Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 116.92%1,252.3萬 | 11.27%677.1萬 | -27.50%290.2萬 | -53.02%436.2萬 | -53.02%436.2萬 | -20.81%577.3萬 | 10.86%608.5萬 | -74.92%400.3萬 | -33.07%928.4萬 | -33.07%928.4萬 |
| -現金和現金等價物 | 116.92%1,252.3萬 | 11.27%677.1萬 | -27.50%290.2萬 | -53.02%436.2萬 | -53.02%436.2萬 | -20.81%577.3萬 | 10.86%608.5萬 | -74.92%400.3萬 | -33.07%928.4萬 | -33.07%928.4萬 |
| 應收款項 | 1.20%2,632萬 | 75.87%4,019.6萬 | 19.14%3,171萬 | -1.93%3,126.4萬 | -1.93%3,126.4萬 | -31.93%2,600.7萬 | -28.28%2,285.5萬 | 12.06%2,661.5萬 | -8.73%3,187.8萬 | -8.73%3,187.8萬 |
| -應收賬款 | 1.33%2,620.1萬 | 76.57%4,007.7萬 | 19.31%3,156.1萬 | -1.77%3,111.5萬 | -1.77%3,111.5萬 | -31.91%2,585.8萬 | -28.24%2,269.8萬 | 12.27%2,645.2萬 | -6.70%3,167.6萬 | -6.70%3,167.6萬 |
| -應收稅費 | -20.13%11.9萬 | -24.20%11.9萬 | -5.10%14.9萬 | -5.10%14.9萬 | -5.10%14.9萬 | -5.10%14.9萬 | 0.00%15.7萬 | 0.00%15.7萬 | -83.59%15.7萬 | -83.59%15.7萬 |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.82%6,000 | 125.00%4.5萬 | 125.00%4.5萬 |
| 預付費用 | 9.06%333.5萬 | -6.96%197.8萬 | -22.83%206.5萬 | -26.51%214萬 | -26.51%214萬 | -23.40%305.8萬 | -52.21%212.6萬 | -43.82%267.6萬 | -10.34%291.2萬 | -10.34%291.2萬 |
| 其他流動資產 | 0.00%246.8萬 | -24.57%246.8萬 | -41.00%246.8萬 | -7.81%246.8萬 | -7.81%246.8萬 | -8.05%246.8萬 | -53.81%327.2萬 | -40.95%418.3萬 | 1,139.35%267.7萬 | 1,139.35%267.7萬 |
| 流動資產合計 | 18.00%4,464.6萬 | 45.43%5,141.3萬 | -9.32%3,914.5萬 | -55.49%4,023.4萬 | -55.49%4,023.4萬 | -55.02%3,783.4萬 | -58.10%3,535.2萬 | -48.59%4,316.8萬 | 14.87%9,039.9萬 | 14.87%9,039.9萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -17.20%216.7萬 | -19.03%225.9萬 | 521.26%236.7萬 | 393.65%248.8萬 | 393.65%248.8萬 | 313.43%261.7萬 | 266.14%279萬 | -57.29%38.1萬 | -54.47%50.4萬 | -54.47%50.4萬 |
| -固定資產 | -7.18%407萬 | -7.89%414.7萬 | 108.08%422.4萬 | 106.33%430.4萬 | 106.33%430.4萬 | 105.00%438.5萬 | 105.66%450.2萬 | -9.25%203萬 | -11.46%208.6萬 | -11.46%208.6萬 |
| -累計折舊 | -7.64%-190.3萬 | -10.28%-188.8萬 | -12.61%-185.7萬 | -14.79%-181.6萬 | -14.79%-181.6萬 | -17.40%-176.8萬 | -19.97%-171.2萬 | -22.60%-164.9萬 | -26.66%-158.2萬 | -26.66%-158.2萬 |
| 商譽及其他無形資產 | 1.35%7,440.7萬 | -0.64%7,396.5萬 | -3.98%7,298.6萬 | -6.70%7,347.9萬 | -6.70%7,347.9萬 | -23.56%7,341.8萬 | -25.98%7,444.4萬 | -28.54%7,600.9萬 | -27.51%7,875.5萬 | -27.51%7,875.5萬 |
| -商譽 | 0.00%4,257.5萬 | 0.00%4,257.5萬 | 0.00%4,257.5萬 | 0.00%4,257.5萬 | 0.00%4,257.5萬 | 0.00%4,257.5萬 | 3.01%4,257.5萬 | 3.01%4,257.5萬 | 8.21%4,257.5萬 | 8.21%4,257.5萬 |
| -其他無形資產 | 3.21%3,183.2萬 | -1.50%3,139萬 | -9.04%3,041.1萬 | -14.58%3,090.4萬 | -14.58%3,090.4萬 | -42.32%3,084.3萬 | -46.21%3,186.9萬 | -48.59%3,343.4萬 | -47.79%3,618萬 | -47.79%3,618萬 |
| 長期應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9萬 | --9萬 |
| 長期預付費用 | ---- | ---- | ---- | -78.55%15.1萬 | -78.55%15.1萬 | ---- | ---- | ---- | -23.81%70.4萬 | -23.81%70.4萬 |
| 其他非流動資產 | -60.67%14萬 | -81.37%14.4萬 | -79.95%14.7萬 | ---- | ---- | -65.80%35.6萬 | -24.59%77.3萬 | -28.49%73.3萬 | 8,430.56%1,842.6萬 | 8,430.56%1,842.6萬 |
| 非流動資產合計 | 0.42%7,671.4萬 | -2.10%7,636.8萬 | -2.10%7,550萬 | -22.71%7,611.8萬 | -22.71%7,611.8萬 | -28.92%7,639.1萬 | -32.00%7,800.7萬 | -36.12%7,712.3萬 | -21.23%9,847.9萬 | -21.23%9,847.9萬 |
| 總資產 | 6.25%1.21億 | 12.72%1.28億 | -4.69%1.15億 | -38.40%1.16億 | -38.40%1.16億 | -40.38%1.14億 | -43.06%1.13億 | -41.24%1.2億 | -7.29%1.89億 | -7.29%1.89億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -47.73%383.9萬 | -35.37%520.5萬 | -41.34%692萬 | -24.73%807.4萬 | -24.73%807.4萬 | -58.33%734.5萬 | -59.61%805.3萬 | -44.95%1,179.7萬 | -42.65%1,072.7萬 | -42.65%1,072.7萬 |
| -應付賬款 | -52.29%200萬 | -32.37%336.6萬 | -58.91%361.5萬 | -37.92%484.4萬 | -37.92%484.4萬 | -63.01%419.2萬 | -63.92%497.7萬 | -43.09%879.7萬 | -39.34%780.3萬 | -39.34%780.3萬 |
| -其他應付款 | -41.67%183.9萬 | -40.21%183.9萬 | 10.17%330.5萬 | 10.47%323萬 | 10.47%323萬 | -49.90%315.3萬 | -49.92%307.6萬 | -49.75%300萬 | -49.96%292.4萬 | -49.96%292.4萬 |
| 應計費用 | -60.67%887.9萬 | -37.35%1,644.8萬 | -59.94%1,073.2萬 | -60.05%1,057萬 | -60.05%1,057萬 | -12.39%2,257.3萬 | 13.45%2,625.5萬 | 24.79%2,678.8萬 | 20.37%2,645.6萬 | 20.37%2,645.6萬 |
| 現行撥備 | 151.04%24.1萬 | 483.97%76.5萬 | 1,404.55%66.2萬 | 834.78%43萬 | 834.78%43萬 | -87.20%9.6萬 | -85.28%13.1萬 | -95.32%4.4萬 | -94.56%4.6萬 | -94.56%4.6萬 |
| 短期借款與租賃負債 | -99.66%38萬 | ---- | -99.88%13.7萬 | -99.51%64.4萬 | -99.51%64.4萬 | 155.96%1.11億 | 5.79%1.24億 | 6.23%1.18億 | 14.33%1.31億 | 14.33%1.31億 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | 156.46%1.1億 | 5.29%1.23億 | 6.44%1.18億 | 13.29%1.3億 | 13.29%1.3億 |
| -短期租賃負債 | -61.77%38萬 | --0 | -43.39%13.7萬 | -61.80%64.4萬 | -61.80%64.4萬 | 111.04%99.4萬 | 134.43%106.9萬 | -45.25%24.2萬 | 294.85%168.6萬 | 294.85%168.6萬 |
| 遞延負債 | -40.98%447萬 | -55.29%479.3萬 | -57.72%523萬 | -62.52%634.9萬 | -62.52%634.9萬 | -88.12%757.4萬 | -83.95%1,071.9萬 | -79.58%1,237萬 | -71.15%1,693.8萬 | -71.15%1,693.8萬 |
| 其他流動負債 | ---- | -98.98%100萬 | -2.82%9,608.6萬 | 90.99%9,618.9萬 | 90.99%9,618.9萬 | 9,457.67%9,844.4萬 | 9,960.21%9,758.4萬 | 9,227.74%9,887.4萬 | 4,384.68%5,036.3萬 | 4,384.68%5,036.3萬 |
| 流動負債總額 | -92.80%1,780.9萬 | -89.43%2,821.1萬 | -55.34%1.2億 | -48.20%1.22億 | -48.20%1.22億 | 62.30%2.47億 | 16.50%2.67億 | 23.67%2.68億 | 9.09%2.36億 | 9.09%2.36億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 3,638.19%1.13億 | 5,397.00%1.15億 | --1.2億 | --1.23億 | --1.23億 | -96.34%301.1萬 | 1,622.13%210.1萬 | ---- | --0 | --0 |
| -長期借款 | 9,948.27%1.11億 | --1.13億 | --1.18億 | --1.21億 | --1.21億 | -98.66%110萬 | ---- | ---- | ---- | ---- |
| -長期租賃負債 | 6.02%202.6萬 | 11.47%234.2萬 | --218.2萬 | --196.4萬 | --196.4萬 | --191.1萬 | 1,622.13%210.1萬 | ---- | --0 | --0 |
| 遞延負債 | 15.92%121.6萬 | 3.95%123.8萬 | -18.18%102.6萬 | 5.61%120.5萬 | 5.61%120.5萬 | -93.06%104.9萬 | -93.24%119.1萬 | -94.22%125.4萬 | -94.34%114.1萬 | -94.34%114.1萬 |
| 可轉換優先證券 | 0.00%16.8萬 | 0.00%16.8萬 | 0.00%16.8萬 | 0.00%16.8萬 | 0.00%16.8萬 | 0.00%16.8萬 | -98.56%16.8萬 | -98.72%16.8萬 | -98.72%16.8萬 | -98.72%16.8萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | -93.93%4.6萬 | -96.43%16.9萬 | -95.41%24.4萬 | -89.37%40.6萬 | -89.37%40.6萬 |
| 非流動負債總額 | 2,565.91%1.14億 | 3,121.22%1.17億 | 7,162.55%1.21億 | 949.81%1.24億 | 949.81%1.24億 | -95.66%427.4萬 | -89.37%362.9萬 | -95.89%166.6萬 | -70.00%1,185.2萬 | -70.00%1,185.2萬 |
| 總負債 | -47.66%1.32億 | -46.37%1.45億 | -10.78%2.41億 | -0.48%2.47億 | -0.48%2.47億 | 0.34%2.52億 | 2.77%2.71億 | 4.83%2.7億 | -3.12%2.48億 | -3.12%2.48億 |
| 所有者權益 | ||||||||||
| 股本 | 0.21%47.5萬 | 61.02%47.5萬 | 61.56%47.5萬 | 100.42%47.5萬 | 100.42%47.5萬 | 100.00%47.4萬 | 34.70%29.5萬 | 35.48%29.4萬 | 30.22%23.7萬 | 30.22%23.7萬 |
| -普通股股本 | 0.21%47.5萬 | 61.02%47.5萬 | 61.56%47.5萬 | 100.42%47.5萬 | 100.42%47.5萬 | 100.00%47.4萬 | 34.70%29.5萬 | 35.48%29.4萬 | 30.22%23.7萬 | 30.22%23.7萬 |
| 留存收益 | 26.00%-3.6億 | 25.19%-3.67億 | 1.38%-4.75億 | -26.60%-4.79億 | -26.60%-4.79億 | -30.33%-4.86億 | -35.44%-4.9億 | -40.75%-4.82億 | -17.20%-3.79億 | -17.20%-3.79億 |
| 資本公積 | 0.20%3.49億 | 4.87%3.49億 | 4.99%3.49億 | 9.12%3.49億 | 9.12%3.49億 | 11.06%3.48億 | 11.82%3.33億 | 14.72%3.32億 | 17.98%3.19億 | 17.98%3.19億 |
| 股東權益總額 | 92.44%-1,039萬 | 88.98%-1,732.8萬 | 15.67%-1.26億 | -120.91%-1.3億 | -120.91%-1.3億 | -132.03%-1.37億 | -144.90%-1.57億 | -183.79%-1.5億 | -13.13%-5,899.5萬 | -13.13%-5,899.5萬 |
| 總權益 | 92.44%-1,039萬 | 88.98%-1,732.8萬 | 15.67%-1.26億 | -120.91%-1.3億 | -120.91%-1.3億 | -132.03%-1.37億 | -144.90%-1.57億 | -183.79%-1.5億 | -13.13%-5,899.5萬 | -13.13%-5,899.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |