Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 2.99%1,240.9億 | -8.42%1,118.09億 | 2.05%1,060.09億 | -1.35%1,050.16億 | -1.35%1,050.16億 | 27.50%1,204.89億 | 21.46%1,220.95億 | 4.25%1,038.75億 | 1.40%1,064.48億 | 1.40%1,064.48億 |
| -現金及現金等價物 | 3.44%1,187.77億 | -8.26%1,075.12億 | 5.26%1,031.66億 | -1.74%998.19億 | -1.74%998.19億 | 27.55%1,148.28億 | 19.87%1,171.9億 | -0.25%980.12億 | -2.21%1,015.87億 | -2.21%1,015.87億 |
| -短期投資 | -6.15%53.13億 | -12.40%42.97億 | -51.51%28.43億 | 6.91%51.97億 | 6.91%51.97億 | 26.47%56.61億 | 78.04%49.05億 | 323.63%58.63億 | 346.37%48.61億 | 346.37%48.61億 |
| 應收款項 | 1.54%850.79億 | 3.78%803.43億 | -6.74%775.62億 | -0.78%873.31億 | -0.78%873.31億 | 4.90%837.85億 | -0.27%774.13億 | 14.93%831.65億 | 16.74%880.15億 | 16.74%880.15億 |
| -應收賬款淨額 | 1.54%850.79億 | 3.78%803.43億 | -6.74%775.62億 | -0.78%873.31億 | -0.78%873.31億 | 4.90%837.85億 | -0.27%774.13億 | 14.93%831.65億 | 16.74%880.15億 | 16.74%880.15億 |
| 存貨 | -3.92%1,583.71億 | -4.70%1,560.09億 | -12.86%1,520.02億 | -8.32%1,504.88億 | -8.32%1,504.88億 | -3.44%1,648.24億 | -7.40%1,637億 | 4.70%1,744.3億 | 6.82%1,641.49億 | 6.82%1,641.49億 |
| 其他流動資產 | 37.00%106.34億 | -8.23%81.62億 | -4.80%82.74億 | -15.24%90.98億 | -15.24%90.98億 | -8.21%77.62億 | 0.76%88.94億 | -30.63%86.91億 | -15.13%107.34億 | -15.13%107.34億 |
| 流動資產合計 | 0.35%3,781.74億 | -4.24%3,563.23億 | -7.11%3,438.47億 | -4.71%3,519.33億 | -4.71%3,519.33億 | 6.60%3,768.6億 | 2.30%3,721.02億 | 5.42%3,701.61億 | 6.54%3,693.46億 | 6.54%3,693.46億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 1.30%1,432.56億 | 0.51%1,398.47億 | -9.70%1,391.58億 | -6.39%1,410.33億 | -6.39%1,410.33億 | 1.82%1,414.19億 | -3.34%1,391.43億 | 9.33%1,541.03億 | 12.44%1,506.67億 | 12.44%1,506.67億 |
| -物業、廠房及設備 | 1.30%1,432.56億 | 0.51%1,398.47億 | -9.70%1,391.58億 | -6.39%1,410.33億 | -6.39%1,410.33億 | 1.82%1,414.19億 | -3.34%1,391.43億 | 9.33%1,541.03億 | 12.44%1,506.67億 | 12.44%1,506.67億 |
| 投資總額 | -18.87%574.3億 | -19.64%544.24億 | -49.98%537.13億 | -47.77%540.37億 | -47.77%540.37億 | -26.09%707.84億 | -29.80%677.26億 | 13.44%1,073.73億 | 28.13%1,034.52億 | 28.13%1,034.52億 |
| -金融資產投資 | -18.87%574.3億 | -19.64%544.24億 | -49.98%537.13億 | -47.77%540.37億 | -47.77%540.37億 | -26.09%707.84億 | -29.80%677.26億 | 13.44%1,073.73億 | 28.13%1,034.52億 | 28.13%1,034.52億 |
| 商譽及其他無形資產 | -28.87%50.59億 | -25.49%50.39億 | -33.66%50.87億 | -27.16%54.11億 | -27.16%54.11億 | -4.91%71.12億 | -13.90%67.63億 | -4.84%76.68億 | -0.23%74.29億 | -0.23%74.29億 |
| -商譽 | ---- | ---- | ---- | --0 | --0 | 11.53%12.48億 | -4.58%11.26億 | -74.70%12.71億 | 13.39%11.94億 | 13.39%11.94億 |
| -其他無形資產 | -13.73%50.59億 | -10.61%50.39億 | -20.48%50.87億 | -13.22%54.11億 | -13.22%54.11億 | -7.80%58.64億 | -15.55%56.37億 | 110.77%63.97億 | -2.47%62.35億 | -2.47%62.35億 |
| 確認的養老金福利 | 34.38%307.99億 | 33.90%288.5億 | 17.72%269.92億 | 18.32%257.98億 | 18.32%257.98億 | 33.57%229.2億 | 32.17%215.46億 | 37.22%229.29億 | 55.54%218.03億 | 55.54%218.03億 |
| 非流動遞延所得稅資產 | -9.28%118.34億 | -11.87%118.15億 | -14.55%112.17億 | -9.71%110.42億 | -9.71%110.42億 | 1.52%130.45億 | 6.18%134.07億 | 15.78%131.27億 | 25.86%122.29億 | 25.86%122.29億 |
| 其他非流動資產 | 13.38%22.54億 | 10.61%21.38億 | 12.89%24億 | 5.86%20.23億 | 5.86%20.23億 | 30.79%19.88億 | 7.39%19.33億 | 16.56%21.26億 | 18.77%19.11億 | 18.77%19.11億 |
| 非流動資產合計 | -2.58%2,506.32億 | -3.36%2,421.13億 | -22.37%2,385.67億 | -19.55%2,393.44億 | -19.55%2,393.44億 | -5.99%2,572.68億 | -10.21%2,505.18億 | 12.35%3,073.26億 | 20.19%2,974.91億 | 20.19%2,974.91億 |
| 總資產 | -0.84%6,288.06億 | -3.88%5,984.36億 | -14.03%5,824.14億 | -11.33%5,912.78億 | -11.33%5,912.78億 | 1.10%6,341.29億 | -3.13%6,226.2億 | 8.46%6,774.87億 | 12.22%6,668.37億 | 12.22%6,668.37億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 105.27%332.29億 | 25.95%213.79億 | 89.97%292.48億 | 22.57%201.69億 | 22.57%201.69億 | -17.02%161.88億 | -19.69%169.74億 | -24.02%153.96億 | -3.95%164.55億 | -3.95%164.55億 |
| -短期借款及資本租賃負債 | 255.95%237.24億 | 58.63%119.16億 | 224.42%198.61億 | 54.10%107.19億 | 54.10%107.19億 | -29.40%66.65億 | -23.94%75.12億 | -22.07%61.22億 | -3.68%69.56億 | -3.68%69.56億 |
| -其中:短期借款 | 1,268.95%179.88億 | 200.67%67.14億 | 8,072.78%147.11億 | 459.68%55.52億 | 459.68%55.52億 | -67.34%13.14億 | -46.55%22.33億 | -90.97%1.8億 | -33.38%9.92億 | -33.38%9.92億 |
| -其中:資本租賃負債 | 7.19%57.36億 | -1.46%52.02億 | -13.33%51.5億 | -13.36%51.67億 | -13.36%51.67億 | -1.22%53.51億 | -7.37%52.79億 | 1.35%59.42億 | 4.03%59.64億 | 4.03%59.64億 |
| -其他金融負債 | -0.19%95.05億 | 0.01%94.63億 | 1.22%93.87億 | -0.52%94.5億 | -0.52%94.5億 | -5.41%95.23億 | -15.96%94.62億 | -25.26%92.74億 | -4.14%94.99億 | -4.14%94.99億 |
| 應付款項 | -5.09%645.56億 | -6.96%664.98億 | -14.41%570.57億 | -2.28%716.95億 | -2.28%716.95億 | 9.74%680.18億 | 1.94%714.75億 | 0.99%666.6億 | 15.75%733.7億 | 15.75%733.7億 |
| -應付帳款 | 8.23%620.97億 | 4.54%619.72億 | -10.61%546.01億 | -2.69%640.04億 | -2.69%640.04億 | -0.01%573.73億 | -5.81%592.79億 | 0.65%610.81億 | 8.65%657.75億 | 8.65%657.75億 |
| -應交稅費 | -76.90%24.59億 | -62.89%45.26億 | -55.98%24.56億 | 1.26%76.91億 | 1.26%76.91億 | 131.21%106.45億 | 69.98%121.96億 | 4.87%55.79億 | 166.40%75.95億 | 166.40%75.95億 |
| 現行撥備 | 6.55%23.26億 | -8.04%21.4億 | -36.92%22.11億 | -36.03%22.05億 | -36.03%22.05億 | 5.51%21.83億 | 0.56%23.27億 | 53.86%35.05億 | 63.06%34.47億 | 63.06%34.47億 |
| 其他流動負債 | 3.80%140.53億 | 2.05%113.26億 | -3.79%137.4億 | 1.39%125.89億 | 1.39%125.89億 | -1.30%135.39億 | -11.06%110.99億 | -2.35%142.82億 | -0.44%124.16億 | -0.44%124.16億 |
| 流動負債合計 | 14.25%1,141.64億 | -0.52%1,013.43億 | 2.42%1,022.56億 | 0.92%1,066.58億 | 0.92%1,066.58億 | 2.73%999.28億 | -3.93%1,018.75億 | -3.23%998.43億 | 11.13%1,056.88億 | 11.13%1,056.88億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -0.27%98.01億 | -0.99%99.14億 | -13.12%96.48億 | -16.43%94.79億 | -16.43%94.79億 | -0.71%98.28億 | -0.40%100.13億 | 4.66%111.05億 | 7.81%113.42億 | 7.81%113.42億 |
| -長期借款及資本租賃 | 0.19%96.01億 | -0.59%96.04億 | -14.26%92.13億 | -15.84%92.38億 | -15.84%92.38億 | 0.55%95.83億 | 0.31%96.61億 | 2.05%107.45億 | 5.08%109.77億 | 5.08%109.77億 |
| -其中:長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -其中:長期資本租賃負債 | 0.19%96.01億 | -0.59%96.04億 | -14.26%92.13億 | -15.84%92.38億 | -15.84%92.38億 | 0.55%95.83億 | 0.31%96.61億 | 2.06%107.45億 | 5.14%109.77億 | 5.14%109.77億 |
| -非流動其他金融負債 | -18.37%2億 | -11.93%3.1億 | 20.83%4.35億 | -33.97%2.41億 | -33.97%2.41億 | -33.24%2.45億 | -16.59%3.52億 | 339.02%3.6億 | 393.24%3.65億 | 393.24%3.65億 |
| 長期撥備 | 30.07%32.01億 | 31.38%34.12億 | 23.21%34.08億 | 24.34%35.76億 | 24.34%35.76億 | -11.57%24.61億 | -7.97%25.97億 | -1.74%27.66億 | 4.81%28.76億 | 4.81%28.76億 |
| 長期養老金及其他退休後福利計畫 | -18.03%125.12億 | -17.06%118.13億 | -23.85%115.4億 | -19.41%117.06億 | -19.41%117.06億 | 3.82%152.64億 | -4.88%142.42億 | 2.34%151.54億 | 3.26%145.25億 | 3.26%145.25億 |
| 非流動遞延所得稅負債 | 7.27%93.88億 | 24.87%80.43億 | -61.68%73.51億 | -60.03%72.86億 | -60.03%72.86億 | -49.76%87.52億 | -61.30%64.41億 | 22.81%191.84億 | 55.76%182.3億 | 55.76%182.3億 |
| 其他非流動負債 | 10.02%28.33億 | 12.17%26.36億 | 2.27%25.69億 | 4.02%24.61億 | 4.02%24.61億 | 15.47%25.75億 | 5.52%23.5億 | 11.00%25.12億 | 11.18%23.66億 | 11.18%23.66億 |
| 非流動負債合計 | -2.94%377.35億 | 0.49%358.18億 | -31.95%345.16億 | -30.06%345.08億 | -30.06%345.08億 | -17.34%388.8億 | -23.70%356.43億 | 9.98%507.21億 | 19.86%493.39億 | 19.86%493.39億 |
| 負債總額 | 9.43%1,518.99億 | -0.26%1,371.61億 | -9.16%1,367.72億 | -8.94%1,411.66億 | -8.94%1,411.66億 | -3.81%1,388.08億 | -9.98%1,375.18億 | 0.85%1,505.64億 | 13.77%1,550.27億 | 13.77%1,550.27億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 |
| -普通股 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 | 0.00%285.34億 |
| 資本公積 | -14.90%15.36億 | -16.95%14.99億 | -26.97%13.59億 | -9.57%17.85億 | -9.57%17.85億 | -5.79%18.05億 | 0.33%18.05億 | 6.83%18.61億 | 12.48%19.74億 | 12.48%19.74億 |
| 留存收益 | -4.17%4,132.95億 | -8.27%4,075.77億 | -8.14%3,990.66億 | -4.33%4,384.54億 | -4.33%4,384.54億 | -1.82%4,312.67億 | 1.17%4,443.44億 | 0.72%4,344.35億 | 7.04%4,582.99億 | 7.04%4,582.99億 |
| 減:庫存股 | -1.07%708.74億 | -15.25%645.33億 | -13.49%645.32億 | 5.25%1,016.42億 | 5.25%1,016.42億 | -18.22%716.42億 | -13.07%761.45億 | -14.84%745.93億 | 22.60%965.68億 | 22.60%965.68億 |
| 其他股本權益 | -0.93%1,030.63億 | 1.90%869.9億 | -40.94%799.78億 | -30.97%817.03億 | -30.97%817.03億 | 4.35%1,040.31億 | -20.14%853.7億 | 35.08%1,354.15億 | 53.41%1,183.53億 | 53.41%1,183.53億 |
| 股東權益 | -3.73%4,755.54億 | -4.93%4,600.67億 | -15.46%4,444.05億 | -12.10%4,488.34億 | -12.10%4,488.34億 | 2.53%4,939.95億 | -1.01%4,839.08億 | 10.84%5,256.52億 | 11.77%5,105.92億 | 11.77%5,105.92億 |
| 非控制性權益 | 2.04%13.53億 | 1.17%12.08億 | -2.68%12.37億 | 4.93%12.78億 | 4.93%12.78億 | 24.74%13.26億 | 2.23%11.94億 | 13.08%12.71億 | 10.13%12.18億 | 10.13%12.18億 |
| 總權益 | -3.72%4,769.07億 | -4.91%4,612.75億 | -15.43%4,456.42億 | -12.05%4,501.12億 | -12.05%4,501.12億 | 2.57%4,953.21億 | -1.00%4,851.02億 | 10.84%5,269.23億 | 11.76%5,118.1億 | 11.76%5,118.1億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |