Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 270.42%1.36億 | -282.89%-7,955.8萬 | -42.53%4,350萬 | 331.10%7,569.4萬 | -290.86%-3,275.4萬 | 43.20%-838萬 | 39.31%-1,475.4萬 | -230.58%-4,112.5萬 | 27.77%3,849.3萬 | 231.00%3,416.3萬 |
| 扣除非現金調整前淨利潤 | -510.54%-8,986.5萬 | 81.44%-1,471.9萬 | -1,213.44%-7,929.9萬 | -56.43%712.2萬 | 128.98%1,634.7萬 | -1,803.93%-5,641.7萬 | 119.52%331.1萬 | 257.24%2,126.1萬 | -12,040.63%-1,528.4萬 | 137.47%168.3萬 |
| 非現金項目調整總額 | 31.85%1.2億 | -7.60%9,104.9萬 | 99.67%9,853.9萬 | 101.51%4,935.1萬 | -70.99%2,449.1萬 | 606.11%8,443萬 | -76.21%1,195.7萬 | -444.29%-3,028.4萬 | 29.27%2,560.7萬 | 16.49%1,276.8萬 |
| -折舊與攤銷 | 7.57%3,162.4萬 | 1.70%2,939.9萬 | -5.57%2,890.7萬 | -8.51%3,061.2萬 | 2.10%3,345.9萬 | -0.70%3,277.2萬 | 14.39%3,300.4萬 | 26.88%923.2萬 | 12.44%793.6萬 | 14.31%844.1萬 |
| -在損益中確認的減值損失回撥 | -89.09%49萬 | -83.32%449萬 | 538,360.00%2,691.3萬 | -100.32%-5,000 | 152.72%158.2萬 | -73.85%62.6萬 | -13.92%239.4萬 | 242.43%952.3萬 | --3.4萬 | ---717.1萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | -131.91%-183.7萬 | 232.44%575.7萬 | -843.08%-434.7萬 | ---- | ---- | ---- |
| -聯營企業份額 | -157.86%-28.7萬 | -51.04%49.6萬 | 9.87%101.3萬 | 351.96%92.2萬 | 180.63%20.4萬 | -200.40%-25.3萬 | 52.73%25.2萬 | -36.05%9.4萬 | -85.92%1萬 | 7,600.00%7.7萬 |
| -處置利潤 | 249.44%2,386.7萬 | 28.70%-1,597.1萬 | -54.98%-2,240.1萬 | 40.65%-1,445.4萬 | -285.12%-2,435.4萬 | 259.95%1,315.6萬 | -83.18%-822.5萬 | 83.22%-181.1萬 | -30.60%380.1萬 | 397.75%238.2萬 |
| -匯兌損益淨額 | -207.36%-1,018.1萬 | 6,298.04%948.3萬 | -102.96%-15.3萬 | 613.41%517萬 | -116.45%-100.7萬 | 3,223.98%612.3萬 | 94.56%-19.6萬 | -176.27%-240.1萬 | 356.09%321.9萬 | 62.67%-107.1萬 |
| -養老金及員工福利費用 | 173.81%375.4萬 | -47.93%137.1萬 | 69.65%263.3萬 | -58.11%155.2萬 | -13.92%370.5萬 | -38.65%430.4萬 | 49.59%701.6萬 | 74.11%417萬 | 21.72%93.6萬 | 2.87%75.2萬 |
| -其他非現金項目 | 14.56%7,077.8萬 | 0.25%6,178.1萬 | 141.16%6,162.7萬 | 100.60%2,555.4萬 | -41.95%1,273.9萬 | 222.32%2,194.5萬 | -184.34%-1,794.1萬 | -1,472.94%-4,474.4萬 | 25.74%967.1萬 | 43.66%935.8萬 |
| 營運資本變動 | 167.62%1.05億 | -742.57%-1.56億 | 26.22%2,426萬 | 126.12%1,922.1萬 | -102.21%-7,359.2萬 | -21.22%-3,639.3萬 | 47.88%-3,002.2萬 | -188.64%-3,210.2萬 | 176.47%2,817萬 | 411.73%1,971.2萬 |
| -應收款(增)減 | 160.62%5,867.4萬 | -307.40%-9,678.5萬 | -247.98%-2,375.7萬 | 210.92%1,605.4萬 | 11.89%-1,447.4萬 | -300.05%-1,642.8萬 | 116.31%821.2萬 | -36.70%1,772.7萬 | 86.38%-189.8萬 | 16.86%-789.4萬 |
| -存貨(增)減 | 324.40%1.1億 | -3,912.08%-4,890.9萬 | -97.08%128.3萬 | 143.70%4,393萬 | -382.46%-1.01億 | 39.76%-2,083.5萬 | -254.04%-3,458.7萬 | -514.80%-5,458萬 | 56.96%3,301.9萬 | -27.40%3,121.6萬 |
| -應付款(減)增 | -518.21%-6,302萬 | -121.81%-1,019.4萬 | 214.65%4,673.4萬 | -198.46%-4,076.3萬 | 4,658.85%4,140.2萬 | 123.86%87萬 | 87.73%-364.7萬 | 196.12%475.1萬 | -195.59%-295.1萬 | 87.82%-361萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -35.78%-2,556.4萬 | 33.78%-522.9萬 | -43.67%-730.4萬 | -133.19%-846.7萬 | ||||||
| 已收到的利息(經營活動產生的現金流) | -4.44%279.7萬 | 46.06%292.7萬 | 111.84%200.4萬 | 13.02%94.6萬 | -19.90%83.7萬 | -49.81%104.5萬 | -52.37%208.2萬 | -46.98%112.5萬 | -37.76%30萬 | -71.07%37.2萬 |
| 已支付退稅 | 27.50%-673.2萬 | 46.48%-928.5萬 | -147.55%-1,734.8萬 | -327.58%-700.8萬 | -128.22%-163.9萬 | 271.75%580.7萬 | 76.13%-338.1萬 | 99.17%-5.2萬 | 108.41%27.1萬 | 67.63%-79.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 253.23%1.32億 | -405.14%-8,591.6萬 | -59.56%2,815.6萬 | 307.51%6,963.2萬 | -2,096.07%-3,355.6萬 | 96.33%-152.8萬 | 21.38%-4,161.7萬 | -332.63%-4,528.1萬 | 42.41%3,176萬 | 357.84%2,527.3萬 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | 63.39%-852.1萬 | -2.11%-2,327.8萬 | 13.38%-2,279.7萬 | 6.36%-2,631.8萬 | 18.27%-2,810.7萬 | 49.61%-3,438.8萬 | 13.53%-6,824.5萬 | 4.28%-2,341萬 | 23.99%-1,442.9萬 | 24.36%-1,565.9萬 |
| 物業、廠房及設備交易淨額 | 10,925.00%132.3萬 | -99.97%1.2萬 | 34.94%3,915.1萬 | 293.45%2,901.3萬 | 1,099.02%737.4萬 | 17.59%61.5萬 | -65.52%52.3萬 | 8.76%27.3萬 | 54.12%13.1萬 | -94.42%6.1萬 |
| 業務交易淨額 | ---- | ---- | ---- | 143.00%145.8萬 | 112.35%60萬 | -320.86%-485.9萬 | 101.78%220萬 | --0 | --0 | --0 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | --4,161.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | ---- | ---- | ---- | ---- | --142萬 | --0 | ---- | ---- | ---- | ---- |
| 其他投資變動淨額 | ---- | ---- | ---- | --120萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -139.23%-719.8萬 | 12.20%1,835萬 | 205.51%1,635.4萬 | 128.61%535.3萬 | 51.56%-1,871.3萬 | 41.04%-3,863.2萬 | 67.44%-6,552.2萬 | 0.30%-2,313.7萬 | 24.35%-1,429.8萬 | 79.66%-1,559.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -32.47%1.11億 | 536.93%1.65億 | -155.52%-3,765.5萬 | -20.26%6,782.3萬 | 168.11%8,505.4萬 | -159.49%-1.25億 | -22.33%2.1億 | 300.59%4,578.4萬 | -666.90%-3,458.7萬 | 1.77%6,313.8萬 |
| 租賃融資增減 | 1.57%-243.8萬 | 5.17%-247.7萬 | 27.83%-261.2萬 | -0.14%-361.9萬 | 0.90%-361.4萬 | -19.38%-364.7萬 | -424.91%-305.5萬 | ---96.6萬 | ---78.5萬 | ---129.7萬 |
| 已支付現金股息 | 0.00%-760萬 | ---760萬 | ---- | ---760萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非控制性權益現金股息 | -555.81%-231.5萬 | 93.67%-35.3萬 | -2,820.42%-557.8萬 | 8.61%-19.1萬 | -151.81%-20.9萬 | 52.02%-8.3萬 | 51.13%-17.3萬 | --0 | ---17.3萬 | --0 |
| 已付利息(籌資活動產生的現金流) | -3.60%-4,992.1萬 | 21.90%-4,818.4萬 | -39.41%-6,169.6萬 | -36.31%-4,425.5萬 | 26.47%-3,246.6萬 | -201.96%-4,415.5萬 | -18.35%-1,462.3萬 | -22.66%-396.8萬 | -15.65%-385.1萬 | -10.54%-338.8萬 |
| 其他籌資費用淨額 | -8,263.33%-2.01億 | 68.42%-240萬 | ---760萬 | ---- | -103.50%-696.9萬 | 229.87%1.99億 | -3,337.85%-1.53億 | --0 | -105.47%-2.2萬 | -5,872.55%-1.53億 |
| 融資活動現金淨額 | -246.74%-1.52億 | 189.90%1.04億 | -1,047.04%-1.15億 | -70.91%1,215.8萬 | 58.04%4,179.6萬 | -31.61%2,644.6萬 | -83.07%3,867.2萬 | 588.64%4,085萬 | -429.95%-3,941.8萬 | -396.97%-9,492.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 73.25%8,365.4萬 | -59.31%4,828.6萬 | 255.38%1.19億 | -23.91%3,339.6萬 | -21.10%4,389.2萬 | -54.75%5,562.7萬 | -19.85%1.23億 | -32.77%8,235.3萬 | -20.33%1.05億 | 12.58%1.9億 |
| 現金變動 | -176.33%-2,744萬 | 150.89%3,594.7萬 | -181.05%-7,063.1萬 | 932.07%8,714.3萬 | 23.63%-1,047.3萬 | 79.97%-1,371.4萬 | -166.09%-6,846.7萬 | -1,358.81%-2,756.8萬 | -444.14%-2,195.6萬 | -117.52%-8,524.7萬 |
| 匯率變動影響 | 534.89%251.8萬 | -346.38%-57.9萬 | 112.65%23.5萬 | -7,973.91%-185.7萬 | -101.16%-2.3萬 | 70.16%197.9萬 | 124.69%116.3萬 | 147.87%84.2萬 | 80.78%-111.2萬 | -65.51%106.6萬 |
| 期末現金 | -29.79%5,873.2萬 | 73.25%8,365.4萬 | -59.31%4,828.6萬 | 255.38%1.19億 | -23.91%3,339.6萬 | -21.10%4,389.2萬 | -54.75%5,562.7萬 | -54.75%5,562.7萬 | -32.77%8,235.3萬 | -20.33%1.05億 |
| 自由現金流 | 212.76%1.23億 | -2,137.58%-1.09億 | -87.63%535.9萬 | 170.24%4,331.4萬 | -71.69%-6,166.3萬 | 67.31%-3,591.6萬 | 16.68%-1.1億 | -1,275.75%-6,869.1萬 | 422.33%1,733.1萬 | 163.32%961.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |