Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Tempus AI
TEM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 33.39%1.15億 | 8.60%9,594.3萬 | -7.57%9,820.4萬 | -65.23%6,233萬 | -65.23%6,233萬 | -58.89%8,592萬 | -61.17%8,834.6萬 | -57.48%1.06億 | -34.36%1.79億 | -34.36%1.79億 |
| -現金和現金等價物 | 1.47%3,040.2萬 | 220.38%6,194萬 | 155.93%4,828.7萬 | -61.13%1,750.5萬 | -61.13%1,750.5萬 | -60.83%2,996.3萬 | -86.30%1,933.3萬 | -89.85%1,886.7萬 | -76.37%4,503.4萬 | -76.37%4,503.4萬 |
| -短期投資 | 50.48%8,420.4萬 | -50.73%3,400.3萬 | -42.87%4,991.7萬 | -66.60%4,482.5萬 | -66.60%4,482.5萬 | -57.77%5,595.7萬 | -20.13%6,901.3萬 | 36.53%8,737.9萬 | 62.70%1.34億 | 62.70%1.34億 |
| 應收款項 | 59.23%1,107.1萬 | -89.19%130.6萬 | -39.55%149萬 | -40.27%134.8萬 | -40.27%134.8萬 | 364.46%695.3萬 | 11.99%1,207.6萬 | -76.40%246.5萬 | -59.92%225.7萬 | -59.92%225.7萬 |
| -應收票據 | 78.32%1,016.4萬 | ---- | ---- | --0 | --0 | --570萬 | 9.43%987.2萬 | -94.10%52.2萬 | --50.5萬 | --50.5萬 |
| -應收稅費 | -27.61%90.7萬 | -40.74%130.6萬 | -23.31%149萬 | -23.06%134.8萬 | -23.06%134.8萬 | -16.30%125.3萬 | 25.09%220.4萬 | 21.82%194.3萬 | -68.89%175.2萬 | -68.89%175.2萬 |
| 預付費用 | -24.52%398.7萬 | 158.66%410.5萬 | 95.30%490萬 | 75.50%567.2萬 | 75.50%567.2萬 | 12.50%528.2萬 | -48.14%158.7萬 | -55.37%250.9萬 | -51.47%323.2萬 | -51.47%323.2萬 |
| 受限制現金 | --0 | --0 | 100.00%1,000萬 | --1,000萬 | --1,000萬 | --1,500萬 | --1,500萬 | --500萬 | --0 | --0 |
| 其他流動資產 | 9.03%100.2萬 | 47.61%132.7萬 | 8.13%138.4萬 | -8.39%77.5萬 | -8.39%77.5萬 | 43.82%91.9萬 | -37.35%89.9萬 | -35.42%128萬 | -51.52%84.6萬 | -51.52%84.6萬 |
| 流動資產合計 | 14.54%1.31億 | -12.91%1.03億 | -1.30%1.16億 | -56.83%8,012.5萬 | -56.83%8,012.5萬 | -47.15%1.14億 | -51.43%1.18億 | -56.15%1.18億 | -35.37%1.86億 | -35.37%1.86億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 199.00%567.2萬 | 197.60%570.2萬 | 174.55%558.7萬 | 75.54%386.9萬 | 75.54%386.9萬 | -15.69%189.7萬 | -20.50%191.6萬 | -21.82%203.5萬 | 90.99%220.4萬 | 90.99%220.4萬 |
| -固定資產 | 237.64%640.5萬 | 229.44%631.2萬 | 200.00%610.5萬 | 81.04%426.7萬 | 81.04%426.7萬 | -15.69%189.7萬 | -20.50%191.6萬 | -21.82%203.5萬 | 104.25%235.7萬 | 104.25%235.7萬 |
| -累計折舊 | ---73.3萬 | ---61萬 | ---51.8萬 | -160.13%-39.8萬 | -160.13%-39.8萬 | ---- | ---- | ---- | ---15.3萬 | ---15.3萬 |
| 商譽及其他無形資產 | --1,474萬 | --966.9萬 | --827.6萬 | 101.86%357.7萬 | 101.86%357.7萬 | ---- | ---- | ---- | --177.2萬 | --177.2萬 |
| -商譽 | --33.1萬 | --33.1萬 | --33.1萬 | --33.1萬 | --33.1萬 | ---- | ---- | ---- | --0 | --0 |
| -其他無形資產 | --1,440.9萬 | --933.8萬 | --794.5萬 | 83.18%324.6萬 | 83.18%324.6萬 | ---- | ---- | ---- | --177.2萬 | --177.2萬 |
| 投資和預付款 | 11.68%8,836萬 | -24.34%7,076.3萬 | -47.05%6,513.2萬 | -22.58%7,096.6萬 | -22.58%7,096.6萬 | 5.25%7,912萬 | 2,243.32%9,352.2萬 | 2,004.21%1.23億 | 1,256.97%9,166.3萬 | 1,256.97%9,166.3萬 |
| 長期應收票據 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 1,112.12%1,400萬 | 55.59%1,129.9萬 | 55.59%1,129.9萬 |
| 其他非流動資產 | -84.27%38.2萬 | -84.00%38.9萬 | -93.56%81萬 | -10.34%85萬 | -10.34%85萬 | -21.85%242.8萬 | -25.56%243.2萬 | 295.41%1,257.4萬 | -69.66%94.8萬 | -69.66%94.8萬 |
| 非流動資產合計 | 30.81%1.09億 | -11.59%8,652.3萬 | -47.37%7,980.5萬 | -26.53%7,926.2萬 | -26.53%7,926.2萬 | -9.69%8,344.5萬 | 804.11%9,787萬 | 1,086.02%1.52億 | 489.67%1.08億 | 489.67%1.08億 |
| 總資產 | 21.42%2.4億 | -12.32%1.89億 | -27.25%1.96億 | -45.69%1.59億 | -45.69%1.59億 | -35.92%1.98億 | -14.91%2.16億 | -4.13%2.69億 | -3.92%2.93億 | -3.92%2.93億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 6.93%541.3萬 | -0.84%412.5萬 | -38.06%281.1萬 | -47.13%280.4萬 | -47.13%280.4萬 | -20.82%506.2萬 | -10.86%416萬 | -33.24%453.8萬 | 14.73%530.4萬 | 14.73%530.4萬 |
| -應付賬款 | 10.04%537萬 | 5.90%403.9萬 | -29.61%270.5萬 | -42.99%261.6萬 | -42.99%261.6萬 | -11.37%488萬 | -1.17%381.4萬 | -21.81%384.3萬 | 91.29%458.9萬 | 91.29%458.9萬 |
| -應付稅費 | -76.37%4.3萬 | -75.14%8.6萬 | -84.75%10.6萬 | -73.71%18.8萬 | -73.71%18.8萬 | -79.48%18.2萬 | -57.18%34.6萬 | -63.07%69.5萬 | -67.85%71.5萬 | -67.85%71.5萬 |
| 應計費用 | -6.78%993.4萬 | 21.58%1,400.7萬 | -14.50%799.8萬 | -32.13%912.2萬 | -32.13%912.2萬 | -8.59%1,065.7萬 | 3.45%1,152.1萬 | -16.05%935.4萬 | -6.51%1,344萬 | -6.51%1,344萬 |
| 短期借款與租賃負債 | -80.02%53.2萬 | 2,660.25%659.7萬 | 5,957.79%1,478.1萬 | 3,478.55%984.1萬 | 3,478.55%984.1萬 | 811.99%266.3萬 | -25.78%23.9萬 | -23.03%24.4萬 | 52.78%27.5萬 | 52.78%27.5萬 |
| -短期借款 | ---- | --616萬 | --1,449.4萬 | --936.4萬 | --936.4萬 | --240.6萬 | ---- | ---- | ---- | ---- |
| -短期租賃負債 | 107.00%53.2萬 | 82.85%43.7萬 | 17.62%28.7萬 | 73.45%47.7萬 | 73.45%47.7萬 | -11.99%25.7萬 | -25.78%23.9萬 | -23.03%24.4萬 | 52.78%27.5萬 | 52.78%27.5萬 |
| 其他流動負債 | -47.26%66.5萬 | -52.55%81.8萬 | 231.93%291.1萬 | 189.19%318.4萬 | 189.19%318.4萬 | -6.66%126.1萬 | -4.22%172.4萬 | -48.32%87.7萬 | 53.34%110.1萬 | 53.34%110.1萬 |
| 流動負債總額 | -15.78%1,654.4萬 | 44.79%2,554.7萬 | 89.84%2,850.1萬 | 24.01%2,495.1萬 | 24.01%2,495.1萬 | -0.26%1,964.3萬 | -1.57%1,764.4萬 | -24.76%1,501.3萬 | 1.12%2,012萬 | 1.12%2,012萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -88.53%242.6萬 | -86.50%261.9萬 | -42.19%1,188.7萬 | -21.21%1,486.5萬 | -21.21%1,486.5萬 | 29.11%2,114.4萬 | 18.37%1,939.3萬 | 25.46%2,056.3萬 | 24.44%1,886.7萬 | 24.44%1,886.7萬 |
| -長期借款 | ---- | ---- | -52.69%930萬 | -20.94%1,413.3萬 | -20.94%1,413.3萬 | 32.34%2,033.6萬 | 21.37%1,855.5萬 | 29.27%1,965.6萬 | 18.26%1,787.7萬 | 18.26%1,787.7萬 |
| -長期租賃負債 | 200.25%242.6萬 | 212.53%261.9萬 | 185.23%258.7萬 | -26.06%73.2萬 | -26.06%73.2萬 | -20.08%80.8萬 | -23.47%83.8萬 | -23.46%90.7萬 | 2,150.00%99萬 | 2,150.00%99萬 |
| 衍生品負債 | --5,743.2萬 | --1,375.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動負債 | -66.30%351萬 | -67.13%335.5萬 | -69.66%312.1萬 | -70.35%301.7萬 | -70.35%301.7萬 | 186.47%1,041.6萬 | 179.75%1,020.8萬 | 175.52%1,028.8萬 | 120.38%1,017.5萬 | 120.38%1,017.5萬 |
| 非流動負債總額 | 100.79%6,336.8萬 | -33.34%1,973.2萬 | -51.35%1,500.8萬 | -38.43%1,788.2萬 | -38.43%1,788.2萬 | 57.70%3,156萬 | 47.77%2,960.1萬 | 53.30%3,085.1萬 | 46.84%2,904.2萬 | 46.84%2,904.2萬 |
| 總負債 | 56.07%7,991.2萬 | -4.16%4,527.9萬 | -5.13%4,350.9萬 | -12.87%4,283.3萬 | -12.87%4,283.3萬 | 28.95%5,120.3萬 | 24.47%4,724.5萬 | 14.44%4,586.4萬 | 23.91%4,916.2萬 | 23.91%4,916.2萬 |
| 所有者權益 | ||||||||||
| 股本 | 42.66%2,677.8萬 | 25.48%2,354.7萬 | 18.93%2,212.1萬 | 1.14%1,878.5萬 | 1.14%1,878.5萬 | 1.07%1,877萬 | 1.04%1,876.5萬 | 0.16%1,860萬 | 0.06%1,857.3萬 | 0.06%1,857.3萬 |
| -普通股股本 | 42.66%2,677.8萬 | 25.48%2,354.7萬 | 18.93%2,212.1萬 | 1.14%1,878.5萬 | 1.14%1,878.5萬 | 1.07%1,877萬 | 1.04%1,876.5萬 | 0.16%1,860萬 | 0.06%1,857.3萬 | 0.06%1,857.3萬 |
| 留存收益 | -23.32%-8.15億 | -18.80%-7.54億 | -25.79%-7.27億 | -27.09%-7億 | -27.09%-7億 | -24.14%-6.61億 | -10.07%-6.35億 | -6.22%-5.78億 | -7.99%-5.51億 | -7.99%-5.51億 |
| 資本公積 | 19.92%9.69億 | 11.48%8.95億 | 9.39%8.76億 | 2.69%8.16億 | 2.69%8.16億 | 1.11%8.08億 | 1.46%8.03億 | 2.25%8.01億 | 2.67%7.95億 | 2.67%7.95億 |
| 不影響留存收益的損益 | -4.01%-2,096.4萬 | -9.16%-2,092.8萬 | -1.18%-1,914.8萬 | 5.11%-1,846.6萬 | 5.11%-1,846.6萬 | -5.48%-2,015.6萬 | 7.91%-1,917.1萬 | 9.11%-1,892.5萬 | 10.33%-1,946萬 | 10.33%-1,946萬 |
| 股東權益總額 | 9.63%1.6億 | -14.39%1.44億 | -31.68%1.52億 | -52.13%1.16億 | -52.13%1.16億 | -45.27%1.46億 | -21.01%1.68億 | -6.03%2.23億 | -6.82%2.43億 | -6.82%2.43億 |
| 非控制性權益 | -73.66%15.7萬 | -70.92%18.7萬 | -69.00%22.1萬 | -81.02%25.7萬 | -81.02%25.7萬 | -73.35%59.6萬 | -79.17%64.3萬 | -81.31%71.3萬 | -73.06%135.4萬 | -73.06%135.4萬 |
| 總權益 | 9.29%1.6億 | -14.60%1.44億 | -31.79%1.52億 | -52.29%1.17億 | -52.29%1.17億 | -45.51%1.46億 | -21.84%1.69億 | -7.22%2.23億 | -8.07%2.44億 | -8.07%2.44億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |