Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -63.36%2,522.6萬 | -67.50%2,982.3萬 | -69.96%3,667萬 | -65.22%5,127.5萬 | -65.22%5,127.5萬 | -60.19%6,885.6萬 | -50.69%9,176.9萬 | -34.35%1.22億 | -26.42%1.47億 | -26.42%1.47億 |
| -現金和現金等價物 | -69.68%2,087.4萬 | -73.06%1,988.8萬 | -66.05%2,642.2萬 | -46.53%4,843.8萬 | -46.53%4,843.8萬 | -37.59%6,885.6萬 | -35.03%7,382.8萬 | -26.01%7,782.1萬 | -5.61%9,058.4萬 | -5.61%9,058.4萬 |
| -短期投資 | --435.2萬 | -44.62%993.5萬 | -76.85%1,024.8萬 | -95.01%283.7萬 | -95.01%283.7萬 | --0 | -75.24%1,794.1萬 | -45.21%4,426.7萬 | -45.55%5,683.5萬 | -45.55%5,683.5萬 |
| 應收款項 | ---- | ---- | ---- | --0 | --0 | --162.8萬 | --162.8萬 | --162.8萬 | 32.68%162.8萬 | 32.68%162.8萬 |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | --162.8萬 | --162.8萬 | --162.8萬 | 32.68%162.8萬 | 32.68%162.8萬 |
| 受限制現金 | ---- | ---- | ---- | ---- | ---- | --837.3萬 | --837.3萬 | ---- | ---- | ---- |
| 其他流動資產 | -42.80%179.9萬 | -51.46%239.5萬 | -35.30%318.3萬 | -37.24%356.6萬 | -37.24%356.6萬 | -43.39%314.5萬 | -18.35%493.4萬 | -28.85%492萬 | -4.70%568.2萬 | -4.70%568.2萬 |
| 流動資產合計 | -67.04%2,702.5萬 | -69.81%3,221.8萬 | -69.02%3,985.3萬 | -64.56%5,484.1萬 | -64.56%5,484.1萬 | -54.06%8,200.2萬 | -44.46%1.07億 | -33.31%1.29億 | -25.44%1.55億 | -25.44%1.55億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -34.74%232.2萬 | -31.81%263.4萬 | -28.82%294.4萬 | -26.71%325.2萬 | -26.71%325.2萬 | -24.91%355.8萬 | -22.83%386.3萬 | -21.52%413.6萬 | -16.53%443.7萬 | -16.53%443.7萬 |
| -固定資產 | -3.99%634.6萬 | -3.85%641.5萬 | -3.30%648.2萬 | -3.31%654.7萬 | -3.31%654.7萬 | -3.16%661萬 | -2.66%667.2萬 | -2.47%670.3萬 | 1.30%677.1萬 | 1.30%677.1萬 |
| -累計折舊 | -31.85%-402.4萬 | -34.60%-378.1萬 | -37.83%-353.8萬 | -41.17%-329.5萬 | -41.17%-329.5萬 | -46.17%-305.2萬 | -52.00%-280.9萬 | -60.14%-256.7萬 | -70.61%-233.4萬 | -70.61%-233.4萬 |
| 其他非流動資產 | 0.00%68.6萬 | 1.02%69.3萬 | 4.37%71.6萬 | -36.42%68.6萬 | -36.42%68.6萬 | -52.95%68.6萬 | -0.87%68.6萬 | -2.42%68.6萬 | 127.16%107.9萬 | 127.16%107.9萬 |
| 非流動資產合計 | -29.12%300.8萬 | -26.86%332.7萬 | -24.10%366萬 | -28.61%393.8萬 | -28.61%393.8萬 | -31.50%424.4萬 | -71.42%454.9萬 | -87.91%482.2萬 | -89.10%551.6萬 | -89.10%551.6萬 |
| 總資產 | -65.18%3,003.3萬 | -68.05%3,554.5萬 | -67.40%4,351.3萬 | -63.32%5,877.9萬 | -63.32%5,877.9萬 | -53.30%8,624.6萬 | -46.53%1.11億 | -42.67%1.33億 | -37.93%1.6億 | -37.93%1.6億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -31.44%26.6萬 | -64.00%17.1萬 | 27.31%86.7萬 | 147.29%31.9萬 | 147.29%31.9萬 | -77.32%38.8萬 | -22.39%47.5萬 | -23.65%68.1萬 | -94.84%12.9萬 | -94.84%12.9萬 |
| -應付賬款 | -31.44%26.6萬 | -64.00%17.1萬 | 27.31%86.7萬 | 147.29%31.9萬 | 147.29%31.9萬 | -77.32%38.8萬 | -22.39%47.5萬 | -23.65%68.1萬 | -94.84%12.9萬 | -94.84%12.9萬 |
| 應計費用 | -93.07%156萬 | -94.61%124.8萬 | -85.21%333.2萬 | -60.45%941.2萬 | -60.45%941.2萬 | -2.44%2,252.1萬 | 28.39%2,316.5萬 | 33.04%2,253.5萬 | 56.68%2,379.8萬 | 56.68%2,379.8萬 |
| 短期借款與租賃負債 | 12.44%45.2萬 | 12.28%43.9萬 | 12.11%42.6萬 | 12.50%41.4萬 | 12.50%41.4萬 | 12.29%40.2萬 | 12.68%39.1萬 | 12.76%38萬 | 12.88%36.8萬 | 12.88%36.8萬 |
| -短期租賃負債 | 12.44%45.2萬 | 12.28%43.9萬 | 12.11%42.6萬 | 12.50%41.4萬 | 12.50%41.4萬 | 12.29%40.2萬 | 12.68%39.1萬 | 12.76%38萬 | 12.88%36.8萬 | 12.88%36.8萬 |
| 流動負債總額 | -89.96%278.7萬 | -88.92%298.1萬 | -78.55%549.2萬 | -54.46%1,313.5萬 | -54.46%1,313.5萬 | -3.04%2,775.1萬 | 24.19%2,690.2萬 | 27.04%2,559.8萬 | 34.57%2,884萬 | 34.57%2,884萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -49.56%46萬 | -43.11%57.8萬 | -38.19%69.1萬 | -34.02%80.3萬 | -34.02%80.3萬 | -30.59%91.2萬 | -27.79%101.6萬 | -25.32%111.8萬 | -23.22%121.7萬 | -23.22%121.7萬 |
| -長期租賃負債 | -49.56%46萬 | -43.11%57.8萬 | -38.19%69.1萬 | -34.02%80.3萬 | -34.02%80.3萬 | -30.59%91.2萬 | -27.79%101.6萬 | -25.32%111.8萬 | -23.22%121.7萬 | -23.22%121.7萬 |
| 非流動負債總額 | -49.56%46萬 | -43.11%57.8萬 | -38.19%69.1萬 | -34.02%80.3萬 | -34.02%80.3萬 | -30.59%91.2萬 | -27.79%101.6萬 | -25.32%111.8萬 | -23.22%121.7萬 | -23.22%121.7萬 |
| 總負債 | -88.67%324.7萬 | -87.25%355.9萬 | -76.86%618.3萬 | -53.63%1,393.8萬 | -53.63%1,393.8萬 | -4.25%2,866.3萬 | 21.02%2,791.8萬 | 23.42%2,671.6萬 | 30.59%3,005.7萬 | 30.59%3,005.7萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 |
| -普通股股本 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 |
| 留存收益 | -9.64%-4.29億 | -16.52%-4.22億 | -23.77%-4.15億 | -31.35%-4.06億 | -31.35%-4.06億 | -38.74%-3.91億 | -45.57%-3.62億 | -52.97%-3.36億 | -61.44%-3.09億 | -61.44%-3.09億 |
| 資本公積 | 1.54%4.56億 | 1.90%4.54億 | 2.31%4.53億 | 2.56%4.51億 | 2.56%4.51億 | 2.60%4.49億 | 2.51%4.46億 | 2.53%4.42億 | 2.59%4.4億 | 2.59%4.4億 |
| 不影響留存收益的損益 | -166.67%-2,000 | 92.11%-3,000 | 97.08%-4,000 | 100.29%1,000 | 100.29%1,000 | 100.44%3,000 | 95.95%-3.8萬 | 86.69%-13.7萬 | 82.16%-34.9萬 | 82.16%-34.9萬 |
| 股東權益總額 | -53.48%2,678.6萬 | -61.62%3,198.6萬 | -65.03%3,733萬 | -65.56%4,484.1萬 | -65.56%4,484.1萬 | -62.79%5,758.3萬 | -54.95%8,333.5萬 | -49.44%1.07億 | -44.63%1.3億 | -44.63%1.3億 |
| 總權益 | -53.48%2,678.6萬 | -61.62%3,198.6萬 | -65.03%3,733萬 | -65.56%4,484.1萬 | -65.56%4,484.1萬 | -62.79%5,758.3萬 | -54.95%8,333.5萬 | -49.44%1.07億 | -44.63%1.3億 | -44.63%1.3億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |