Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 115.19%1,697萬 | -83.10%123.2萬 | 289.85%749.3萬 | -29.04%1,804.84萬 | -95.83%95.14萬 | 34.23%788.6萬 | 265.47%728.9萬 | 64.41%192.2萬 | 9.96%2,543.61萬 | 8.38%2,279.71萬 |
| 扣除非現金調整前淨利潤 | -2.16%598.7萬 | -19.07%477.8萬 | 38.50%496.1萬 | 158.08%1,972.82萬 | 30.71%412.32萬 | 214.76%611.9萬 | 247.70%590.4萬 | 322.41%358.2萬 | 719.81%764.43萬 | 1,364.02%315.43萬 |
| 非現金項目調整總額 | -13.17%344.2萬 | 40.40%520.9萬 | 48.79%515.1萬 | 19.10%1,566.06萬 | 33.29%452.46萬 | 12.49%396.4萬 | 29.27%371萬 | 3.04%346.2萬 | 34.01%1,314.86萬 | 8.13%339.46萬 |
| -折舊與攤銷 | ---- | ---- | ---- | 14.48%1,482.41萬 | ---- | ---- | ---- | ---- | 35.56%1,294.94萬 | ---- |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | 253.50%46.39萬 | ---- | ---- | ---- | ---- | -93.98%13.12萬 | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | -118.49%-7,393 | ---- | ---- | ---- | ---- | 102.02%4萬 | ---- |
| -處置利潤 | ---- | ---- | ---- | 29,718.54%30.83萬 | ---- | ---- | ---- | ---- | 91.99%-1,041 | ---- |
| -匯兌損益淨額 | ---- | ---- | ---- | 124.10%4.4萬 | ---- | ---- | ---- | ---- | -391.47%-18.28萬 | ---- |
| -其他非現金項目 | -13.17%344.2萬 | 40.40%520.9萬 | 48.79%515.1萬 | -86.96%2.76萬 | -16.41%-1,110.84萬 | 12.49%396.4萬 | 29.27%371萬 | 3.04%346.2萬 | 2,554.36%21.17萬 | -43.19%-954.23萬 |
| 營運資本變動 | 443.24%754.1萬 | -276.56%-875.5萬 | 48.87%-261.9萬 | -473.46%-1,734.03萬 | -147.37%-769.63萬 | -639.80%-219.7萬 | 74.09%-232.5萬 | -68.54%-512.2萬 | -62.52%464.32萬 | -8.09%1,624.82萬 |
| -應收款(增)減 | 113.00%56.4萬 | -632.55%-546.4萬 | -159.67%-344.8萬 | 76.68%-98.54萬 | 28.75%-345.14萬 | -117.23%-433.8萬 | -10.16%102.6萬 | 292.26%577.8萬 | 25.11%-422.62萬 | -385.30%-484.42萬 |
| -存貨(增)減 | -189.05%-409萬 | 202.13%211.4萬 | -28.21%79.9萬 | 64.88%-338.61萬 | 85.56%-101.41萬 | 45.30%-141.5萬 | -505.88%-207萬 | 306.11%111.3萬 | 23.11%-964.16萬 | -71.01%-702.46萬 |
| -應付款(減)增 | 211.22%1,106.7萬 | -321.94%-540.5萬 | 100.25%3萬 | -170.06%-1,296.89萬 | -111.49%-323.09萬 | -28.75%355.6萬 | 87.94%-128.1萬 | -202.44%-1,201.3萬 | -39.45%1,851.1萬 | 39.96%2,811.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | 38.97%27.3萬 | 3,240.71%19.64萬 | ||||||||
| 已支付退稅 | -298.25%-159.7萬 | -210.79%-129.6萬 | -526.81%-329.7萬 | -112.72%-387.52萬 | -256.15%-253.12萬 | -102.53%-40.1萬 | 19.65%-41.7萬 | -33.50%-52.6萬 | -261.21%-182.17萬 | -87.86%-71.07萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 105.38%1,537.3萬 | -100.93%-6.4萬 | 200.57%419.6萬 | -39.33%1,444.62萬 | -105.86%-130.68萬 | 31.85%748.5萬 | 239.56%687.2萬 | 80.13%139.6萬 | 5.21%2,381.08萬 | 7.85%2,228.28萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -58.67%-83.3萬 | -494.49%-365.3萬 | 59.93%-204.6萬 | 41.16%-719.84萬 | 62.77%-249.34萬 | 71.22%-52.5萬 | 150.60%92.6萬 | -171.31%-510.6萬 | 24.63%-1,223.35萬 | 47.33%-669.75萬 |
| 已收到的利息(投資活動產生的現金流) | 115.22%59.4萬 | --0 | 51.05%28.7萬 | 61.16%67.74萬 | -86.29%-2.36萬 | 79.22%27.6萬 | 49.68%23.5萬 | 55.74%19萬 | 27.82%42.03萬 | -106.46%-1.27萬 |
| 投資活動現金淨額 | 4.02%-23.9萬 | -414.64%-365.3萬 | 64.22%-175.9萬 | 44.80%-652.09萬 | 62.49%-251.69萬 | 85.09%-24.9萬 | 169.40%116.1萬 | -179.32%-491.6萬 | 25.71%-1,181.32萬 | 46.40%-671.02萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 1,083.20%245.8萬 | 65.94%-186.6萬 | 2,118.18%44.4萬 | -103.28%-30.3萬 | 2,278.74%544.7萬 | 0.00%-25萬 | -2,091.20%-547.8萬 | -100.22%-2.2萬 | --925萬 | ---25萬 |
| 租賃融資增減 | -15.71%-214.3萬 | 16.64%-337.1萬 | 31.96%-115.8萬 | -18.36%-791.03萬 | 80.67%-31.23萬 | 4.09%-185.2萬 | -147.19%-404.4萬 | -13.39%-170.2萬 | -88.63%-668.36萬 | -27.99%-161.56萬 |
| 已付利息(籌資活動產生的現金流) | 19.11%-18.2萬 | 64.77%-9.3萬 | -4.00%-28.6萬 | -18.21%-98.06萬 | -75.36%-21.66萬 | 16.67%-22.5萬 | 6.38%-26.4萬 | -78.57%-27.5萬 | -142.13%-82.95萬 | -13.75%-12.35萬 |
| 其他籌資費用淨額 | ---- | ---- | ---- | 257,794.74%34.3萬 | ---- | ---- | ---- | ---- | --133 | ---- |
| 融資活動現金淨額 | 105.72%13.3萬 | 45.53%-533萬 | 49.97%-100萬 | -609.54%-885.1萬 | 364.51%526.1萬 | 5.06%-232.7萬 | -351.38%-978.6萬 | -123.95%-199.9萬 | 144.70%173.71萬 | 74.31%-198.89萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -4.11%2,952.7萬 | 18.53%3,857.4萬 | -2.43%3,713.7萬 | 56.46%3,806.32萬 | 45.84%3,570萬 | 34.32%3,079.1萬 | 2.70%3,254.4萬 | 56.46%3,806.3萬 | 13.24%2,432.85萬 | 2.31%2,447.9萬 |
| 現金變動 | 211.00%1,526.7萬 | -416.09%-904.7萬 | 126.04%143.7萬 | -106.74%-92.57萬 | -89.42%143.73萬 | 215.49%490.9萬 | 80.00%-175.3萬 | -174.99%-551.9萬 | 382.76%1,373.47萬 | 3,286.96%1,358.37萬 |
| 期末現金 | 25.47%4,479.4萬 | -4.11%2,952.7萬 | 18.53%3,857.4萬 | -2.43%3,713.75萬 | -2.43%3,713.75萬 | 45.84%3,570萬 | 34.32%3,079.1萬 | 2.70%3,254.4萬 | 56.46%3,806.32萬 | 56.46%3,806.32萬 |
| 自由現金流 | 114.79%1,454.1萬 | -147.67%-371.7萬 | 151.83%192.3萬 | -39.09%705.17萬 | -124.42%-380.63萬 | 75.71%677萬 | 215.46%779.8萬 | -235.14%-371萬 | 81.66%1,157.62萬 | 96.86%1,558.42萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。