -17.97%1,551.34萬 |
| 其他非流動資產 | -34.93%505萬 | -34.20%472.12萬 | 38.06%446.99萬 | 941.25%406.41萬 | 28.91%776.08萬 | -14.25%717.47萬 | -74.66%323.76萬 | -88.55%39.03萬 | -50.10%602.03萬 | 11.30%836.74萬 |
| 非流動資產合計 | -2.75%2.9億 | -3.94%2.92億 | -5.02%2.9億 | -4.33%2.97億 | 5.06%2.98億 | 5.98%3.04億 | 2.30%3.05億 | 4.81%3.1億 | 8.78%2.84億 | 15.98%2.87億 |
| 資產總計 | -2.05%8.78億 | -3.03%8.89億 | 1.88%9.27億 | -2.58%8.83億 | 8.61%8.97億 | 10.22%9.16億 | 8.94%9.1億 | 8.52%9.07億 | -0.40%8.26億 | -3.54%8.31億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | ---- | ---- | ---- | ---- | --4,006.06萬 | --4,005.51萬 | --4,006.06萬 | --4,006.06萬 | ---- | ---- |
| 應付票據及應付帳款 | 24.25%1.39億 | 4.66%1.35億 | -3.16%1.2億 | -4.01%1.19億 | -3.16%1.12億 | 8.20%1.29億 | -10.36%1.24億 | -7.81%1.24億 | -13.02%1.16億 | -27.70%1.2億 |
| -應付票據 | ---- | ---- | ---- | ---- | ---- | ---- | -63.02%204.7萬 | -4.60%605.54萬 | -26.38%1,943.94萬 | -50.08%2,161.74萬 |
| -應付帳款 | 24.25%1.39億 | 4.66%1.35億 | -1.53%1.2億 | 0.92%1.19億 | 16.35%1.12億 | 32.07%1.29億 | -8.16%1.22億 | -7.97%1.18億 | -9.72%9,648.71萬 | -19.75%9,795.77萬 |
| 合同負債 | -8.98%1,699.28萬 | 57.95%1,812.46萬 | 334.31%4,752.52萬 | 30.43%1,211.1萬 | 110.17%1,867.03萬 | 31.17%1,147.48萬 | 104.86%1,094.26萬 | 49.32%928.52萬 | 15.36%888.33萬 | 13.64%874.82萬 |
| 應付職工薪酬 | 5.74%1,569.6萬 | 6.57%1,498.48萬 | 8.80%1,481.28萬 | -0.48%1,723.54萬 | 3.63%1,484.43萬 | 1.23%1,406.1萬 | -1.56%1,361.5萬 | 10.11%1,731.86萬 | -6.42%1,432.39萬 | -8.61%1,389.01萬 |
| 應交稅費 | 72.47%721.76萬 | 88.55%592.45萬 | 94.10%613.07萬 | 100.24%518.4萬 | 22.78%418.47萬 | 19.11%314.21萬 | 17.43%315.85萬 | -38.99%258.89萬 | -44.77%340.82萬 | -54.20%263.8萬 |
| 其他應付款(含利息和股利) | -5.01%278.35萬 | 137.32%461.55萬 | 96.23%468.01萬 | 29.07%343.33萬 | 24.43%293.03萬 | -26.31%194.48萬 | -20.28%238.5萬 | -34.95%265.99萬 | -19.56%235.51萬 | -2.19%263.94萬 |
| -其他應付款 | ---- | 137.32%461.55萬 | ---- | ---- | ---- | -26.31%194.48萬 | ---- | -34.95%265.99萬 | ---- | -2.19%263.94萬 |
| 一年內到期的非流動負債 | -26.69%249.14萬 | -20.90%265.01萬 | 118.55%298.73萬 | -3.21%397.36萬 | 158.53%339.84萬 | 103.02%335.02萬 | -21.51%136.68萬 | 51.97%410.55萬 | -53.91%131.45萬 | -51.12%165.02萬 |
| 其他流動負債 | -39.54%788.53萬 | -33.97%1,768.5萬 | 141.67%4,749.75萬 | 12.20%2,141.69萬 | 9.94%1,304.17萬 | 57.18%2,678.35萬 | 1.37%1,965.36萬 | -4.93%1,908.78萬 | -41.09%1,186.23萬 | -25.01%1,704.05萬 |
| 流動負債合計 | -8.05%1.93億 | -13.38%1.99億 | 13.29%2.43億 | -16.76%1.82億 | 32.46%2.09億 | 38.52%2.3億 | 16.82%2.15億 | 16.82%2.19億 | -16.09%1.58億 | -25.42%1.66億 |
| 非流動負債 | ||||||||||
| 遞延所得稅負債 | -18.45%383.36萬 | -15.44%403.52萬 | -20.34%407.42萬 | -33.70%343.78萬 | 10.61%470.09萬 | 10.85%477.18萬 | 18.11%511.42萬 | 19.70%518.51萬 | 6,575.08%425.01萬 | 6,463.26%430.47萬 |
| 長期遞延收益 | 17.86%568.08萬 | 27.79%584.61萬 | 16.57%543.72萬 | 16.96%571.8萬 | 7.13%482.02萬 | -3.16%457.48萬 | -6.33%466.42萬 | -6.06%488.89萬 | -56.39%449.92萬 | -55.18%472.39萬 |
| 租賃負債 | -40.58%350.89萬 | -41.91%397.29萬 | -57.95%449.88萬 | -48.04%435.91萬 | 171.01%590.48萬 | 203.57%683.92萬 | 246.35%1,069.84萬 | 168.93%838.97萬 | -43.89%217.88萬 | -31.53%225.29萬 |
| 其他非流動負債 | --565.96萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債合計 | 21.11%1,868.29萬 | -14.40%1,385.42萬 | -31.58%1,401.03萬 | -26.80%1,351.49萬 | 41.16%1,542.59萬 | 43.47%1,618.58萬 | 65.16%2,047.68萬 | 45.89%1,846.37萬 | -23.38%1,092.82萬 | -18.82%1,128.16萬 |
| 負債合計 | -6.04%2.11億 | -13.45%2.13億 | 9.39%2.57億 | -17.54%1.96億 | 33.02%2.25億 | 38.83%2.46億 | 19.87%2.35億 | 18.66%2.38億 | -16.60%1.69億 | -25.04%1.77億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%1.07億 | 0.00%1.07億 | 0.00%1.07億 | 0.00%1.07億 | 0.00%1.07億 | 0.00%1.07億 | 0.00%1.07億 | 0.00%1.07億 | 0.00%1.07億 | 0.00%1.07億 |
| 資本公積 | 0.00%2.71億 | 0.00%2.71億 | 0.00%2.71億 | 0.00%2.71億 | 0.00%2.71億 | 0.00%2.71億 | 0.00%2.71億 | 0.00%2.71億 | 0.00%2.71億 | 0.00%2.71億 |
| 盈餘公積 | 2.38%1,221.32萬 | 2.38%1,221.32萬 | 2.38%1,221.32萬 | 2.38%1,221.32萬 | 21.74%1,192.92萬 | 21.74%1,192.92萬 | 21.74%1,192.92萬 | 21.74%1,192.92萬 | 2.98%979.91萬 | 2.98%979.91萬 |
| 未分配利潤 | 4.72%3.08億 | 9.02%3.14億 | 8.49%3.09億 | 11.63%3.11億 | 9.53%2.94億 | 8.84%2.88億 | 13.68%2.84億 | 13.15%2.79億 | 12.94%2.68億 | 12.22%2.65億 |
| 減:庫存股 | 159.58%3,001.14萬 | 245.91%3,001.14萬 | --3,001.14萬 | --1,505.2萬 | --1,156.15萬 | --867.61萬 | ---- | ---- | ---- | ---- |
| 歸屬母公司所有者權益合計 | -0.64%6.67億 | 0.74%6.74億 | -0.83%6.68億 | 2.64%6.86億 | 2.46%6.72億 | 2.59%6.69億 | 5.70%6.74億 | 5.45%6.68億 | 4.97%6.55億 | 4.68%6.52億 |
| 少數股東權益 | -114.86%-6.16萬 | 55.27%114.01萬 | 58.67%160.15萬 | 60.81%179.84萬 | -66.80%41.43萬 | -53.49%73.43萬 | -39.32%100.94萬 | -37.78%111.83萬 | -34.11%124.79萬 | -19.59%157.86萬 |
| 所有者權益(或股東權益)合計 | -0.71%6.67億 | 0.80%6.75億 | -0.74%6.7億 | 2.74%6.88億 | 2.33%6.72億 | 2.45%6.7億 | 5.59%6.75億 | 5.33%6.69億 | 4.85%6.57億 | 4.60%6.54億 |
| 負債和所有者權益(或股東權益)總計 | -2.05%8.78億 | -3.03%8.89億 | 1.88%9.27億 | -2.58%8.83億 | 8.61%8.97億 | 10.22%9.16億 | 8.94%9.1億 | 8.52%9.07億 | -0.40%8.26億 | -3.54%8.31億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 容誠會計師事務所(特殊普通合夥) | -- | -- | -- | 天職國際會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。