Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 590.82%549.2萬 | 105.20%1,634.4萬 | 46.20%-2,499.2萬 | -263.95%-2,359.2萬 | 165.11%1,410.2萬 | 4.61%79.5萬 | -74.03%796.5萬 | -1,104.63%-4,645.4萬 | -63.31%1,439萬 | -7,473.08%-2,165.9萬 |
| 持續經營淨收入 | -6.08%-6,272.5萬 | -163.84%-3,243.9萬 | -130.66%-2,219.8萬 | 64.03%-6,501.1萬 | -333.16%-1.29億 | 8.26%-5,912.8萬 | 303.59%5,081.1萬 | 217.69%7,240.5萬 | -28.13%-1.81億 | 47.42%-2,980.4萬 |
| 持續經營損益 | -15.12%-866.2萬 | 481.59%2,276.2萬 | 73.31%-3,873萬 | -221.87%-1.61億 | 94.65%-247.5萬 | -367.19%-752.4萬 | 52.00%-596.5萬 | -2,587.35%-1.45億 | -248.50%-5,005.2萬 | -1,189.90%-4,627.7萬 |
| 折舊和攤銷 | -8.36%3,455萬 | -4.99%3,523.8萬 | -8.04%3,730萬 | -18.70%1.53億 | -20.36%3,726.7萬 | -17.87%3,770.1萬 | -21.34%3,708.9萬 | -15.26%4,056.1萬 | -7.03%1.88億 | -5.23%4,679.3萬 |
| 遞延稅費 | -266.67%-6.5萬 | -83.33%1,000 | -312.50%-3.4萬 | 139.29%1.1萬 | -56.25%-5萬 | 305.26%3.9萬 | 0.00%6,000 | -5.88%1.6萬 | 47.17%-2.8萬 | 83.51%-3.2萬 |
| 其他非現金項目 | -485.19%-1,337萬 | 64.86%-3,088萬 | 265.53%909.8萬 | -606.90%-7,658.2萬 | 77.69%534.3萬 | 79.94%347.1萬 | -1,528.10%-8,788.5萬 | -38.05%248.9萬 | 69.83%1,510.8萬 | 47.04%300.7萬 |
| 營運資金變化 | 47.80%3,742.4萬 | 54.22%1,948.9萬 | 39.95%-1,077.1萬 | 80.77%6,279.1萬 | 902.60%4,277.1萬 | 116.30%2,532萬 | 2.91%1,263.7萬 | -376.68%-1,793.7萬 | 236.57%3,473.5萬 | 779.30%426.6萬 |
| -應收款項(增)減 | -49.91%483.5萬 | 82.42%-82.2萬 | 20.12%-1,256.2萬 | 122.39%164.1萬 | -41.83%1,239.1萬 | 153.46%965.3萬 | -334.15%-467.6萬 | -25.10%-1,572.7萬 | 54.77%-733萬 | 145.22%2,130萬 |
| -預付費用(增)減 | 2,178.15%561.1萬 | -7.86%822.1萬 | 50.45%-234.2萬 | -4.00%-171.4萬 | 0.07%-563.9萬 | -104.20%-27萬 | 363.48%892.2萬 | -8.42%-472.7萬 | 78.03%-164.8萬 | -2,212.70%-564.3萬 |
| -應付款項及應計費用(減)增 | 6.70%2,056.6萬 | 47.23%2,237.9萬 | -16.61%1,084.2萬 | 181.92%5,181.4萬 | 115.98%433.8萬 | -30.61%1,927.4萬 | 206.39%1,520萬 | 1.72%1,300.2萬 | 494.74%1,837.9萬 | -80.24%-2,713.9萬 |
| -其他流動資產變化 | -27.72%7.3萬 | -31.88%10.9萬 | 156.10%10.5萬 | 448.65%38.7萬 | -29.17%8.5萬 | -3.81%10.1萬 | 44.14%16萬 | 109.17%4.1萬 | -123.47%-11.1萬 | 1.69%12萬 |
| -其他流動負債變化 | 4,108.65%416.9萬 | -3.81%-10.9萬 | -4.90%-10.7萬 | 1,320.62%137.8萬 | 1,451.20%168.9萬 | 1.89%-10.4萬 | -183.78%-10.5萬 | -127.95%-10.2萬 | 121.46%9.7萬 | -3.31%-12.5萬 |
| -其他營運資本變化 | 165.09%217萬 | -49.90%-1,028.9萬 | 35.66%-670.7萬 | -63.37%928.5萬 | 89.85%2,990.7萬 | 24.96%-333.4萬 | -306.56%-686.4萬 | -197.28%-1,042.4萬 | 771.07%2,534.8萬 | 162.99%1,575.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 590.82%549.2萬 | 105.20%1,634.4萬 | 46.20%-2,499.2萬 | -263.95%-2,359.2萬 | 165.11%1,410.2萬 | 4.61%79.5萬 | -74.03%796.5萬 | -1,104.63%-4,645.4萬 | -63.31%1,439萬 | -7,473.08%-2,165.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 227.22%2,730.8萬 | -97.47%632萬 | 691.98%9,950萬 | 313.12%1.91億 | 13.66%-2,058.1萬 | -31.78%-2,146.5萬 | 1,335.00%2.5億 | 42.78%-1,680.8萬 | -27.61%-8,975.2萬 | 43.24%-2,383.7萬 |
| 無形資產交易淨現金流 | ---- | ---- | ---6.6萬 | 66.61%-20萬 | --0 | 20.95%-20萬 | --0 | --0 | ---59.9萬 | ---19.7萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資活動的淨現金流 | 2,298.40%3,302.6萬 | -90.69%2,617萬 | 597.45%1.19億 | 520.40%2.99億 | -100.18%-2.6萬 | -91.08%137.7萬 | 1,422.91%2.81億 | 22,729.33%1,712.2萬 | 13.47%4,827.5萬 | 405.87%1,430.6萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 227.22%2,730.8萬 | -97.47%632萬 | 691.98%9,950萬 | 313.12%1.91億 | 13.66%-2,058.1萬 | -31.78%-2,146.5萬 | 1,335.00%2.5億 | 42.78%-1,680.8萬 | -27.61%-8,975.2萬 | 43.24%-2,383.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -577.74%-3,982.4萬 | 103.16%821.4萬 | -52,736.09%-7,000.6萬 | -50.32%-2.59億 | -6,394.59%-698.7萬 | 116.98%833.6萬 | -235.20%-2.6億 | 100.29%13.3萬 | -69.57%-1.72億 | 100.31%11.1萬 |
| 債務發行/償還的淨現金流 | -94.44%-3,949.2萬 | 106.12%1,629.5萬 | -135.21%-5,206.2萬 | -23.87%-3.25億 | 22.03%-1,628.3萬 | 75.68%-2,031.1萬 | -147.44%-2.66億 | 56.08%-2,213.4萬 | -431.69%-2.62億 | -1,224.29%-2,088.4萬 |
| 普通股發行/償還的淨現金流 | -104.79%-5.1萬 | -100.07%-4,000 | -97.52%5.1萬 | 841.87%886.3萬 | -93.60%6.6萬 | --106.4萬 | 6,943.37%568萬 | 29,428.57%205.3萬 | 397.78%94.1萬 | --103.1萬 |
| 優先股發行/償還的淨現金流 | -69.58%790.4萬 | -79.33%443.7萬 | 13.57%2,370.9萬 | 6.74%8,484.3萬 | -15.09%1,652.3萬 | 2.28%2,597.9萬 | -13.11%2,146.4萬 | 110.35%2,087.7萬 | 6,984.31%7,948.6萬 | 1,634.31%1,945.9萬 |
| 現金股利支付 | -16.89%-611.8萬 | -22.27%-596.7萬 | -23.14%-564.7萬 | -36.28%-2,036.5萬 | -31.93%-566.5萬 | -31.67%-523.4萬 | -38.95%-488萬 | -45.03%-458.6萬 | -20.33%-1,494.3萬 | -38.25%-429.4萬 |
| 其他融資活動的淨現金流額 | -130.23%-206.7萬 | 59.59%-654.7萬 | -1,019.12%-3,605.7萬 | -128.52%-706.8萬 | -133.92%-162.8萬 | -47.36%683.8萬 | -282.48%-1,620.1萬 | 307.90%392.3萬 | 161.12%2,478萬 | 114.67%479.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -577.74%-3,982.4萬 | 103.16%821.4萬 | -52,736.09%-7,000.6萬 | -50.32%-2.59億 | -6,394.59%-698.7萬 | 116.98%833.6萬 | -235.20%-2.6億 | 100.29%13.3萬 | -69.57%-1.72億 | 100.31%11.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 3.89%2.56億 | -9.43%2.25億 | -29.23%2.2億 | -44.27%3.12億 | -34.46%2.34億 | -41.58%2.46億 | -49.18%2.48億 | -44.27%3.12億 | -19.17%5.59億 | -44.02%3.57億 |
| 當期現金流變化 | 43.05%-702.4萬 | 1,549.67%3,087.8萬 | 107.13%450.2萬 | 63.21%-9,105.9萬 | 70.33%-1,346.6萬 | 80.91%-1,233.4萬 | 96.83%-213萬 | 10.16%-6,312.9萬 | -86.62%-2.47億 | 42.23%-4,538.5萬 |
| 期末現金流 | 6.36%2.49億 | 3.89%2.56億 | -9.43%2.25億 | -29.23%2.2億 | -29.23%2.2億 | -34.46%2.34億 | -41.58%2.46億 | -49.18%2.48億 | -44.27%3.12億 | -44.27%3.12億 |
| 自由現金流 | 823.03%549.2萬 | 106.03%1,641萬 | 46.06%-2,505.8萬 | -272.52%-2,379.2萬 | 164.52%1,410.2萬 | 17.36%59.5萬 | -74.03%796.5萬 | -1,138.08%-4,645.4萬 | -64.84%1,379.1萬 | -7,541.96%-2,185.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |