Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 22.71%2,278.4萬 | 93.82%-84.8萬 | -1,375.79%-1,823.1萬 | -115.99%-352.1萬 | -182.99%-979萬 | -19.73%1,856.8萬 | -231.46%-1,372.8萬 | 106.12%142.9萬 | 264.11%2,202.5萬 | 180.26%1,179.6萬 |
| 持續經營淨收入 | 682.06%1,420.8萬 | -254.06%-1,099.7萬 | 0.39%-1,167.9萬 | -110.62%-5,898.4萬 | -120.17%-4,171.2萬 | 30.04%-244.1萬 | -140.90%-310.6萬 | 10.94%-1,172.5萬 | 32.68%-2,800.5萬 | 42.72%-1,894.5萬 |
| 持續經營損益 | -434.18%-580.8萬 | 68.44%-259.8萬 | 46.88%-177.3萬 | -242.66%-1,187.5萬 | -118.94%-204.3萬 | -35.89%173.8萬 | -18.43%-823.2萬 | -287.84%-333.8萬 | 148.87%832.4萬 | 244.52%1,078.7萬 |
| 折舊和攤銷 | 3.28%625.7萬 | 4.79%636.5萬 | 9.39%626.6萬 | 5.75%2,440.8萬 | 14.92%654.8萬 | 7.28%605.8萬 | 6.94%607.4萬 | -5.40%572.8萬 | -8.03%2,308萬 | -4.60%569.8萬 |
| 其他非現金項目 | -335.45%-118.9萬 | 586.91%93萬 | 54.15%161.7萬 | -4.44%387萬 | -5.68%250.7萬 | 143.38%50.5萬 | -109.00%-19.1萬 | 142.26%104.9萬 | -17.60%405萬 | 186.38%265.8萬 |
| 營運資金變化 | -27.42%861.4萬 | 148.67%484.1萬 | -257.27%-1,352.5萬 | 168.62%996.3萬 | -114.11%-56萬 | -29.20%1,186.9萬 | -467.15%-994.6萬 | 143.58%860萬 | -88.25%370.9萬 | -86.99%396.9萬 |
| -應收款項(增)減 | -77.54%270萬 | 225.75%752萬 | -1,142.96%-704萬 | -94.08%56.2萬 | -189.74%-615.2萬 | 546.80%1,201.9萬 | -288.23%-598萬 | -68.71%67.5萬 | -60.37%949.9萬 | -12.45%685.5萬 |
| -存貨(增)減 | 49.72%212.6萬 | -56.29%-373.7萬 | -118.19%-171.1萬 | -62.05%448.4萬 | -273.25%-395萬 | -89.87%142萬 | 39.74%-239.1萬 | 1,912.14%940.5萬 | 176.34%1,181.6萬 | 204.16%228萬 |
| -應付款項及應計費用(減)增 | 578.05%501萬 | 149.76%83.8萬 | -66.56%-361.6萬 | 179.27%995.1萬 | 1,797.60%1,485.4萬 | -114.57%-104.8萬 | -131.76%-168.4萬 | 91.02%-217.1萬 | -161.23%-1,255.4萬 | -102.81%-87.5萬 |
| -其他流動資產變化 | -51.95%48.1萬 | 14.42%182.5萬 | -80.20%41.7萬 | 200.32%93.1萬 | -28.13%-377.1萬 | 420.83%100.1萬 | 445.24%159.5萬 | -47.70%210.6萬 | -95.97%31萬 | 41.16%-294.3萬 |
| -其他營運資本變化 | ---- | ---- | -11.31%-157.5萬 | -11.25%-596.5萬 | -14.32%-154.1萬 | ---- | ---- | -15.42%-141.5萬 | -4.56%-536.2萬 | -1.43%-134.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 22.71%2,278.4萬 | 93.82%-84.8萬 | -1,375.79%-1,823.1萬 | -115.99%-352.1萬 | -182.99%-979萬 | -19.73%1,856.8萬 | -231.46%-1,372.8萬 | 106.12%142.9萬 | 264.11%2,202.5萬 | 180.26%1,179.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -1,694.51%-163.3萬 | 55.00%-272.4萬 | -29.24%-781萬 | 59.23%-1,346.6萬 | 74.02%-127.8萬 | 98.63%-9.1萬 | 27.64%-605.4萬 | 53.88%-604.3萬 | 12.30%-3,303.1萬 | 60.67%-492萬 |
| 固定資產交易的淨現金流 | -232.59%-163.3萬 | 89.60%-48.4萬 | 88.54%-53.2萬 | 62.53%-1,106.6萬 | 74.02%-127.8萬 | 92.61%-49.1萬 | 44.37%-465.4萬 | 51.65%-464.3萬 | 21.76%-2,953.1萬 | 60.67%-492萬 |
| 業務交易的淨現金流 | --0 | -60.00%-224萬 | -419.86%-727.8萬 | 20.00%-280萬 | --0 | --0 | ---140萬 | 60.00%-140萬 | 76.17%-350萬 | --0 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | --40萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -1,694.51%-163.3萬 | 55.00%-272.4萬 | -29.24%-781萬 | 59.23%-1,346.6萬 | 74.02%-127.8萬 | 98.63%-9.1萬 | 27.64%-605.4萬 | 53.88%-604.3萬 | 12.30%-3,303.1萬 | 60.67%-492萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -120.43%-1,850.3萬 | 12.60%689.2萬 | 1,309.70%1,700.1萬 | 10.87%771.8萬 | 134.70%878.5萬 | -24.93%-839.4萬 | 278.82%612.1萬 | -90.97%120.6萬 | -63.39%696.1萬 | -85.27%374.3萬 |
| 債務發行/償還的淨現金流 | -125.19%-1,818.4萬 | 11.96%720.7萬 | 1,038.26%1,731.3萬 | -28.75%898.7萬 | 57.86%910.4萬 | -26.17%-807.5萬 | 405.51%643.7萬 | -90.09%152.1萬 | -52.89%1,261.4萬 | -81.53%576.7萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -177.28%-367.4萬 | -206.81%-99.1萬 |
| 現金股利支付 | 0.00%-31.9萬 | 0.32%-31.5萬 | 0.95%-31.2萬 | -0.32%-126.9萬 | 0.00%-31.9萬 | 0.00%-31.9萬 | -0.32%-31.6萬 | -0.96%-31.5萬 | 0.00%-126.5萬 | 0.00%-31.9萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.19%-71.4萬 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -120.43%-1,850.3萬 | 12.60%689.2萬 | 1,309.70%1,700.1萬 | 10.87%771.8萬 | 134.70%878.5萬 | -24.93%-839.4萬 | 278.82%612.1萬 | -90.97%120.6萬 | -63.39%696.1萬 | -85.27%374.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 7.32%3,049.1萬 | -35.42%2,717.1萬 | -20.38%3,621.1萬 | -8.17%4,548萬 | 10.42%3,849.4萬 | 13.24%2,841.1萬 | 59.15%4,207.2萬 | -8.17%4,548萬 | -20.28%4,952.5萬 | 7.55%3,486.1萬 |
| 當期現金流變化 | -73.74%264.8萬 | 124.30%332萬 | -165.26%-904萬 | -129.15%-926.9萬 | -121.50%-228.3萬 | 3.19%1,008.3萬 | -914.93%-1,366.1萬 | 85.24%-340.8萬 | 67.90%-404.5萬 | -37.94%1,061.9萬 |
| 期末現金流 | -13.91%3,313.9萬 | 7.32%3,049.1萬 | -35.42%2,717.1萬 | -20.38%3,621.1萬 | -20.38%3,621.1萬 | 10.42%3,849.4萬 | 13.24%2,841.1萬 | 59.15%4,207.2萬 | -8.17%4,548萬 | -8.17%4,548萬 |
| 自由現金流 | 17.01%2,115.1萬 | 92.75%-133.2萬 | -483.79%-1,876.3萬 | -94.34%-1,458.7萬 | -260.97%-1,106.8萬 | 9.62%1,807.7萬 | -985.03%-1,838.2萬 | 90.25%-321.4萬 | 76.32%-750.6萬 | 182.82%687.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |