Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -3,863.96%-3,895.7萬 | -306.25%-728萬 | 815.09%2,724.5萬 | 63.35%-638.4萬 | -11.95%-181.7萬 | 698.27%103.5萬 | -283.42%-179.2萬 | 77.05%-381萬 | 60.78%-1,742.1萬 | 67.45%-162.3萬 |
| 持續經營淨收入 | -21.83%-1,534萬 | -338.85%-4,123.9萬 | 18.96%-1,281.3萬 | -6.24%-5,721.8萬 | -412.67%-1,942萬 | -1,965.33%-1,259.1萬 | 71.89%-939.7萬 | 8.69%-1,581萬 | 28.07%-5,385.9萬 | 75.58%-378.8萬 |
| 持續經營損益 | -15.38%-412.6萬 | 568.36%2,448.1萬 | -833.86%-186.4萬 | 116.90%198萬 | 402.04%1,052.9萬 | 79.20%-357.6萬 | -147.34%-522.7萬 | 112.20%25.4萬 | 15.70%-1,171.7萬 | -35.33%-348.6萬 |
| 折舊和攤銷 | -28.94%801.6萬 | -35.79%735.8萬 | -35.02%739.2萬 | -0.44%4,411.9萬 | -7.59%1,000.4萬 | -1.43%1,128萬 | -4.04%1,146萬 | 12.61%1,137.5萬 | 18.68%4,431.4萬 | 8.51%1,082.6萬 |
| 其他非現金項目 | -1,490.27%-3,072.5萬 | -51.99%97.6萬 | 8.25%200.7萬 | -29.59%846.7萬 | -80.77%237萬 | 1,535.06%221萬 | 2,036.19%203.3萬 | 4,411.63%185.4萬 | 888.90%1,202.5萬 | 1,823.09%1,232.7萬 |
| 營運資金變化 | -137.26%-42.1萬 | 21.51%-237.9萬 | 698.69%2,961.1萬 | 21.39%-1,517.7萬 | 60.07%-833萬 | -56.99%113萬 | -132.94%-303.1萬 | 51.86%-494.6萬 | -35.60%-1,930.6萬 | -1,704.50%-2,086萬 |
| -應收款項(增)減 | 553.72%225.5萬 | 61.49%-231.4萬 | -121.13%-429萬 | 37.54%-1,276.4萬 | 72.19%-431.8萬 | -114.34%-49.7萬 | -226.40%-600.9萬 | 70.33%-194萬 | -216.49%-2,043.6萬 | -5,958.11%-1,552.4萬 |
| -存貨(增)減 | --0 | --0 | --599.7萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -預付費用(增)減 | -819.35%-969萬 | 151.49%25.4萬 | 280.00%35.1萬 | -50.27%55.6萬 | 50.66%170.4萬 | 8.74%-105.4萬 | -85.15%10.1萬 | -142.21%-19.5萬 | -20.88%111.8萬 | 49.60%113.1萬 |
| -應付款項及應計費用(減)增 | -129.58%-29.4萬 | -302.80%-79.7萬 | -208.75%-726.8萬 | -223.04%-408萬 | -225.42%-311.3萬 | 649.17%99.4萬 | -90.13%39.3萬 | 20.63%-235.4萬 | 4,581.08%331.6萬 | 424.02%248.2萬 |
| -其他流動資產變化 | -117.39%-36.9萬 | -184.75%-5萬 | -97.09%1萬 | 82.83%242.8萬 | -152.72%-9.7萬 | 7,759.26%212.2萬 | -94.76%5.9萬 | 4,400.00%34.4萬 | 11,166.67%132.8萬 | -86.09%18.4萬 |
| -其他流動負債變化 | 1,565.44%862.7萬 | 177.85%60.1萬 | 26.71%55.5萬 | 78.53%-33.9萬 | 91.64%-52.3萬 | 118.19%51.8萬 | -113.32%-77.2萬 | -74.62%43.8萬 | 62.09%-157.9萬 | -1,005.12%-625.5萬 |
| -其他營運資本變化 | 0.31%-95萬 | -102.28%-7.3萬 | 2,864.81%3,425.6萬 | 67.97%-97.8萬 | 31.10%-198.3萬 | -128.74%-95.3萬 | 692.04%319.7萬 | 58.01%-123.9萬 | 38.22%-305.3萬 | -32.75%-287.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -3,863.96%-3,895.7萬 | -306.25%-728萬 | 815.09%2,724.5萬 | 63.35%-638.4萬 | -11.95%-181.7萬 | 698.27%103.5萬 | -283.42%-179.2萬 | 77.05%-381萬 | 60.81%-1,742.1萬 | 67.70%-162.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -1,272.66%-6,058.9萬 | -223.41%-2,567.9萬 | -59.80%-2,414.2萬 | -349.21%-6,833萬 | -14,653.79%-4,086.8萬 | 46.68%-441.4萬 | 53.76%-794萬 | -243.64%-1,510.8萬 | 81.13%-1,521.1萬 | -107.86%-27.7萬 |
| 固定資產交易的淨現金流 | 32.38%-386.3萬 | -10.73%-363.1萬 | -35.43%-446.5萬 | -2.79%-1,567.8萬 | -13.80%-338.9萬 | -48.39%-571.3萬 | 40.92%-327.9萬 | -14.72%-329.7萬 | -30.62%-1,525.2萬 | -7.43%-297.8萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | -94.28%54.1萬 | ---- | ---- | ---- | ---- | 1,075.37%945萬 | ---- |
| 投資產品交易的淨現金流 | -622.13%-4,555.6萬 | -415.39%-1,569.4萬 | -3,188.58%-1,525.9萬 | -197.91%-1,863.5萬 | -1,567.82%-3,187.2萬 | 1,261.78%872.5萬 | 207.61%497.6萬 | -101.76%-46.4萬 | 150.97%1,903.2萬 | -114.70%-191.1萬 |
| 其他投資活動的淨現金流 | -50.42%-1,117萬 | 34.07%-635.4萬 | 61.06%-441.8萬 | -21.51%-3,455.8萬 | -27.08%-614.8萬 | -101.90%-742.6萬 | -37.69%-963.7萬 | 12.22%-1,134.7萬 | 12.18%-2,844.1萬 | 30.53%-483.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -1,272.66%-6,058.9萬 | -223.41%-2,567.9萬 | -59.80%-2,414.2萬 | -349.21%-6,833萬 | -14,653.79%-4,086.8萬 | 46.68%-441.4萬 | 53.76%-794萬 | -243.64%-1,510.8萬 | 81.35%-1,521.1萬 | -110.89%-27.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 210.72%1.06億 | 65.53%3,476.6萬 | 412.76%442萬 | 91.59%5,565.8萬 | -117.85%-24.3萬 | 6,773.73%3,403.6萬 | 3,244.16%2,100.3萬 | -97.01%86.2萬 | 674.91%2,905萬 | 352.50%136.1萬 |
| 債務發行/償還的淨現金流 | 1,121.86%1.02億 | ---- | ---- | --1,000萬 | --0 | ---1,000萬 | ---- | ---- | --0 | --0 |
| 普通股發行/償還的淨現金流 | -100.07%-2.9萬 | 2,067.56%3,574.3萬 | 294.30%511.8萬 | 43.61%4,700.9萬 | -117.91%-33.4萬 | 5,491.44%4,439.6萬 | 156.85%164.9萬 | -95.59%129.8萬 | --3,273.3萬 | --186.5萬 |
| 職工行使股票期權收到的現金 | --1,075.3萬 | 15.38%18萬 | --0 | 2,980.00%30.8萬 | 15,000.00%15.1萬 | --0 | 7,700.00%15.6萬 | -66.67%1,000 | -78.72%1萬 | -90.00%1,000 |
| 其他融資活動的淨現金流額 | -1,887.22%-715.4萬 | 25.94%-59.4萬 | -59.73%-69.8萬 | 55.08%-165.9萬 | 88.12%-6萬 | 72.48%-36萬 | 38.87%-80.2萬 | 23.06%-43.7萬 | 27.59%-369.3萬 | 8.01%-50.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 210.72%1.06億 | 65.53%3,476.6萬 | 412.76%442萬 | 91.59%5,565.8萬 | -117.85%-24.3萬 | 6,773.73%3,403.6萬 | 3,244.16%2,100.3萬 | -97.01%86.2萬 | 674.91%2,905萬 | 352.50%136.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -11.04%2,370.8萬 | 42.42%2,190.1萬 | -57.00%1,437.8萬 | -9.68%3,343.4萬 | 68.68%5,730.6萬 | -37.93%2,664.9萬 | -74.28%1,537.8萬 | -9.68%3,343.4萬 | -77.98%3,701.6萬 | -15.14%3,397.3萬 |
| 當期現金流變化 | -79.74%621萬 | -83.97%180.7萬 | 141.66%752.3萬 | -431.99%-1,905.6萬 | -7,864.38%-4,292.8萬 | 442.08%3,065.7萬 | 166.83%1,127.1萬 | -179.25%-1,805.6萬 | 97.27%-358.2萬 | 82.15%-53.9萬 |
| 期末現金流 | -47.79%2,991.8萬 | -11.04%2,370.8萬 | 42.42%2,190.1萬 | -57.00%1,437.8萬 | -57.00%1,437.8萬 | 68.68%5,730.6萬 | -37.93%2,664.9萬 | -74.28%1,537.8萬 | -9.68%3,343.4萬 | -9.68%3,343.4萬 |
| 自由現金流 | -815.35%-4,282萬 | -115.16%-1,091.1萬 | 420.53%2,278萬 | 32.52%-2,206.2萬 | -13.15%-520.6萬 | -16.28%-467.8萬 | -10.36%-507.1萬 | 63.51%-710.7萬 | 41.75%-3,269.5萬 | 40.99%-460.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |