Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 13.11萬 | 0 | 6.10%4.77萬 | -93.06%4.49萬 | 0 | 0 | 0 | -0.02%4.49萬 | -90.65%64.75萬 | 0 |
| 營業收入 | --13.11萬 | --0 | 6.10%4.77萬 | -93.06%4.49萬 | --0 | --0 | --0 | -0.02%4.49萬 | -90.65%64.75萬 | --0 |
| 主營業務成本 | 164.86%10.33萬 | -15.18%3.19萬 | -36.41%3.08萬 | -53.26%16.35萬 | -47.66%3.85萬 | -65.52%3.9萬 | -62.02%3.76萬 | -24.60%4.84萬 | -61.87%34.98萬 | -51.68%7.35萬 |
| 毛利 | 171.31%2.78萬 | 15.18%-3.19萬 | 583.26%1.69萬 | -139.82%-11.86萬 | 47.66%-3.85萬 | -115.90%-3.9萬 | -125.89%-3.76萬 | 81.88%-3,494 | -95.05%29.77萬 | -105.39%-7.35萬 |
| 營業費用 | 53.20%67.2萬 | -12.33%52.42萬 | 6.22%53.38萬 | -39.89%211.57萬 | -54.59%57.67萬 | -41.32%43.86萬 | -40.18%59.79萬 | 0.01%50.26萬 | -3.74%351.96萬 | 26.26%127.01萬 |
| 銷售和管理費用 | 78.67%60.85萬 | -12.31%40.6萬 | 0.61%37.97萬 | -45.64%157.78萬 | -62.74%39.68萬 | -45.42%34.06萬 | -41.62%46.3萬 | -10.21%37.74萬 | -15.95%290.25萬 | 11.17%106.51萬 |
| -銷售費用 | 6,287.78%8.52萬 | -35.14%3.05萬 | 96.43%6.03萬 | -26.36%10.79萬 | 1,128.64%2.89萬 | -97.53%1,334 | -6.45%4.7萬 | -31.90%3.07萬 | -48.64%14.65萬 | -105.30%-2,811 |
| -管理費用 | 54.25%52.33萬 | -9.73%37.55萬 | -7.87%31.94萬 | -46.67%146.99萬 | -65.55%36.79萬 | -40.48%33.92萬 | -44.00%41.6萬 | -7.61%34.67萬 | -13.00%275.6萬 | 17.99%106.79萬 |
| 其他營業費用 | -35.26%6.35萬 | -12.42%11.81萬 | 23.14%15.41萬 | -12.82%53.79萬 | -12.27%17.99萬 | -20.63%9.8萬 | -34.62%13.49萬 | 52.37%12.51萬 | 203.78%61.7萬 | 327.85%20.5萬 |
| 營業利潤 | -34.87%-64.41萬 | 12.50%-55.6萬 | -2.15%-51.69萬 | 30.65%-223.43萬 | 54.22%-61.52萬 | 4.89%-47.76萬 | 25.61%-63.55萬 | 3.01%-50.6萬 | -237.01%-322.19萬 | -475.34%-134.36萬 |
| 淨非營業利息收入(費用) | -63.75%11.11萬 | -50.96%13.21萬 | -29.64%15.84萬 | 2.68%99.91萬 | -28.56%19.81萬 | 29.63%30.64萬 | 6.84%26.94萬 | 8.68%22.52萬 | 83.61%97.31萬 | 31.31%27.73萬 |
| 利息收入 | -45.02%11.11萬 | -42.59%9.6萬 | -37.22%8.02萬 | 3.03%70.36萬 | -19.82%20.64萬 | 40.79%20.2萬 | 2.43%16.73萬 | 7.77%12.78萬 | 230.66%68.29萬 | 106.15%25.75萬 |
| 其他財務費用 | ---- | 64.67%-3.61萬 | 19.70%-7.82萬 | -1.86%-29.56萬 | 141.88%8,313 | -12.38%-10.44萬 | -14.96%-10.21萬 | -9.89%-9.74萬 | 10.29%-29.02萬 | 77.00%-1.99萬 |
| 其他淨收入(費用) | 194.60%174.09萬 | -529.11%-122.21萬 | 52.89%98.49萬 | 523.89%305.5萬 | 3,359.11%153.51萬 | 240.32%59.09萬 | 134.73%28.48萬 | 13.48%64.42萬 | -234.03%-72.07萬 | 53.19%-4.71萬 |
| 出售證券收益 | 504.87%176.47萬 | -1,594.42%-107.78萬 | -142.89%-16.31萬 | 450.83%128.72萬 | 427.04%127.08萬 | -208.23%-43.59萬 | 111.85%7.21萬 | 67.04%38.02萬 | -155.55%-36.69萬 | -3.58%-38.86萬 |
| 股權收益 | ---1.69萬 | ---3.8萬 | ---8,369 | ---9,444 | ---9,444 | --0 | --0 | --0 | --0 | ---- |
| 特殊收入(費用) | -110.66%-3.53萬 | 40.72%-3.02萬 | 73.21%-1.31萬 | 164.67%57.73萬 | 624.59%34.56萬 | 143.92%33.15萬 | 2.91%-5.09萬 | -149.25%-4.88萬 | -824.96%-89.28萬 | -140.39%-6.59萬 |
| -減:資本性資產減值 | -67.16%2.51萬 | -18.57%3.02萬 | -74.25%1.26萬 | -81.76%18.29萬 | -68.80%2.06萬 | -89.88%7.64萬 | -29.31%3.71萬 | -62.31%4.88萬 | 732.31%100.28萬 | 278.51%6.59萬 |
| -減:其他特殊費用 | ---- | ---- | ---- | ---37.29萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -固定資產出售收益 | -102.51%-1.03萬 | --0 | -25,450.00%-511 | 252.08%38.73萬 | ---6,814 | --40.79萬 | -276,780.00%-1.38萬 | -100.00%-2 | 359.07%11萬 | --0 |
| 其他非經營收入(費用) | -95.91%2.84萬 | -128.89%-7.61萬 | 273.76%116.94萬 | 122.63%119.99萬 | -117.63%-7.18萬 | 1,107.98%69.53萬 | 265.68%26.36萬 | -13.02%31.29萬 | 2,155.67%53.9萬 | 34.92%40.73萬 |
| 稅前利潤 | 187.74%120.78萬 | -1,924.74%-164.6萬 | 72.40%62.64萬 | 161.28%181.98萬 | 200.41%111.8萬 | 161.11%41.98萬 | 94.28%-8.13萬 | 43.53%36.33萬 | -186.84%-296.95萬 | -337.64%-111.34萬 |
| 所得稅 | 9.94%-18.14萬 | -637.47%-18.14萬 | -90.01%2萬 | 10.46%-20.14萬 | -112.35%-2.46萬 | -9.26%20.03萬 | ||||
| 除稅後利潤 | 123.65%138.92萬 | -1,924.74%-164.6萬 | 72.40%62.64萬 | 167.95%200.12萬 | 183.58%109.8萬 | 234.45%62.11萬 | 94.28%-8.13萬 | 43.53%36.33萬 | -191.45%-294.49萬 | -630.23%-131.37萬 |
| 持續經營利潤 | 123.65%138.92萬 | -1,924.74%-164.6萬 | 72.40%62.64萬 | 167.95%200.12萬 | 183.58%109.8萬 | 234.45%62.11萬 | 94.28%-8.13萬 | 43.53%36.33萬 | -191.45%-294.49萬 | -630.23%-131.37萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 123.65%138.92萬 | -1,924.74%-164.6萬 | 72.40%62.64萬 | 167.95%200.12萬 | 183.58%109.8萬 | 234.45%62.11萬 | 94.28%-8.13萬 | 43.53%36.33萬 | -191.45%-294.49萬 | -630.23%-131.37萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 123.65%138.92萬 | -1,924.74%-164.6萬 | 72.40%62.64萬 | 167.95%200.12萬 | 183.58%109.8萬 | 234.45%62.11萬 | 94.28%-8.13萬 | 43.53%36.33萬 | -191.45%-294.49萬 | -630.23%-131.37萬 |
| 基本每股收益 | 100.00%0.02 | -0.03 | 0.00%0.01 | 160.00%0.03 | 150.00%0.01 | 200.00%0.01 | 0 | 139.81%0.01 | -183.33%-0.05 | -300.00%-0.02 |
| 稀釋每股收益 | 100.00%0.02 | -0.03 | 0.00%0.01 | 160.00%0.03 | 150.00%0.01 | 200.00%0.01 | 0 | 144.50%0.01 | -183.33%-0.05 | -300.00%-0.02 |
| 每股派息 | ||||||||||
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |