Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/07/31 | (Q4)2025/07/31 | (Q2)2025/01/31 | (FY)2024/07/31 | (Q4)2024/07/31 | (Q3)2024/04/30 | (Q2)2024/01/31 | (Q1)2023/10/31 | (FY)2023/07/31 | (Q4)2023/07/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -10.12%8.61億 | -10.12%8.61億 | -2.47%8.2億 | 21.80%9.58億 | 21.80%9.58億 | 5.62%8.17億 | 3.70%8.41億 | -20.22%7.06億 | -21.82%7.86億 | -21.82%7.86億 |
| -現金及現金等價物 | -10.12%8.61億 | -10.12%8.61億 | -2.47%8.2億 | 21.80%9.58億 | 21.80%9.58億 | 5.62%8.17億 | 3.70%8.41億 | -20.22%7.06億 | -21.82%7.86億 | -21.82%7.86億 |
| 應收款項 | 42.47%3.48億 | 42.47%3.48億 | -14.52%2.61億 | 9.58%2.44億 | 9.58%2.44億 | 92.70%4.03億 | 65.61%3.06億 | 75.06%3.02億 | 15.29%2.23億 | 15.29%2.23億 |
| -應收賬款淨額 | 42.47%3.48億 | 42.47%3.48億 | -14.52%2.61億 | 9.58%2.44億 | 9.58%2.44億 | 92.70%4.03億 | 65.61%3.06億 | 75.06%3.02億 | 15.29%2.23億 | 15.29%2.23億 |
| -其中:應收賬款 | 42.47%3.48億 | 42.47%3.48億 | -14.52%2.61億 | 9.58%2.44億 | 9.58%2.44億 | 92.70%4.03億 | 65.61%3.06億 | 75.06%3.02億 | 15.29%2.23億 | 15.29%2.23億 |
| 存貨 | -80.15%133.3萬 | -80.15%133.3萬 | 97.72%589.4萬 | 39.36%671.7萬 | 39.36%671.7萬 | -40.95%566.1萬 | -65.81%298.1萬 | -38.43%542.3萬 | -41.38%482萬 | -41.38%482萬 |
| 預付費用 | 8.64%7,994.7萬 | 8.64%7,994.7萬 | 1.75%8,320.1萬 | -1.21%7,359.2萬 | -1.21%7,359.2萬 | 103.51%9,465.4萬 | 89.86%8,176.7萬 | 82.20%8,136.8萬 | 163.63%7,449.2萬 | 163.63%7,449.2萬 |
| 其他流動資產 | -20.70%1,586.7萬 | -20.70%1,586.7萬 | -10.65%1,705.8萬 | -66.04%2,000.9萬 | -66.04%2,000.9萬 | -69.11%2,053萬 | 16.69%1,909.2萬 | 505.59%6,634.8萬 | 437.26%5,892.1萬 | 437.26%5,892.1萬 |
| 流動資產合計 | 0.28%13.06億 | 0.28%13.06億 | -5.02%11.88億 | 13.50%13.02億 | 13.50%13.02億 | 21.34%13.41億 | 17.56%12.5億 | 3.49%11.61億 | -7.95%11.47億 | -7.95%11.47億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -9.95%1.36億 | -9.95%1.36億 | -12.66%7,027.1萬 | -2.77%1.51億 | -2.77%1.51億 | -11.47%7,528.6萬 | -3.05%8,045.5萬 | 118.90%7,861.5萬 | 48.01%1.56億 | 48.01%1.56億 |
| -物業、廠房及設備 | -1.90%2.14億 | -1.90%2.14億 | ---- | 8.13%2.18億 | 8.13%2.18億 | ---- | ---- | ---- | 28.59%2.01億 | 28.59%2.01億 |
| -累計折舊 | -16.44%-7,736.5萬 | -16.44%-7,736.5萬 | ---- | -45.18%-6,644萬 | -45.18%-6,644萬 | ---- | ---- | ---- | 11.09%-4,576.5萬 | 11.09%-4,576.5萬 |
| 商譽及其他無形資產 | -11.40%1,365.9萬 | -11.40%1,365.9萬 | -0.97%1,374.6萬 | 538.87%1,541.6萬 | 538.87%1,541.6萬 | 3,041.25%1,561.2萬 | 2,276.88%1,388.1萬 | 690.77%531.4萬 | 217.50%241.3萬 | 217.50%241.3萬 |
| -其他無形資產 | -11.40%1,365.9萬 | -11.40%1,365.9萬 | -0.97%1,374.6萬 | 538.87%1,541.6萬 | 538.87%1,541.6萬 | 3,041.25%1,561.2萬 | 2,276.88%1,388.1萬 | 690.77%531.4萬 | 217.50%241.3萬 | 217.50%241.3萬 |
| 非流動遞延所得稅資產 | 63.16%2,692.5萬 | 63.16%2,692.5萬 | ---- | 39.80%1,650.2萬 | 39.80%1,650.2萬 | ---- | ---- | ---- | -55.93%1,180.4萬 | -55.93%1,180.4萬 |
| 其他非流動資產 | -0.73%150.3萬 | -0.73%150.3萬 | 0.27%8,951.4萬 | -1.37%151.4萬 | -1.37%151.4萬 | 4.94%7,816.5萬 | -11.80%8,927.2萬 | -29.37%7,453萬 | -4.48%153.5萬 | -4.48%153.5萬 |
| 非流動資產合計 | -3.46%1.78億 | -3.46%1.78億 | -5.49%1.74億 | 7.80%1.85億 | 7.80%1.85億 | 5.65%1.69億 | -0.64%1.84億 | 11.50%1.58億 | 27.62%1.71億 | 27.62%1.71億 |
| 總資產 | -0.19%14.84億 | -0.19%14.84億 | -5.08%13.61億 | 12.76%14.87億 | 12.76%14.87億 | 19.35%15.1億 | 14.87%14.34億 | 4.39%13.19億 | -4.49%13.19億 | -4.49%13.19億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -23.21%1,723.4萬 | -23.21%1,723.4萬 | -22.74%1,965.7萬 | -18.22%2,244.4萬 | -18.22%2,244.4萬 | -19.46%2,394.4萬 | -21.03%2,544.4萬 | -28.88%2,694.4萬 | -42.03%2,744.4萬 | -42.03%2,744.4萬 |
| -短期借款及資本租賃負債 | -23.21%1,723.4萬 | -23.21%1,723.4萬 | -22.74%1,965.7萬 | -18.22%2,244.4萬 | -18.22%2,244.4萬 | -19.46%2,394.4萬 | -21.03%2,544.4萬 | -28.88%2,694.4萬 | -42.03%2,744.4萬 | -42.03%2,744.4萬 |
| -其中:短期借款 | -23.21%1,723.4萬 | -23.21%1,723.4萬 | -22.74%1,965.7萬 | -18.22%2,244.4萬 | -18.22%2,244.4萬 | -19.46%2,394.4萬 | -21.03%2,544.4萬 | -28.88%2,694.4萬 | -42.03%2,744.4萬 | -42.03%2,744.4萬 |
| 應付款項 | -37.16%1.31億 | -37.16%1.31億 | -32.15%8,101.3萬 | 52.48%2.09億 | 52.48%2.09億 | 111.66%1.32億 | 103.04%1.19億 | 42.99%8,100萬 | -31.57%1.37億 | -31.57%1.37億 |
| -應付帳款 | 12.23%7,072.1萬 | 12.23%7,072.1萬 | 12.34%7,455.1萬 | 3.41%6,301.6萬 | 3.41%6,301.6萬 | 29.80%8,077.6萬 | 37.12%6,635.9萬 | 32.16%7,162.9萬 | -4.78%6,093.6萬 | -4.78%6,093.6萬 |
| -應交稅費 | -66.17%4,128.7萬 | -66.17%4,128.7萬 | -87.82%646.2萬 | 1,845.55%1.22億 | 1,845.55%1.22億 | --5,094.3萬 | 409.28%5,304.7萬 | 282.80%937.1萬 | -94.94%627.2萬 | -94.94%627.2萬 |
| -其他應付款 | -19.25%1,929.8萬 | -19.25%1,929.8萬 | ---- | -65.77%2,389.9萬 | -65.77%2,389.9萬 | ---- | ---- | ---- | 467.50%6,982萬 | 467.50%6,982萬 |
| 養老金及其他退休福利計畫 | 114.97%6,877.6萬 | 114.97%6,877.6萬 | 16.78%3,590.4萬 | -4.23%3,199.3萬 | -4.23%3,199.3萬 | -2.33%71.4萬 | 4.65%3,074.4萬 | -7.11%65.3萬 | -9.89%3,340.7萬 | -9.89%3,340.7萬 |
| 應計及遞延所得 | 11.53%7,571.1萬 | 11.53%7,571.1萬 | 9.55%4,636.7萬 | -18.40%6,788.2萬 | -18.40%6,788.2萬 | 103.54%9,430.3萬 | -23.76%4,232.4萬 | -11.00%5,459.4萬 | 25.13%8,318.4萬 | 25.13%8,318.4萬 |
| 其他流動負債 | 15.99%4,956.3萬 | 15.99%4,956.3萬 | -15.42%7,792.4萬 | 19.93%4,273.1萬 | 19.93%4,273.1萬 | 33.03%1.43億 | 47.18%9,212.7萬 | 4.06%1.02億 | -1.52%3,563.1萬 | -1.52%3,563.1萬 |
| 流動負債合計 | -8.40%3.43億 | -8.40%3.43億 | -15.86%2.61億 | 18.09%3.74億 | 18.09%3.74億 | 59.65%3.94億 | 29.99%3.1億 | -0.11%2.65億 | -20.46%3.17億 | -20.46%3.17億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -58.28%1,233.7萬 | -58.28%1,233.7萬 | -48.79%2,063.6萬 | -43.15%2,957.1萬 | -43.15%2,957.1萬 | -40.67%3,493.2萬 | -38.71%4,029.3萬 | -37.11%4,565.4萬 | -34.54%5,201.5萬 | -34.54%5,201.5萬 |
| -長期借款及資本租賃 | -58.28%1,233.7萬 | -58.28%1,233.7萬 | -48.79%2,063.6萬 | -43.15%2,957.1萬 | -43.15%2,957.1萬 | -40.67%3,493.2萬 | -38.71%4,029.3萬 | -37.11%4,565.4萬 | -34.54%5,201.5萬 | -34.54%5,201.5萬 |
| -其中:長期借款 | -58.28%1,233.7萬 | -58.28%1,233.7萬 | -48.79%2,063.6萬 | -43.15%2,957.1萬 | -43.15%2,957.1萬 | -40.67%3,493.2萬 | -38.71%4,029.3萬 | -37.11%4,565.4萬 | -34.54%5,201.5萬 | -34.54%5,201.5萬 |
| 長期撥備 | 1.20%1,678.5萬 | 1.20%1,678.5萬 | 1.19%1,668.5萬 | 1.20%1,658.6萬 | 1.20%1,658.6萬 | 1.20%1,653.7萬 | 1.20%1,648.8萬 | 1.20%1,643.8萬 | --1,638.9萬 | --1,638.9萬 |
| 其他非流動負債 | ---- | ---- | --1,000 | ---- | ---- | ---- | ---- | 15,450.00%31.1萬 | 0.00%1,000 | 0.00%1,000 |
| 非流動負債合計 | -36.91%2,912.2萬 | -36.91%2,912.2萬 | -34.27%3,732.2萬 | -32.52%4,615.7萬 | -32.52%4,615.7萬 | -31.71%5,146.9萬 | -30.78%5,678.1萬 | -29.76%6,240.3萬 | -13.91%6,840.5萬 | -13.91%6,840.5萬 |
| 負債總額 | -11.53%3.72億 | -11.53%3.72億 | -18.71%2.98億 | 9.10%4.2億 | 9.10%4.2億 | 38.29%4.46億 | 14.44%3.67億 | -7.54%3.28億 | -19.37%3.85億 | -19.37%3.85億 |
| 所有者權益 | ||||||||||
| 股本 | 0.79%1.58億 | 0.79%1.58億 | 4.33%1.57億 | 7.34%1.57億 | 7.34%1.57億 | 6.35%1.55億 | 3.23%1.51億 | 0.29%1.46億 | 0.53%1.46億 | 0.53%1.46億 |
| -普通股 | 0.79%1.58億 | 0.79%1.58億 | 4.33%1.57億 | 7.34%1.57億 | 7.34%1.57億 | 6.35%1.55億 | 3.23%1.51億 | 0.29%1.46億 | 0.53%1.46億 | 0.53%1.46億 |
| 資本公積 | -3.00%1.94億 | -3.00%1.94億 | -0.37%1.93億 | 5.69%2億 | 5.69%2億 | 4.92%1.98億 | 2.50%1.93億 | 0.23%1.89億 | 0.41%1.89億 | 0.41%1.89億 |
| 留存收益 | 4.65%7.89億 | 4.65%7.89億 | 2.56%7.42億 | 25.95%7.54億 | 25.95%7.54億 | 24.09%7.55億 | 21.86%7.23億 | 14.13%6.56億 | 5.06%5.98億 | 5.06%5.98億 |
| 減:庫存股 | -35.31%2,836.9萬 | -35.31%2,836.9萬 | 26,413.08%2,836.9萬 | 40,887.85%4,385.7萬 | 40,887.85%4,385.7萬 | 40,887.85%4,385.7萬 | 0.00%10.7萬 | 0.00%10.7萬 | 0.00%10.7萬 | 0.00%10.7萬 |
| 其他儲備 | -8.11%-142.7萬 | -8.11%-142.7萬 | -23.52%-172.8萬 | 7.76%-132萬 | 7.76%-132萬 | 8.63%-137.7萬 | 9.80%-139.9萬 | 6.39%-142.2萬 | 6.16%-143.1萬 | 6.16%-143.1萬 |
| 其他股本權益 | 0.00%129萬 | 0.00%129萬 | 0.00%129萬 | 0.00%129萬 | 0.00%129萬 | 0.00%129萬 | 0.00%129萬 | 0.00%129萬 | 0.00%129萬 | 0.00%129萬 |
| 股東權益 | 4.28%11.13億 | 4.28%11.13億 | -0.40%10.63億 | 14.26%10.67億 | 14.26%10.67億 | 12.88%10.64億 | 15.01%10.67億 | 9.04%9.91億 | 3.37%9.34億 | 3.37%9.34億 |
| 總權益 | 4.28%11.13億 | 4.28%11.13億 | -0.40%10.63億 | 14.26%10.67億 | 14.26%10.67億 | 12.88%10.64億 | 15.01%10.67億 | 9.04%9.91億 | 3.37%9.34億 | 3.37%9.34億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |