Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 7.76%3.01億 | 4.41%2.83億 | 4.84%2.77億 | 14.02%11.12億 | 19.30%2.97億 | 12.41%2.8億 | 11.49%2.71億 | 12.73%2.64億 | -1.83%9.75億 | 10.18%2.49億 |
| 營業收入 | 7.76%3.01億 | 4.41%2.83億 | 4.84%2.77億 | 14.02%11.12億 | 19.30%2.97億 | 12.41%2.8億 | 11.49%2.71億 | 12.73%2.64億 | -1.83%9.75億 | 10.18%2.49億 |
| 主營業務成本 | 9.53%1.63億 | 13.00%1.66億 | 3.52%1.55億 | 12.23%5.94億 | 8.49%1.48億 | 14.07%1.49億 | 12.54%1.47億 | 13.97%1.5億 | 3.73%5.29億 | 13.04%1.37億 |
| 毛利 | 5.74%1.38億 | -5.77%1.17億 | 6.56%1.22億 | 16.14%5.18億 | 32.47%1.49億 | 10.56%1.31億 | 10.28%1.24億 | 11.14%1.14億 | -7.70%4.46億 | 6.89%1.12億 |
| 營業費用 | -3.06%3,622.6萬 | -0.75%3,710.1萬 | -3.74%3,545.1萬 | 6.26%1.51億 | 10.35%3,946.9萬 | 4.03%3,736.8萬 | 4.52%3,738.3萬 | 6.16%3,682.8萬 | 2.40%1.42億 | 2.21%3,576.7萬 |
| 銷售和管理費用 | -3.06%3,622.6萬 | -0.75%3,710.1萬 | -3.74%3,545.1萬 | 6.26%1.51億 | 10.35%3,946.9萬 | 4.03%3,736.8萬 | 4.52%3,738.3萬 | 6.16%3,682.8萬 | 2.40%1.42億 | 2.21%3,576.7萬 |
| -銷售費用 | 18.17%751.9萬 | 5.24%673萬 | 0.64%643.2萬 | 9.05%2,575.8萬 | 13.26%660.9萬 | 3.41%636.3萬 | 6.30%639.5萬 | 13.78%639.1萬 | -4.03%2,362.1萬 | 3.09%583.5萬 |
| -管理費用 | -7.41%2,870.7萬 | -1.99%3,037.1萬 | -4.66%2,901.9萬 | 5.71%1.25億 | 9.78%3,286萬 | 4.16%3,100.5萬 | 4.15%3,098.8萬 | 4.69%3,043.7萬 | 3.79%1.19億 | 2.05%2,993.2萬 |
| 營業利潤 | 9.27%1.02億 | -7.93%7,977.2萬 | 11.45%8,653.5萬 | 20.76%3.67億 | 42.83%1.09億 | 13.42%9,318萬 | 12.96%8,664.5萬 | 13.67%7,764.3萬 | -11.77%3.04億 | 9.23%7,642.8萬 |
| 淨非營業利息收入(費用) | -28.07%41萬 | -66.39%-20.3萬 | 60.78%-11.1萬 | 144.14%100.2萬 | 75.47%83.7萬 | 374.04%57萬 | 87.88%-12.2萬 | 81.53%-28.3萬 | 76.30%-227萬 | 126.89%47.7萬 |
| 利息收入 | -5.09%262.8萬 | -4.63%197.6萬 | 9.28%194.3萬 | 52.55%961.2萬 | 18.39%299.3萬 | 32.55%276.9萬 | 78.62%207.2萬 | 239.31%177.8萬 | 1,792.19%630.1萬 | 787.02%252.8萬 |
| 利息費用 | 0.86%221.8萬 | -0.68%217.9萬 | -0.34%205.4萬 | 0.46%861萬 | 5.12%215.6萬 | -4.27%219.9萬 | 1.25%219.4萬 | 0.24%206.1萬 | -13.53%857.1萬 | -0.39%205.1萬 |
| 其他淨收入(費用) | -39.45%2,121.7萬 | 1,092.03%4,128萬 | -65.13%1,091.8萬 | -11.47%7,292.1萬 | -91.39%311萬 | 479.06%3,503.9萬 | -79.05%346.3萬 | 32.26%3,130.9萬 | 463.14%8,237萬 | 144.29%3,612萬 |
| 出售證券收益 | -41.87%2,066萬 | 1,092.03%4,128萬 | -65.13%1,091.8萬 | -10.31%7,342.5萬 | -91.39%311萬 | 540.88%3,554.3萬 | -79.05%346.3萬 | 32.26%3,130.9萬 | 446.94%8,186.5萬 | 144.29%3,612萬 |
| 其他非經營收入(費用) | 210.52%55.7萬 | ---- | ---- | -199.80%-50.4萬 | --0 | -199.80%-50.4萬 | ---- | ---- | -44.69%50.5萬 | --0 |
| 稅前利潤 | -4.15%1.23億 | 34.30%1.21億 | -10.42%9,734.2萬 | 14.82%4.41億 | 0.07%1.13億 | 46.35%1.29億 | -2.42%8,998.6萬 | 20.15%1.09億 | 23.04%3.84億 | 36.20%1.13億 |
| 所得稅 | 50.27%3,697.3萬 | 32.68%2,486.1萬 | -8.91%2,000.7萬 | 26.45%9,090.1萬 | 26.55%2,559.4萬 | 68.87%2,460.4萬 | 1.58%1,873.8萬 | 17.79%2,196.5萬 | 13.30%7,188.8萬 | 21.19%2,022.5萬 |
| 除稅後利潤 | -17.00%8,647.3萬 | 34.72%9,598.8萬 | -10.81%7,733.5萬 | 12.14%3.5億 | -5.70%8,751.4萬 | 41.89%1.04億 | -3.43%7,124.8萬 | 20.76%8,670.4萬 | 25.53%3.12億 | 39.98%9,280萬 |
| 持續經營利潤 | -17.00%8,647.3萬 | 34.72%9,598.8萬 | -10.81%7,733.5萬 | 12.14%3.5億 | -5.70%8,751.4萬 | 41.89%1.04億 | -3.43%7,124.8萬 | 20.76%8,670.4萬 | 25.53%3.12億 | 39.98%9,280萬 |
| 歸屬於少數股東的淨利潤 | -37.03%1,964.3萬 | 107.93%2,843.3萬 | -40.51%1,619.6萬 | 0.43%8,990.3萬 | -36.49%1,781.1萬 | 53.87%3,119.5萬 | -32.14%1,367.4萬 | 29.34%2,722.3萬 | 115.03%8,951.5萬 | 107.93%2,804.4萬 |
| 歸屬於母公司的淨利潤 | -8.44%6,683萬 | 17.34%6,755.5萬 | 2.79%6,113.9萬 | 16.85%2.6億 | 7.64%6,970.3萬 | 37.32%7,299萬 | 7.36%5,757.4萬 | 17.20%5,948.1萬 | 7.51%2.22億 | 22.63%6,475.6萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | -9.62%558.2萬 | 9.92%597.4萬 | 33.55%729.7萬 | 12.19%2,230.3萬 | 2.53%623.5萬 | 31.66%617.6萬 | 6.57%543.5萬 | 10.34%546.4萬 | -12.81%1,988萬 | 47.38%608.1萬 |
| 歸屬於普通股股東的淨利潤 | -8.33%6,124.8萬 | 18.11%6,158.1萬 | -0.32%5,384.2萬 | 17.31%2.37億 | 8.17%6,346.8萬 | 37.86%6,681.4萬 | 7.45%5,213.9萬 | 17.94%5,401.7萬 | 10.03%2.02億 | 20.53%5,867.5萬 |
| 基本每股收益 | -9.71%0.93 | 17.50%0.94 | -2.38%0.82 | 14.73%3.66 | 5.43%0.97 | 35.53%1.03 | 5.26%0.8 | 16.67%0.84 | 8.50%3.19 | 21.05%0.92 |
| 稀釋每股收益 | -9.71%0.93 | 17.50%0.94 | -2.38%0.82 | 14.73%3.66 | 5.43%0.97 | 35.53%1.03 | 5.26%0.8 | 16.67%0.84 | 8.50%3.19 | 21.05%0.92 |
| 每股派息 | 2.82%0.73 | 11.48%0.68 | 23.53%0.84 | 22.08%2.82 | 26.15%0.82 | 16.39%0.71 | 22.00%0.61 | 23.64%0.68 | -21.69%2.31 | 16.07%0.65 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |