Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 39.32%-1.1億 | -208.00%-8,068.1萬 | 9.25%-1.99億 | 1.33%-5.21億 | -56.49%-1.95億 | -24.33%-1.81億 | 165.90%7,470.3萬 | -52.12%-2.2億 | -25.80%-5.28億 | -33.86%-1.25億 |
| 持續經營淨收入 | -12.59%-1.85億 | -143.25%-1.84億 | -369.05%-1.7億 | 16.82%-5.43億 | -56.98%-2.67億 | 8.49%-1.64億 | 52.99%-7,554.4萬 | 74.67%-3,616萬 | -34.79%-6.53億 | -21.17%-1.7億 |
| 持續經營損益 | 98.47%-69.5萬 | 115.11%1,788.7萬 | 98.93%3,671.1萬 | -653.73%-1.29億 | 280.19%1,669.5萬 | -146,558.06%-4,546.4萬 | -6,263.92%-1.18億 | 411.88%1,845.4萬 | -217.88%-1,707.3萬 | -229.83%-926.5萬 |
| 折舊和攤銷 | -9.10%139.8萬 | -16.33%131.7萬 | -19.55%128.4萬 | -6.45%607.5萬 | -13.75%136.7萬 | -6.16%153.8萬 | -3.85%157.4萬 | -2.27%159.6萬 | -4.09%649.4萬 | -4.52%158.5萬 |
| 其他非現金項目 | 1,570.35%4,332.9萬 | 3,301.18%2,721萬 | 380.64%2,266.2萬 | -23.39%1,711.7萬 | 72.32%1,065.8萬 | -17.39%259.4萬 | -112.83%-85萬 | -26.27%471.5萬 | 125.26%2,234.3萬 | -66.24%618.5萬 |
| 營運資金變化 | -83.52%-393.1萬 | -92.12%1,942.2萬 | 48.42%-1.16億 | 533.62%3,204.2萬 | -41.10%1,294.5萬 | -263.39%-214.2萬 | 1,716.18%2.46億 | -608.13%-2.25億 | -81.99%505.7萬 | 87.09%2,197.9萬 |
| -應收款項(增)減 | -21,885.71%-3,965萬 | -83.65%3,839.7萬 | 52.71%-1.11億 | -119.38%-297.1萬 | -224.13%-424.4萬 | -94.71%18.2萬 | 10,832.68%2.35億 | -3,799.64%-2.34億 | 1.05%1,532.8萬 | -78.63%341.9萬 |
| -存貨(增)減 | ---677.4萬 | ---1,338.9萬 | ---319.3萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -預付費用(增)減 | 147.28%521.8萬 | -604.14%-2,225.8萬 | 85.44%-48.7萬 | -415.10%-1,391.8萬 | 310.51%362.5萬 | -441.83%-1,103.7萬 | -168.73%-316.1萬 | 5.56%-334.5萬 | -135.22%-270.2萬 | -147.85%-172.2萬 |
| -應付款項及應計費用(減)增 | -21.36%1,474.1萬 | -98.05%33.6萬 | 74.98%-243.4萬 | 640.25%3,141.6萬 | -79.83%512.5萬 | 1,770.66%1,874.4萬 | 93.32%1,727.5萬 | 68.72%-972.8萬 | 128.77%424.4萬 | 554.03%2,540.3萬 |
| -其他流動資產變化 | 154.16%74.2萬 | -453.61%-176.1萬 | 257.43%158.7萬 | 199.74%154.2萬 | 165.91%197萬 | -197.09%-137萬 | -3.30%49.8萬 | 191.93%44.4萬 | -114.09%-154.6萬 | -441.21%-298.9萬 |
| -其他流動負債變化 | 454.01%2,478.1萬 | 1,904.67%2,201.7萬 | 151.74%147.5萬 | -22.22%-590.2萬 | 546.37%516.9萬 | -470.03%-700萬 | -2.26%-122萬 | -128.08%-285.1萬 | 22.67%-482.9萬 | 18.79%-115.8萬 |
| -其他營運資本變化 | -79.95%-298.9萬 | -119.24%-392萬 | -110.70%-257.1萬 | 502.26%2,187.5萬 | 233.47%130萬 | -29.77%-166.1萬 | -24.51%-178.8萬 | 1,474.37%2,402.4萬 | -135.63%-543.8萬 | 42.94%-97.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 39.32%-1.1億 | -208.00%-8,068.1萬 | 9.25%-1.99億 | 1.33%-5.21億 | -56.49%-1.95億 | -24.33%-1.81億 | 165.90%7,470.3萬 | -52.12%-2.2億 | -25.80%-5.28億 | -33.86%-1.25億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -88.32%446.4萬 | -527.84%-1,300.2萬 | -107.01%-159.5萬 | 12.49%6,078.1萬 | -4,804.55%-323.7萬 | 1.44%3,822.6萬 | -26.22%303.9萬 | 85.01%2,275.3萬 | -88.08%5,403.3萬 | -100.37%-6.6萬 |
| 固定資產交易的淨現金流 | -243.07%-47萬 | -1,000.00%-59.4萬 | --0 | 28.56%-93.3萬 | 89.20%-4.7萬 | 68.21%-13.7萬 | 87.38%-5.4萬 | -5,691.67%-69.5萬 | 72.91%-130.6萬 | 45.69%-43.5萬 |
| 無形資產交易淨現金流 | -50.47%-240萬 | -88.05%-450萬 | -100.13%-159.5萬 | ---797.5萬 | ---319萬 | ---159.5萬 | ---239.3萬 | ---79.7萬 | --0 | --0 |
| 業務交易的淨現金流 | --0 | ---- | ---- | 72.17%-14萬 | --0 | ---4.2萬 | ---9.8萬 | --0 | ---50.3萬 | ---- |
| 投資產品交易的淨現金流 | -87.42%503.2萬 | -241.62%-790.8萬 | --0 | -20.94%4,414.7萬 | --0 | 4.95%4,000萬 | 22.81%558.4萬 | -111.22%-143.7萬 | -83.55%5,584.2萬 | -98.03%36.9萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -88.32%446.4萬 | -527.84%-1,300.2萬 | -107.01%-159.5萬 | 12.49%6,078.1萬 | -4,804.55%-323.7萬 | 1.44%3,822.6萬 | -26.22%303.9萬 | 85.01%2,275.3萬 | -88.08%5,403.3萬 | -100.37%-6.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -226.45%-89.4萬 | 5,372.14%3.02億 | -78.42%6,032.8萬 | 65.76%7.48億 | 10,578.24%4.74億 | -99.77%70.7萬 | -365.39%-572.9萬 | 86.06%2.8億 | 3,537.91%4.52億 | -170.93%-452.3萬 |
| 債務發行/償還的淨現金流 | ---3億 | --3億 | 595.37%1.16億 | --4.77億 | --5億 | --0 | --0 | ---2,341.7萬 | --0 | --0 |
| 普通股發行/償還的淨現金流 | -107.05%-302.5萬 | 10.86%-199.5萬 | -116.03%-5,005.2萬 | -30.64%3.07億 | 53.34%-140.4萬 | -100.48%-146.1萬 | -1,216.47%-223.8萬 | 119.16%3.12億 | 13,358.83%4.43億 | -168.97%-300.9萬 |
| 職工行使股票期權收到的現金 | 269.93%802萬 | 2,870.54%715.9萬 | 98.48%575.8萬 | -13.27%815.8萬 | 261.88%284.8萬 | -66.64%216.8萬 | 102.52%24.1萬 | 44.91%290.1萬 | 191.75%940.6萬 | 1,280.70%78.7萬 |
| 其他融資活動的淨現金流額 | --2.94億 | 16.32%-312.3萬 | 7.15%-1,137.8萬 | -5,330.59%-4,349.9萬 | -1,095.70%-2,751.3萬 | --0 | -216.27%-373.2萬 | -313.37%-1,225.4萬 | -195.70%-80.1萬 | -217.58%-230.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -226.45%-89.4萬 | 5,372.14%3.02億 | -78.42%6,032.8萬 | 65.76%7.48億 | 10,578.24%4.74億 | -99.77%70.7萬 | -365.39%-572.9萬 | 86.06%2.8億 | 3,537.91%4.52億 | -170.93%-452.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 36.69%7.51億 | 13.66%5.43億 | 73.09%6.83億 | -5.31%3.95億 | -22.18%4.08億 | 69.27%5.5億 | 9.74%4.77億 | -5.31%3.95億 | 5.18%4.17億 | 7.90%5.24億 |
| 當期現金流變化 | 25.16%-1.06億 | 189.33%2.08億 | -269.76%-1.41億 | 1,402.42%2.89億 | 312.79%2.75億 | -171.00%-1.42億 | 165.19%7,201.3萬 | 354.12%8,276.4萬 | -207.96%-2,215.2萬 | -87.82%-1.29億 |
| 期末現金流 | 58.16%6.45億 | 36.69%7.51億 | 13.66%5.43億 | 73.09%6.83億 | 73.09%6.83億 | -22.18%4.08億 | 69.27%5.5億 | 9.74%4.77億 | -5.31%3.95億 | -5.31%3.95億 |
| 自由現金流 | 38.32%-1.12億 | -218.71%-8,577.5萬 | 9.14%-2.01億 | -0.11%-5.3億 | -58.53%-1.99億 | -25.16%-1.82億 | 163.50%7,225.6萬 | -53.14%-2.21億 | -24.24%-5.29億 | -33.19%-1.25億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |